Kernel Holding S.A.
ANNUAL REPORT
For the year ended 30 June 2022
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
1
www.ker
nel.ua
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Kernel is a diversified agricultural
business in Ukraine, the leading
exporter of agricultural products
from the Black Sea region.
We are the world’s leading producer and exporter of sunflower
oil, the largest grain exporter from Ukraine, operator of an exten-
sive agricultural logistics network and the largest producer of
grain and oilseeds in Ukraine. In FY2022, we supplied 10 million
tons of agricultural products from Ukraine all over the world.
1-40
Strategic Report
Key Highlights
Operating Highlights
Chairman’s Statement
Our Business Model
Kernel at a Glance
Impact of War
Strategy 2026
Financial Performance in FY2022
Segment Performance
Oilseed Processing
Infrastructure and Trading
Farming
Risk Management
Alternative Performance Measures
41-73
Sustainability
74-82
Corporate Governance
83-146
Financial Statements
83
Independent Auditor’s Report
91
Statement of Management Responsibilities
92
Selected Financial Data
93
Consolidated Statement of Financial Position
94
Consolidated Statement of Profit or Loss
95
Consolidated Statement of Profit or Loss and
Other Comprehensive Income
96
Consolidated Statement of Changes in Equity
97
Consolidated Statement of Cash Flows
98
Notes to the Consolidated Financial Statements
146
Corporate Information
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
2
www.ker
nel.ua
Key Highlights
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
US$ million except ratios and EPS
FY2021
1
FY2022
y-o-y
Income statement highlights
Revenue
5,595
5,332
(5%)
EBITDA
2
806
220
(73%)
Net profit attributable to equity holders of Kernel Holding S.A.
513
(41)
n/a
EBITDA margin
14.4%
4.1%
(10.3pp)
Net margin
9.2%
(0.8%)
(9.9pp)
Earnings per share, US$
6.10
(0.51)
n/a
Cash flow highlights
Operating profit before working capital changes
649
677
4%
Change in working capital
(44)
(794)
18x
Finance costs paid, net
(129)
(119)
(7%)
Income tax paid
(18)
(70)
3.8x
Net cash generated by operating activities
460
(305)
n/a
Net cash used in investing activities
(203)
(294)
45%
Liquidity and credit metrics
Net debt
836
1,488
78%
Commodity inventories
3
285
892
3.1x
Adjusted net debt
4
551
596
8%
Shareholders' equity
1,946
1,683
(14%)
Net debt / EBITDA
1.0x
6.8x
+5.7x
Adjusted net debt
/ EBITDA
0.7x
2.7x
+2.0x
EBITDA / Interest
5.7x
1.8x
-3.8x
Non-financial highlights
Number of employees (full-time equivalent) as of 30 June
5
11,256
10,223
(9%)
Rate of recordable work-related injuries, accidents per million worked hours
0.46
0.22
(52%)
Social spending, US$ million
3.9
26.3
6.7x
Greenhouse gas emissions, thousand tons of CO
2
equivalent
1,462
1,272
(13%)
Total energy consumption, terajoules
7,391
6,881
(7%)
Note: Financial year ends 30 June.
1. Figures for FY2021 were corrected, as explained in detail in the notes to the consolidated financial statements.
2. Hereinafter, EBITDA is calculated as the sum of the profit from operating activities plus amortization and depreciation.
3. Commodity inventories are inventories such as corn, wheat, sunflower oil, and other products that were easily convertible into cash before the Russian invasion of Ukraine given their commodity
characteristics, widely available markets and the international pricing mechanism. The Group used to call such inventories as “Readily marketable inventories”, but after the beginning of the war in
Ukraine the Group faced difficulties selling such inventories, and therefore such inventories cannot any longer be considered as readily marketable.
4. Adjusted debt is the sum of short-term interest-bearing debt, current maturities of long-term interest-bearing debt, long-term interest-bearing debt and lease liabilities, less cash and cash equiva-
lents and commodity inventories at cost.
5. Excluding employees related to assets held for sale as of the reporting date.
Hereinafter differences between totals and sums of the parts are possible due to rounding.
Hereinafter “Kernel”, “Group” or “Company” refers to the Kernel Holding S.A. group of companies.
This Strategic Report together with the Sustainability and Corporate Governance” sections shall be read and perceived as Directors’ Report for the purposes of the Luxembourg legislation.
……………………………………………………………………
Net debt / EBITDA
2.8x
2.0x
2.2x
1.0x
6.8x
FY2018 FY2019 FY2020 FY2021 FY2022
……………………………………………………………………
EBITDA
US$ million
223
346
443
806
220
FY2018 FY2019 FY2020 FY2021 FY2022
……………………………………………………………………
Net cash generated by operating activities
US$ million
82
199
269
460
(305)
FY2018 FY2019 FY2020 FY2021 FY2022
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
3
www.ker
nel.ua
Operating Highlights
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Despite the extremely supportive funda-
mentals (record crop yields, strong global
grain and oilseed prices), the segment
EBITDA reduced twofold, to US$ 219 mil-
lion, accounting for US$ 145 million losses
mostly stemming from the reduction of inven-
tory value to the net realizable value and the
impairment of right-of-use assets, goodwill,
and PP&E.
Adjusting for such losses, the segment
EBITDA ended up at US$ 364 million in
FY2022, 99% of which was secured in the first
half of the year, while in the H2 FY2022 Farm-
ing balanced close to zero EBITDA.
Given the blurred perspectives of farming busi-
ness, provided seaports in Ukraine are closed
for a long time, the Group decided to divest
farming entities operating 134 thousand
hectares of leasehold land, related infra-
structure and working capital to de-risk its op-
erations.
For the second year in a row, decent segment
performance in FY2022 is mainly driven by
trading profits: the Group recognized US$ 134
million EBITDA attributable to Avere activities
(or 57% of US$ 237 million total segment
EBITDA) in FY2022, as the trading team skill-
fully exploited the volatility prevailing on the
soft commodity markets.
Grain export value chain in Ukraine gener-
ated US$ 103 million EBITDA, reflecting:
Strong pre-war performance driven by
record grain harvest in Ukraine and up-
scaled Kernel grain export asset base. Prac-
tically all FY2022 segment volumes were
delivered before 24 February 2022; and
Loss-making operations after the war
broke out, negatively impacted also by US$
82 million losses stemming from the reduc-
tion of the inventory value to the net realiza-
ble value, the reserve created for the inven-
tories located on territories occupied by
Russia, provisions created for receivables
and other one-off losses.
Infrastructure and Trading
The disruptions in exports due to the war in
Ukraine forced Kernel to temporarily suspend
oilseed processing operations and resulted in
the sales volumes decline. The Group pro-
cessed 2.2 million tons of sunflower seeds
in FY2022, down 31% y-o-y, implying 60% ca-
pacity utilization. Sunflower oil sales volumes
dwindled to 1 million tons.
Segment EBITDA amounted to a negative
US$ 70 million, suffering US$ 185 million
losses related to inventories (reduction of
value to the net realizable value, write-off of
destroyed inventories and reserve for invento-
ries located on territories occupied by Russia)
and impairment of goodwill and PP&E.
As a result, the EBITDA margin per ton of oil
sold turned negative to US$ 73.
……………………………………………………………………………………….
EBITDA margin
US$ / ha
149
163
920
440
FY2018 FY2019 FY2020 FY2021 FY2022
………………………………………………………………………………………
EBITDA
1
US$ millions
89
182
134
461
219
FY2017 FY2018 FY2019 FY2020 FY2021
………………………………………………………………………………………
EBITDA margin
US$ / ton of sunflower oil sold
54
67
100
37
(73)
FY2018 FY2019 FY2020 FY2021 FY2022
Farming
……………………………………………………………………………………
Kernel’s production of key crops
2
596
529
513
501
499
2.5
3.3
3.1
2.9
3.3
FY2018 FY2019 FY2020 FY2021 FY2022
Acreage harvested, thousand hectares
Crop production, million tons
Oilseed Processing
………………………………………………………………………………………..
EBITDA
1
US$ millions
77
109
152
51
(70)
FY2018 FY2019 FY2020 FY2021 FY2022
……………………………………………………………………………………….
Segment volumes
million tons
3.1
3.2
3.4
3.2
2.2
1.4
1.6
1.5
1.4
1.0
FY2018 FY2019 FY2020 FY2021 FY2022
Oilseeds processed Sunflower oil sales
……………………………………………………………………………………
Segment volumes
million tons
4.0
6.1
7.9 8.0 8.0
4.1
4.6
6.7
8.2
7.3
3.3
4.3
4.2
3.8
4.2
FY2018 FY2019 FY2020 FY2021 FY2022
Grain export from Ukraine
Export terminal throughput
Inland silos in-take volumes
……………………………………………………………………………………
EBITDA margin
2
US$ / ton of grain exported
26
17
27
45
30
21
21
23
12
13
FY2018 FY2019 FY2020 FY2021 FY2022
total
excl. Avere
………………………………………………………………………………………...
EBITDA
1,2
US$ millions
101
106
216
359
237
FY2018 FY2019 FY2020 FY2021 FY2022
1
Here and further segment EBITDA is provided before unallocated corporate expenses.
2
FY2021 EBITDA of Infrastructure and Trading segment was corrected, as explained in detail in the notes to the consolidated financial statements.
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
4
Chairman’s Statement
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Andrii Verevskyi
Chairman of the Board of Directors,
Founder
Dear Shareholders,
On behalf of the Board of Directors of Kernel
Holding S.A., I would like to present the Group
performance for the year ending 30 June 2022,
summarizing the negative impact of ongoing
war in Ukraine, as well as sharing our view on
risks and challenges for the new season.
FY2022 highlights
Group’s EBITDA in FY2022 plummeted by
73% y-o-y, to US$ 220 million. We recognized
US$ 495 million losses related to Russian mil-
itary aggression against Ukraine and incre-
mentally we spent US$ 26 million on social
and military needs to support Ukrainian army
and communities impacted by the war. This is
just a part of the war costs we bore, in addi-
tion to lost profits and unplanned capital ex-
penditures. Strong operating results attained
prior to 24 February 2022 were destroyed by
the war and translated into a net loss of US$
41 million attributable to shareholders. As
a result, the net debt peaked at US$ 1.5 bil-
lion as of 30 June 2022, implying 6.8x net-
debt-to-EBITDA, the highest in our history.
Before describing the performance in detail, I
will first provide a general context of the situ-
ation we live in. The operating environment
was quite positive in the first half of our fi-
nancial year. Ukraine delivered a record har-
vest of grain and oilseeds. Soft commodity
prices were supportive. We were progressing
toward the commissioning of the largest
crushing plant in Ukraine and completion of
our extensive renewable energy projects. We
increased returns to shareholders via share
buybacks and dividends and repaid the re-
maining US$ 213 million of our debut Euro-
bond. The new ambitious growth Strategy
2026 was announced, and the team was fully
focused on its execution.
And then the war came. The unprovoked
and illegal aggression of Russia completely
obscured the peaceful life of all Ukrainians
and placed a heavy toll on the business in
Ukraine. Military actions unseen in Europe
since World War II were progressing in the re-
gions of our operations in the northern and
eastern Ukraine. Inventories with a book
value of nearly US$ 11 million were de-
stroyed, and inventories with the value of US$
53 million remained located in the occupied
territories. We stopped all but one of our
crushing plants due to safety reasons and the
uncertainty regarding our ability to export
sunflower oil and meal. Two of our crushing
plants were occupied by the enemy. Due to
force majeure events, we terminated export
contracts with a total value of US$ 1.6 billion.
Almost 1,300 of our employees were mobi-
lized to the Armed Forces of Ukraine or joined
the Territorial Defense units to withstand the
Russian aggression. Tragically, 14 our em-
ployees died because of the military actions
and 51 were injured as of the date of this
report.
Our first reaction was to ensure the safety of
our employees and stabilize operations.
We have switched to daily anti-crisis manage-
ment and launched the strong support cam-
paign for the Ukrainian defenders and people
in need of humanitarian aid.
Immediately in March, we initiated the nego-
tiations with creditors to postpone the re-
payment of loan principal amounts.
The key challenge for our operations ap-
peared to be the inability to export goods
via Ukrainian Black Sea ports, which
stopped all our export operations through
deep-water ports. Alternative export routes
via the Ukraine-EU border were not ready to
absorb the massive flows of goods for export,
so we halted virtually all export activities. With
uninspiring progress on the battlefield at the
end of March, there was a strong likelihood of
keeping exports closed for a long time and
even losing the entire south of Ukraine to-
gether with all its ports. In such circum-
stances, farming business would suffer the
most, as it eventually becomes loss making
without the ability to reach the international
marketplace, requiring a lot of working capital
to keep operations going, and bearing a sig-
nificant social burden. Considering also the
limited progress achieved back then with
creditors on the new debt repayment sched-
ule, in April 2022 the Board decided to sell
some farming entities to de-risk the business.
But after market sounding there appeared to
be no interest, so I decided to step in and offer
the price of US$ 210 million for corporate
rights of such business. The independent ap-
praisal has confirmed that the offered price is
in line with the fair value of disposed assets
as of the transaction date. The deal allowed
Kernel to de-risk operations and injected
some new liquidity.
Despite all the challenges with the deficit of
crop inputs and uncertainties around the sale
of farming produce, we decided to proceed
with the spring planting campaign in our
farming business, except for 28 thousand
hectares of land in the northern regions of
Ukraine, which suffered the most from Rus-
sia’s invasion. We increased the share of
acreage under sunflower to compensate for
the reduced acreage under corn.
As the war was dragging on, we fully focused
our efforts on establishing alternative ex-
port routes. It was an extremely difficult task,
especially for such a giant as Kernel. In Q4
FY2022, our grain export constituted just 4%
and sunflower oil only 15% of Q2 level. Logis-
tics costs surged in Q4 FY2022 making grain
export operations unprofitable. It became ob-
vious that there is no scalable and economi-
cally viable alternative to seaborn exports of
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
5
www.ker
nel.ua
Chairman’s Statement continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
soft commodities from Ukraine. Only upon
opening of the grain corridor under the UN in-
itiative, did we reached meaningful export vol-
ume allowing us to maintain a certain level of
our activities. Before that, our operations
were lossmaking.
Switching now to segments.
The Oilseed Processing activities in FY2022
resulted in a negative EBITDA of US$ 70 mil-
lion, mostly suffering from enormous US$ 185
million losses related to inventories, mainly
from revaluation of the stock as well as a
write-off of destroyed inventories, reserve for
inventories located on the territories occupied
by Russia and the impairment of goodwill and
property, which were recognized in the H2
FY2022 because of the Russian invasion of
Ukraine. Since the start of the war, our sale
volumes reduced though the crush margin el-
evated, driven by the growing global prices for
sunflower oil and suppressed domestic prices
for sunflower seeds.
EBITDA of the Infrastructure and Trading
segment amounted to US$ 237 million in
FY2022, down 34% y-o-y. Avere non-Ukrain-
ian trading activities contributed more than
half of that, resulting in US$ 134 million
EBITDA. Grain export value chain in Ukraine
generated US$ 103 million EBITDA, including
US$ 82 million losses due to damage and
write-off of inventories and provisions created
for accounts receivable. Generally, the grain
export operations in Ukraine were loss-mak-
ing in Q4 FY2022, reflecting difficulties in es-
tablishing efficient alternative export routes.
The Farming segment generated the
EBITDA of US$ 219 million in FY2022, down
52% y-o-y, including US$ 145 million losses
stemming from the impairment of assets and
losses of inventories owing to the ongoing
war in Ukraine. Farming earnings were se-
cured in the first half of the year, while in the
second half the business was operationally
loss-making. On top of that, almost 800 thou-
sand tons of corn and sunflower seeds of in-
house produce remained unsold as of 30
June 2022.
Strong performance in FY2021 and in the first
half of FY2022 generated a substantial liquid-
ity buffer, so we started returning capital to
our investors. In August 2021, we approved a
large share buyback program, and by Feb-
ruary 2022, we purchased over 6.6 million
shares on the market, or 7.9% of shares is-
sued, to treasury stock for a total considera-
tion of US$ 97 million. In December 2021, we
completed an early redemption of the remain-
ing US$ 213 million of our US$ 500 million
2022 Eurobonds. All of that was pre-war. No
need to say, that our approach has totally
changed since 24 February 2022. With
stretched liquidity and huge uncertainty pre-
vailing, the Board of Directors decided to
recommend shareholders not to pay divi-
dends for the year ending 30 June 2022.
Due to liquidity difficulties, our ability to ser-
vice debt has suffered. While we kept paying
interest on all our indebtedness, we were
forced to launch the negotiations with banks
to obtain waivers on the repayment of the
loan principal until 30 September 2022,
which we managed to achieve. However, due
to the continued Russian aggression, we en-
tered again a new round of negotiations. As
of the date of publication of this report, the
majority of our creditors have signed such
waivers, and some of them are still in the pro-
cess, providing us with “reservation of rights”
letters. Based on the progress achieved, we
feel a certain comfort that we will manage to
reach agreements with all creditors on the
postponement of the loan principal repay-
ment until 30 June 2023 subject to other
terms and conditions. We are grateful to all
our creditors for standing with us during these
difficult times.
Next year risks and challenges
FY2023 will probably be the most challeng-
ing season in our history, and it is likely to be
a story not about the profits, but rather about
the liquidity management and preserving op-
erations. We do not provide any guidance for
volumes or margins, as these components
simply cannot be predicted, but rather focus
on the risks we face today.
We entered the new season with a record
brought forward stock of over 2.5 million tons
of grains, oilseeds, sunflower oil and sun-
flower meal worth of nearly US$ 900 million,
creating a huge pressure on our storage ca-
pacities in the view of the approaching new
harvest campaign. Later on, some relief was
provided by the grain deal signed in July
2022 with the help of UN and Turkey. To
some extent, it allowed to avoid a full collapse
of grain storage and logistic infrastructure
caused by the approaching harvest in
Ukraine. However, the recent Russian state-
ments under far-fetched pretext to unilaterally
terminate the grain deal create a huge uncer-
tainty regarding its continuation going for-
ward.
While development of the alternative export
routes is always on our radar and we have an
action plan prepared for that case, it will be
very difficult to increase volumes substantially
above the levels achieved in Q4 FY2022 if the
Black Sea is inaccessible for us for exports.
What is more, even if the grain deal is ex-
tended, it remains subject to the risk of sabo-
tage from Russia. We have already seen
that Russian representatives deliberately de-
layed the inspection of vessels, and the out-
bound queue waiting to leave the Bosporus in
late October exceeded 100 vessels carrying
over 2 million tons of agricultural products.
Some vessels had to wait for more than 20
days to be inspected. Such delays extend
voyages and substantially increase logistics
costs, eroding profit margins.
No matter what, we will keep working on es-
tablishing the alternative export routes,
though a significant capital expenditure
would be required to increase export vol-
umes. We preliminarily estimate such invest-
ment needs at over US$ 170 million, covering
rail containers for vegetable oil, grain and
meal; rail flatcars; sea and river vessels;
trucks; and purchase or construction of over-
land transshipment facilities allowing us to
smooth the connections between the Ukrain-
ian and EU railway. We would like not to over-
invest, but we must have plan B considering
the size of our own production. Needless to
mention the alternative export routes are a
way more expensive compared to the trans-
portation via Black Sea.
Even if the grain corridor remains functioning,
a big risk of destruction or severe damage
of our key port infrastructure still exists. We
have already observed missile attacks on
grain and vegetable oil assets in Mykolaiv
port. In that case, we may face an urgent
need to acquire some port facilities in neigh-
boring countries or in the other parts of
Ukraine.
Besides the investments in the inland logis-
tics and port infrastructure to maintain our ex-
port capabilities, we face another challenge
securing the increased level of working
capital, since soaring soft commodity prices
and an extended logistics interval has had an
ongoing negative effect on our cash cycle.
In our situation the future is not clear, and, de-
pending on the abovementioned needs, we
might be in urgent search of capital to fi-
nance our survival. Given that the credit
market is closed to Ukrainian corporates at
the moment, equity funding might be the last
and only option available. Acting in advance,
the Board of Directors proposed shareholders
approve the creation of the authorized
share capital, which might be used at the
Board’s discretion to issue equity when such
need appears. As a Chairman of the Board, I
am thankful to all shareholders who sup-
ported such decision at the extraordinary
general meeting in September 2022.
In addition to the risks presented above, one
additional threat appeared just recently: roll-
ing blackouts across Ukraine caused by
the recent multiple Russian missile attacks on
the Ukrainian civil energy infrastructure. Rus-
sia destroyed materially the Ukrainian power
stations and damaged the electricity distribu-
tion infrastructure. It caused power supply
outages. Our most exposed business is
Oilseed Processing, which stands for over
70% of the Group’s total electricity consump-
tion and is our most important business line
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
6
www.ker
nel.ua
Chairman’s Statement continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
today. The risk is partially mitigated by our re-
cent investments in co-generation heat and
power facilities, four of which had been al-
ready constructed at our crushing plants and
now allow to fully cover the consumption
needs of the respective oilseed processing
operations. Besides that, any massive power
shortages for railways, our export terminals or
key silos may disrupt the grain export capa-
bilities as well.
It is probably the first time in our history when
the harvest in Ukraine is not of prime im-
portance to us. The crop size is expected to
drop significantly given the numerous prob-
lems farmers faced, including the occupation
of territories and military actions, the lack of
crop inputs and working capital, a suboptimal
crop production technology applied, difficul-
ties with logistics and rising costs, and finally
the bad weather in September 2022. But do-
mestic supply will be strengthened by a huge
carry-over stock of grain and oilseeds, ex-
ceeding 20 million tons of six key commodi-
ties (corn, wheat, barley, sunflower, soybean
and rapeseeds), while the historical average
is closer to 5 million tons.
Many risks relate to our own farming busi-
ness. Crop yields will decline this year. We
have completed wheat harvesting, reaching
4.7 tons per hectare net yield, down 24% y-o-
y. Harvesting for sunflower is nearly com-
pleted, and preliminary net yield estimate is
2.5 tons per hectare, down 17% y-o-y. Corn
harvesting is substantially delayed due to
rainy weather, inability to harvest at nights
due to curfew in Ukraine, a deficit of trucks for
transportation of corn from field to silo, and
problems with silos’ intake caused by electric-
ity shortages and a deficit of natural gas to dry
corn. Our preliminary estimate for corn yield
is 8.7 tons per hectare, but it has the potential
to reduce further. What is more, if corn har-
vesting is moved to winter or even delays until
spring, we may face problems with quality,
which will be reflected in price discounts ap-
plied. Finally for the farming business, we are
far from making the final decision on our crop
mix for the next season, and when deciding
on that, we will be restricted by crop inputs
availability, mostly nitrogen-based fertilizers.
The overall operating environment does
not leave grounds for optimism as well.
Delays with VAT refund when exporting
goods result in the depletion of our working
capital. Also, discrepancy between the official
and market UAH/US$ exchange rates pushes
the origination market into shadow, and Ker-
nel being a public, transparent, and diligent
company loses competition for oilseed pro-
curement to those players who operate in the
grey market.
Update on the Strategy 2026
Last year we announced our new ambitious
growth Strategy 2026, but now we need to put
it aside and live under the new emergency
plan, the key objective of which is the preser-
vation of our operations and the survival of
the Company. We are no longer talking about
the growth and expansion, but rather about
maintaining the minimal required level of ex-
ports to cover our expenses, to pay salaries,
and to service debt. The appropriateness of
the Strategy 2026 will be further evaluated af-
ter the stabilization of the situation in Ukraine.
Sustainability progress
Amid the war in Ukraine, Kernel is demon-
strating adaptability to extreme challenges,
strengthening its leadership in ESG and con-
tinuing its support of the UN Global Compact
Ten Principles. Over the FY2022 we directed
US$ 26 million on social spendings, including
support of the defenders of Ukraine and hu-
manitarian aid, but also including social sup-
port of our own employees and social projects
in the rural regions of our operations.
The Russian war against Ukraine has shown
the world that there is an urgent necessity to
minimize dependency on fossil fuels and to
drive decarbonization the climate actions
are becoming an integral part of energy pol-
icy. We as an agribusiness clearly under-
stand our role both in delivering goals of the
Paris Agreement and in strengthening na-
tional energy security. We are pleased to pre-
sent in the Sustainability section of this report
primary results of our “Climate Corporate
Governance and Low-Carbon pathway” pro-
ject, which we have been implementing in
partnership with EBRD and EY. Our work
within this project, such as evaluation of cli-
mate related risks and opportunities, im-
proved accounting of carbon footprint of our
operations and integration of climate agenda
in the corporate governance, formed the ba-
sis of our very first TCFD disclosure. This
year we disclosed information aligned with
the EU Taxonomy requirements for the first
time as well.
Board composition changes
Over the course of 2022, three Directors de-
cided to resign for different reasons. One of
them, being a citizen of Russia, resigned to a
conflict of interests, and other resigned due to
the inability of Kernel to secure a proper D&O
liability insurance policy, as provisioned in
service agreements with Directors. Instead,
three new Directors strengthened our team,
bringing aboard a proper set of skills and pos-
itively contributing to the Board’s diversity.
On behalf of the Board of Directors, I would
like to express the gratitude to our creditors
and shareholders for their support and to
thank the whole Kernel team for their dedica-
tion and efforts in steering the Group in these
very dark days for Ukraine and Kernel, and
above all wish them to stay safe and strong.
Besides, we are thankful to all countries
around the world which assist Ukraine in
withstanding the Russian aggression. And
our special heartfelt gratitude goes to the de-
fenders of Ukraine, the men and women, who
bravely protect our country and people.
Andrii Verevskyi
Chairman of the Board of
Directors, Founder
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
7
www.ker
nel.ua
Our Business Model
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Note 1: Excluding assets held for sale.
1
2
5
6
7
3
4
1
2
7
6
5
4
3
8
8
Own Farming
Procurement
Silo storage
Grain railcars
Export terminals
Oilseed processing
Bottled sunflower oil
Renewable energy
Oilseed Processing segment
Leading sunflower oil producer (~5% of global production) and exporter (~8% of global exports)
#1 bottled sunflower oil producer and marketer in Ukraine
3.5 million tons annual sunflower seed processing capacity
Producer of renewable energy from biomass
Infrastructure and Trading segment
#1 grain exporter from Ukraine with 15% share of country’s total grain export
#1 grain export terminal operator with total annual capacity to transship 10 million tons of soft commodities
#1 private inland grain silo network in Ukraine with 2.3 million tons of one-time grain storage capacity
#1 private grain railcar fleet in Ukraine (3.2 thousand of accessible own railcars)
Avere proprietary trading activities
Farming segment
Leading producer in Ukraine operating 363 thousand hectares
1
of leasehold farmland
Modern large-scale machinery, sustainable agronomic practices, cluster management system and export-oriented
crop mix
Nearly 100% of sales volumes flows through our Infrastructure and Trading and Oilseed Processing segments,
earning incremental profits
Topping industry league tables in all segments
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
8
www.ker
nel.ua
Kernel at a Glance
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Map of the Group’s owned assets, as of November 2022
……………………………………………………………………………………………………………………………………………………………………………………………………………………………………..
Segment results summary
Revenue, US$ million
4
EBITDA, US$ million
4
Volume, thousand tons
5
EBITDA margin, US$/t
6
FY2021
FY2022
y-o-y
FY2021
FY2022
y-o-y
FY2021
FY2022
y-o-y
FY2021
FY2022
y-o-y
Oilseed Processing
1,747
1,681
(4%)
51
(70)
n/a
1,367
967
(29%)
37
(73)
n/a
Infrastructure and Trading
4,857
4,535
(7%)
359
237
(34%)
8,013
7,969
(1%)
45
30
(34%)
Farming
657
635
(3%)
461
219
(52%)
2,869
3,268
14%
920
440
(52%)
Unallocated corporate expenses
(65)
(166)
2.5x
Reconciliation
(1,666)
(1,519)
(9%)
Total
5,595
5,332
(5%)
806
220
(73%)
Note 4 FY2021 Revenue and EBITDA were corrected, as explained in detail in the notes to the consolidated financial statements.
Note 5 Physical grain volumes exported from Ukraine (ex. Avere) for Infrastructure and Trading.
Note 6 US$ per ton of oil sold for Oilseed Processing; US$ per ton of grain exported (ex. Avere volumes) for Infrastructure and Trading; US$ per hectare for Farming.
Note 1 Oilseed processing plants which were occupied by Russia during Feb 24
th
- Sep 13
th
, 2022. As of November 2022, plants remain inaccessible.
Note 2 The map does not reflect 134 thousand ha of leasehold farmland, which Group operated during FY2022, but decided to divest in April 2022. Such assets were classified as held for sale as of
30 June 2022.
Prykolotne
1
149
Kropyvnytskyi
439
Poltava
475
274
Ellada
Prydniprovskyi
TransBulkTerminal /
TransGrainTerminal
10,000
617
Starokostiantyniv
1,000
Bandurka
558
Black Sea Industries
620
Vovchansk
1
363
xxx
Sunflower seed crushing capacity, thousand tons per year
Grain transshipment capacity, thousand tons per year
50 km
Grain silos
Leasehold farmland bank
2
Export terminals
Refining and bottling facilities
Assets under construction
Plants under construction
Oilseed processing plants
Inaccessible plants
Damaged grain silos
Co-generation heat and power units
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
9
www.ker
nel.ua
Impact of War
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
From growth to survival in one day
February 24
th
, 2022
Kernel People
The Group’s key priority is the safety and security of its employees
and their families. Since February 24
th
, the Group has been coordinat-
ing the evacuation of employees from regions engaged in active military
action and is covering associated relocation costs and providing addi-
tional assistance needed.
Since the beginning of the war, almost 1,300 Group’s employees
joined various defense units to protect Ukraine. Kernel is focused
on providing the necessary protective equipment and additional finan-
cial support to such employees and their families. The Group aims to
continuously support the employees until the cancelation of the martial
law in Ukraine. Additional financial aid provided by the Group to such
employees amounted to US$ 2.3 million. Conducting the evacuation
from the high-risk regions, the Group facilitated the relocation of 312
employees, directing US$ 538 thousands for such purpose.
Tragically, Kernel lost 14 employees, who died defending Ukraine.
US$ 400 thousand was provided to support their families. Regretfully,
51 employees were injured as a result of military actions.
Support for defenders and civilians
From the very first day of the full-scale invasion, the special humani-
tarian headquarter was created. The focus of its activities is to finance
and procure tactical equipment, medicine, food, and trucks for both ci-
vilians in need and the defenders of Ukraine.
Driven by such needs, Kernel has directed more than US$ 26 million
for these purposes in FY2022. Kernel has procured and delivered
23.5 thousand of units of tactical equipment, such as protective vests,
helmets, drones, communicational devices, and other tools, specifically
for the defenders of Ukraine. Alongside with the tactical equipment, the
Group provides the Armed Forces with what it the most demands the
off-road vehicles, 577 of which have been already delivered to the front-
line.
In conjunction with the military applications, Kernel provided as a hu-
manitarian aid 5 thousand tons of grain, 1 million liters of sunflower oil,
and more than 1.8 million units of other food products, and over 800
thousand units of medicines and medical equipment for free.
Kernel will proceed in such directions with its humanitarian activities
until the victory of Ukraine in the war.
……………………………………………………………………………………………………………………………………………………………………………………………………………………………………..
Kernel war-related losses
As of 30 June 2022
Note 1 Recognized war losses reflect the losses which were recognized in FY2022 financial statements, including losses in non-current assets, losses in inventories, other corporate losses, and
Group’s boosted social spending.
Note 2 Include goodwill and PP&E impairments caused by the war in Ukraine, impairments of assets held for sale, revaluation of assets.
Note 3 Include losses from the reduction of the net realizable value of inventories below costs, created reserves for inventories located at the territories occupied by Russia as of 30 June 2022,
write-off of the inventories which were destroyed by military actions.
Note 4 Include recognized losses mostly related to the Group’s liquidity management exercises, provisions created for accounts receivable, and VAT write-offs.
Note 5 Mainly constituted by the financial and material aid directed to support defenders of Ukraine and civilians who suffered from the war.
With the unprovoked, full-scale Russian inva-
sion of Ukraine, Kernel was forced to trans-
form from the absolute growth-oriented
leader to a company, the main priority of
which is to survive.
The Group’s survivorship strategy is based
on three main pillars: to save our employees,
to save our operational activity, to save our
country.
Recognized war-related losses
US$ 521 million
1
Russia’s biggest advance
reached during its invasion
of Ukraine.
US$ 219 million
2
Losses related to
non-current assets
US$ 162 million
3
Losses related to
inventories
US$ 26 million
5
Social spending
US$ 114 million
4
Other corporate losses
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
10
www.ker
nel.ua
Our Strategy 2026
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Owing to the war, Kernel needs to temporarily set aside its growth strategy and operate in survival
mode. Considering the uncertainty of the future availability of the maritime exports, as well as the busi-
ness environment in Ukraine, the Group has to put on hold its strategic initiatives and will revise its long-
term strategy once the degree of the uncertainty dwindles.
Prior to the war, the Kernel’s Strategic approach was as follows:
1
1
Captive supplies include feedstock originated via Kernel’s own farming operations, Open Agribusiness, pre-crop financing and pre-season forward contract pro-
grams with third-party suppliers.
6 million tons of oilseed pro-
cessing annually with 35% orig-
inated via captive supplies
1
15 million tons of grain export
from Ukraine annually with 50%
originated via captive supplies
1
4 million tons of in-house pro-
duction annually on 0.7 million
hectares of farmland under own
operations
Infrastructure and Trading
Farming
Oilseed Processing
Contributing to relevant UN Sustainable Development Goals
Supporting the objectives of the European Green Deal through rigorous climate action
Acting as a sustainable farming ambassador in Ukraine through dissemination of resource-efficient, environ-
mentally, and socially responsible production practices among our partners in supply chains
Providing fair and safe working conditions, proper resources, environment for learning, and equal opportunities
for self-realization to remain the ethical employer of choice
Actively contributing to the improvement of local communities’ well-being
Strategic targets
Sustainability approach
We aim to sustainably increase the scale and efficiency of our low-cost business system to export annually 20
million tons of soft commodities from Ukraine by strategic acquisitions, fostering loyal relations with local farmers,
and constant development of our people.
Scale increase
Acquisition via M&A / asset lease / tolling:
1.5 million tons of sunflower seed processing
5.0 million tons of grain transshipment capacity
0.2 million hectares of farmland
Upscale of CRM and market intelligence system
Further expansion of the Open Agribusiness project
Strategic initiatives
Efficiency enhancement
Processes automation and digitalization
Labor productivity gains
Adoption of innovative solutions in farming
Electronic document flow
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
11
Financial Performance in FY2022
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
FY2022 appeared to be the most turbulent season
in our history. Record profits in the first half of
the year, driven by supportive market fundamen-
tals and enhanced by results of our strategic invest-
ment initiatives, were offset by record losses in
the second half of the year, after Russia invaded
Ukraine on 24 February 2022.
The Group ended up FY2022 with EBITDA of US$
220 million, down 73% y-o-y, which is the combi-
nation of the highest ever semi-annual EBITDA
(US$ 608 million) in the first half of the year and the
all-time-high losses (US$ 388 million) in the sec-
ond half. This result also accounts for US$ 517 mil-
lion losses related to the reduction in the value of
inventory and non-current assets, as well as losses
arising from liquidity management exercises, both
caused by the war in Ukraine.
Together with US$ 26 million of social spending
(primarily stipulated by the war), the total cost of
the war we bore amounted to US$ 543 million. Fur-
thermore, the total financial impact of war includes
additional expenses caused by various war-re-
lated business disruptions, unearned profits
(both stemming from our regular operations and
from delayed commissioning of our new crushing
plant and co-generation heat and power facilities)
and extra CapEx related to de-bottlenecking of
new export routes alternative to Black Sea.
Segments performance was following a similar
pattern for each of our business line: very strong
contribution in the first half of the year (for Farming
the all-time-high semi-annual result) and then the
loss-making H2 FY2022, caused by lack of sales
and massive war-related losses.
For the second time since FY2014, when Russia
annexed Crimea and occupied eastern regions of
Ukraine, that we ended the year with a negative
bottom line, this time US$ 41 million loss attribut-
able to the equity holders of Kernel, and again
because of the Russian aggression against
Ukraine.
The invasion started exactly at the peak of our
working capital cycle when we had the highest
seasonal (and historical) debt level of US$ 1.9 bil-
lion and record high commodity inventories of US$
0.9 billion. Luckily, we entered this turbulent time in
a relatively good financial shape, so we kept ser-
vicing our debt, but we were forced to negotiate the
postponement of the principal repayment with cred-
itors. The first such exercise resulted in the post-
ponement of principal repayments by 30 Septem-
ber 2022, and negotiations to prolong that period to
30 June 2023 are currently undergoing and are
close to successful completion. As of the day of this
report, we obtained waivers to extend the terms
of repayment of the principal of US$ 627 million
with the lenders and waiving of the debt covenants
and some other conditions by 30 June 2023. For
the debt liabilities totaling US$ 246 million we are
in the process of formalizing similar waivers.
While we completed one of the most challenging
years in our history, perspectives for the future
remain unclear and will heavily depend on the out-
come of the war in Ukraine and Group’s ability to
export products via the Ukrainian Black Sea ports.
Revenue
US$ 5,332 million
-5% y-o-y
1
EBITDA
US$ 220 million
-73% y-o-y
1
Mixed results with foggy prospective
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
12
www.ker
nel.ua
Financial Performance in FY2022 continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Income statement highlights
1
In FY2022, Kernel achieved the revenue of
US$ 5,332 million, down 5% y-o-y on the back
of lower sunflower oil and meal sales volumes
due to the difficulties with exporting produce
from Ukraine in March-June 2022.
Kernel recognized a US$ 13 million gain from
the net change in fair value of biological as-
sets and agricultural produce in FY2022,
compared to a US$ 133 million gain a year
ago. This component included a gain from re-
valuing crops in the fields to fair value less
costs to sell as of 30 June 2022 and expens-
ing the respective gain booked a year earlier.
Cost of sales in FY2022 contracted by 3% y-
o-y, to US$ 4,692 million, and includes US$ 98
million loss from reduction of net realizable
value of inventories below cost (“NRV loss”).
Adjusting for such loss, the cost of sales de-
clined by 5% y-o-y, in line with the revenue re-
duction.
Consequently, the gross profit for the period
contracted by 28% y-o-y, totaling at US$ 652
million. Notably, Q3 FY2022 result ended up
at just US$ 27 million, and in the last quarter
of the reported period cost of sales exceeded
revenue by US$ 51 million.
Other operating income settled at US$ 64
million, comprising primarily gains on con-
tracts wash-out and stock-take, related mostly
to Avere trading operations.
1
FY2021 figures were corrected, as explained in detail in the notes to the consolidated financial statements.
It is necessary to flag that in accounts pre-
sented we recognized additional payroll re-
lated expenses which reflect the liabilities of
Kernel Holding S.A. to purchase shares of
Avere from subsidiary’s minority sharehold-
ers. Such liabilities arose from put option
rights granted to Avere minority shareholders
by Avere shareholder agreement at the price
stemming from net assets value of Avere (as
also explained in detail in Note 5 to our finan-
cial statements). For each reported period,
such liabilities in essence correspond to the
net profit attributable to Avere minority share-
holders and previously recognized as part of
the “net profit attributable to non-controlling in-
terest”. As a result, such liabilities are now pre-
sented as payroll related expenses within our
general, administrative and selling ex-
penses, and the net profit attributable to non-
controlling interest excludes any balances
with Avere minority shareholders. It is worth
mentioning, that the Company acquired 40%
Avere minority stake in March 2022, so there
would be no such liabilities going forward. An-
yway, the reduction of Avere earnings in
FY2022 vs FY2021 and the resulting decline
in the corresponding payroll related expenses
was a major factor behind the reduction of
Group’s general, administrative and selling
expenses in FY2022 by 28% y-o-y, to US$
230 million.
Other operating expenses amounted to US$
45 million, reflecting losses incurred as a re-
sult of Group’s operations with securities and
derivatives.
Additionally, the net impairment losses on
financial assets reached US$ 33 million, pri-
marily related to provisions created under
Group’s accounts receivable.
Reflecting the direct impact of war, Kernel rec-
ognized the loss on impairment of assets of
US$ 317 million in FY2022, comprising the im-
pairment of PP&E, goodwill, intangible assets,
assets held for sale; write-off of inventories
destroyed; allowance created for inventories
located at the temporary occupied territories,
and liquidity management exercises, im-
pacted by the consequences of the war in
Ukraine, among other things.
Subsequently, operating profit plummeted
by 87% y-o-y, to US$ 91 million.
Finance costs in FY2022 curtailed by 12% y-
o-y, to US$ 131 million, primarily driven by the
reduced coupon payments following the re-
demption of our 2022 bonds. Such savings on
interest were partially offset by increased in-
terest payments on bank debt as a result of
the postponement of the seasonal bank loans
principal repayment due to strained situation
with sales and liquidity after 24 February
2022. Together with that, the Group generated
US$ 11 million finance income in FY2022.
The Group also recognized a US$ 10 million
foreign exchange gain following the Ukrain-
ian hryvnia depreciation against US$ over the
reported period.
Other expenses, net, amounted to US$ 25
million, mostly driven by all-time high social
spending of US$ 26 million, but also reflects
US$ 3 million gain on the disposal of PP&E.
…………………………………………………………………………
Kernel’s EBITDA split
US$ million
(44)
(51)
(59)
(65)
(166)
89
182
134
461
219
101
106
216
359
237
77
109
152
51
(70)
223
346
443
806
220
FY2018 FY2019 FY2020 FY2021 FY2022
Oilseed Processing
Infrastructure and Trading
Farming
Unallocated corporate expenses
………………………………………………………………………………………………………………………………………………………….
Income statement highlights
US$ million
FY2021
1
FY2022
y-o-y
Revenue
5,595
5,332
(5%)
Net IAS 41 gain
133
13
(91%)
Cost of sales
(4,822)
(4,692)
(3%)
Gross profit
906
652
(28%)
Other operating income
111
64
(43%)
Other operating expenses
-
(45)
n/a
Net impairment losses on financial assets
(5)
(33)
7x
Loss on impairment of assets
(5)
(317)
70x
General, administrative and selling expenses
(318)
(230)
(28%)
Operating profit
689
91
(87%)
Finance costs, net
(142)
(119)
(16%)
Foreign exchange gain(loss), net
(6)
10
n/a
Other (expenses), net
(3)
(25)
7.7x
Profit / (loss) before income tax
538
(43)
n/a
Income tax (expenses) / benefit
(32)
3
n/a
Profit / (loss) for the period
506
(41)
n/a
Attributable to equity holders of Kernel Holding S.A.
513
(41)
n/a
Non-controlling interest
(7)
0.4
n/a
EBITDA
806
220
(73%)
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
13
www.ker
nel.ua
Financial Performance in FY2022 continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
With the loss before income tax generated,
Group recognized corporate income tax
benefit of US$ 3 million in FY2022 and ended
the year with US$ 41 million net loss attribut-
able to shareholders of Kernel Holding
S.A. Considering the financial results
achieved, uncertainties around the outcome of
the war in Ukraine, strained liquidity position,
ongoing negotiations with Group’s creditors
on the postponement of the debt principal re-
payment, and the presence of restrictive cov-
enants in the additional agreements already
signed with the lenders, the Board of Directors
recommended the general meeting of share-
holders to declare a dividend at nil for the year
ended on 30 June 2022.
Cash flow highlights
In FY2022, Kernel generated operating profit
before working capital changes of US$ 677
million, down 4% y-o-y, reflecting a strong pre-
war performance and undermined profitability
after the war started in Ukraine.
Working capital changes resulted in US$
793 million cash outflows in FY2022, stem-
ming primarily from the accumulation of inven-
tories by February 2022 at peak of Group’s
working capital cycle, which Kernel was not
able to sell thereafter due to inability to export
goods via the Ukrainian Black Sea ports. The
amount also includes US$ 32 million advance
payment to acquire the 40% stake in Avere
from Avere minority shareholders.
Net interest paid in FY2022 amounted to US$
119 million, down 6% y-o-y. Accounting also
for U$ 70 million income tax paid, Kernel
ended up with US$ 305 million of cash used
in operating activities.
Net cash used in investing activities totaled
at US$ 294 million in FY2022, primarily com-
prising US$ 120 million investments in PP&E
and US$ 158 million net cash outflow
emerged from the operations with intangible
and other non-current assets, related in its
majority to allocation of the part of the liquidity
available to crypto assets in March 2022.
Within the financing activities, US$ 131 mil-
lion were distributed to shareholders by Feb-
ruary 2022 in a form of dividend based on
FY2021 results (US$ 34 million) and through
share buy-back transactions for the total value
of US$ 97 million. The Group purchased in to-
tal 6,602,000 shares of Kernel Holding S.A.,
representing 7.86% of total shares issued, to
be held as a treasury stock.
The debt management transactions during
FY2022 resulted in US$ 619 million cash in-
flow, mostly driven by the seasonal working-
capital-related accumulation of debt by Febru-
ary 2022, which was not repaid as usual (by
June) due to difficulties with selling the ready
produce after the Russian invasion of Ukraine.
The total cash generated by financing activi-
ties amounted to US$ 476 million. Over the re-
ported period, the Group’s cash position de-
creased by US$ 126 million.
Debt overview
The Group’s debt liabilities increased by
37% over FY2022, to US$ 1,953 million as of
30 June 2022. The growth was primarily at-
tributable to the spike in the short-term debt
related to the working capital financing, which
reached its seasonal peak during winter 2021-
2022 and was not repaid in line with its typical
schedule by summer 2022. In December
2021, the Group also completed the early re-
demption of the remaining US$ 213 million of
its US$ 500 million 2022 bonds outstanding,
reducing the total amount of Eurobonds out-
standing to US$ 595 million.
Due to the fact that the Group did not have an
unconditional right to defer settlement for 12
months or longer with respect to its bank facil-
ities as at 30 June 2022, the US$ 198 million
balances of long-term bank borrowings and
US$ 595 million of Eurobonds outstanding
were reclassified as short-term as of 30 June
2022. Notwithstanding such classification,
management notes that, in view of the effec-
tive waivers from banks that were in place as
of 30 June 2022, cross-acceleration events of
default under the bonds were not triggered as
at such date, and the Group remained other-
wise in full compliance with the terms of its
bonds.
Consequently, the Group’s net debt climbed
by 78% y-o-y, to US$ 1.5 billion at the end of
FY2022.
………………………………………………………………………………………………………………………………………...................
Liquidity positions and credit metrics
US$ million, except ratios
30 June 2021
30 June 2022
y-o-y
Short-term interest-bearing debt
51
1,101
1,050x
Long-term interest-bearing debt
228
-
(100%)
Lease liabilities
324
240
(26%)
Eurobonds
806
595
(26%)
Debt liabilities
1,410
1,935
37%
Cash and cash equivalents
574
448
(22%)
Net debt
836
1,488
78%
Commodity inventories
285
892
3.1x
of which sunflower oil and meal
205
207
1.0x
Sunflower seeds
43
325
7.6x
Grains and other commodity inventories
38
360
9.5x
Adjusted net debt
551
596
8%
Shareholders’ equity
1,946
1,683
(14%)
Net debt / EBITDA
1.0x
6.8x
+5.7x
Adjusted net debt / EBITDA
0.7x
2.7x
+2.0x
EBITDA / Interest
5.7x
1.8x
-3.8x
.
………………………………………………………………………
Kernel Eurobonds mid-YTM
Source: Bloomberg
-
10%
20%
30%
40%
50%
60%
70%
Sep 21
Oct 21
Nov 21
Dec 21
Jan 22
Feb 22
Mar 22
Apr 22
May 22
Jun 22
Jul 22
Aug 22
Sep 22
2024 6.5% bond
2027 6.75% bond
………………………………………………………………………
Working capital and debt position
US$ billion
“Working Capital”, “Net Debt” and “Commodity in-
ventories” definitions as described in section Alterna-
tive Performance Measures.
0.0
0.5
1.0
1.5
2.0
2.5
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
FY2018 FY2019 FY2020 FY2021 FY2022
Working Capital
Net Debt
Commodity inventories
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
14
www.ker
nel.ua
Financial Performance in FY2022 continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
The commodity inventories
1
balance as of
30 June 2022 totaled to US$ 892 million, up
3.1x y-o-y, covering 60% of net debt outstand-
ing. The growth is caused by the seasonal ac-
cumulation of grain and sunflower seeds by
February 2022, which was not sold or pro-
cessed thereafter due to disruptions in export
activities. The commodity inventories ac-
counted for 94% of all inventories as of 30
June 2022. The value of the commodity
inventories was reduced by US$ 184 million of
inventory-related losses: the reduction of net
realizable value of inventories below cost,
write-off of destroyed inventories, allowance
created for inventories located at territories
temporarily occupied by Russia, and losses
related to the deterioration of goods located at
vessels stuck in the ports.
The net debt adjusted for commodity inven-
tories settled at US$ 596 million as of FY2022
end, adding just US$ 45 million over the re-
ported period.
The key leverage metrics as of 30 June 2022
ended up at 6.8x Net debt / EBITDA, 2.7x Ad-
justed net debt / EBITDA, and 1.8x EBITDA /
interest coverage, representing the worst set
of such metrics as of 30 June since the Com-
pany being listed on the Warsaw Stock Ex-
change in 2007.
In April 2022, S&P downgraded Kernel to
CC, one notch below the Ukrainian sover-
eign. Kernel currently also keeps the CC rat-
ing assigned by Fitch.
1
Commodity inventories are inventories such as corn, wheat, sunflower oil, and other products that were easily convertible into cash before the Russian invasion of Ukraine given
their commodity characteristics, widely available markets and the international pricing mechanism. The Group used to call such inventories as “Readily marketable inventories”,
but after the beginning of the war in Ukraine the Group faced difficulties selling such inventories, and therefore such inventories cannot any longer be considered as readily
marketable.
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
15
www.ker
nel.ua
Oilseed Processing
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
At the beginning of FY2022, Ukraine produced a
record sunflower seeds harvest of 16.9 million tons,
up 24%, substantially narrowing the gap between
crushing capacities in Ukraine and oilseeds crop
size. Sunflower oil prices had been breaking multi-
year highs. We expected to crush 3.8 million tons
of sunflower seeds in FY2022 and achieved the
highest for last six years crushing margin in Q2
FY2022. The season looked promising.
But after the Russian invasion of Ukraine on 24
th
of
February 2022, the industry faced huge challenges.
The Black Sea ports, which handled 85-90% of the
country’s total pre-war sunflower oil export, became
not accessible for export operations. With disrupted
logistics, many oil-extraction plants ceased opera-
tions, being unable to sell the produce.
With the supply shock in the second half of the sea-
son, the worldwide sunflower oil prices skyrock-
eted, since Ukraine historically produced 30-35% of
global sunflower oil and stood for 45-55% of world’s
exports. At the same time, local sunflower seed
prices plummeted. With these two impacts, crush
margins soared, even despite the largely increased
transportation costs. Players able to arrange proper
logistics were capturing strong margins.
Besides re-building the logistics for sunflower oil,
the same puzzle should also be solved for sun-
flower meal, as its sales are vital for overall profita-
bility of sunflower seed processing. What is more,
sunflower meal has a relatively short shelf life, and
a rapid switch to alternative export routes required
virtuoso skills from our team.
Notwithstanding that, the oilseed processing busi-
ness in Ukraine is better positioned to deal with
logistics restrictions than the local grain export com-
plex, as 1) much lower volumes of goods are to be
moved; 2) higher-added-value product is to be
moved; 3) existing crush margins allow to absorb
higher logistic costs.
What is more, farmers in Ukraine start switching to
sunflower from corn, as the former requires less fer-
tilizers to be applied, and less natural gas to be con-
sumed when drying the crop at silos. It will positively
contribute to the domestic supply of oilseeds for the
next harvest, pushing crushing margins up.
The Grain Corridor will be detrimental for Oilseed
Processing segment performance in FY2023. If the
Black Sea ports are not functioning, there still will be
likelihood for this business to remain profitable, but
not everybody on the market will be able to capture
such profits.
2.2 million tons of
oilseeds processed in
FY2022
EBITDA
(before unallocated head office expenses)
US$ (70) million
Revenue
US$ 1,681 million
-4% y-o-y
Maintaining margins in challenging times
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
16
www.ker
nel.ua
Oilseed Processing continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Market overview
Historically, there were two determinants ma-
terially affecting Kernel’s oilseed processing
business: 1) supply-demand balance on еру
Ukrainian sunflower seed processing market;
and 2) the global sunflower oil prices. While
the first factor specifies a split of margins be-
tween farmers and processors in Ukraine, the
second is important for the combined earn-
ings of local sunflower seed farming and pro-
cessing.
The war in Ukraine has extended the list with
the new factor: 3) logistics diversification.
Facing the restricted exports, due to the una-
vailable seaports and infrastructurally unde-
veloped alternatives, most of the crushing
plants in Ukraine suspended processing oper-
ations, which, in turn, distorted the supply-
demand balance of sunflower seed, driving
its price on the local market down. Mounting
costs of this new logistics eroded margins,
while skyrocketing global sunflower oil prices
allowing those able to export to remain profit-
able.
Supply-demand balance
Historically, sunflower seed processing in
Ukraine is heavily localized: nearly all sun-
flower seeds harvested by local farmers were
processed domestically. This trend changed
in FY2022, when almost 1.6 million tons of
sunflower seeds were exported. High ex-
port volume is also expected to remain in
FY2023. While combined profitability of farm-
ers (the producers of seeds) and crushers (the
processors of seeds) is determined by global
prices, the exact split of earnings between
farmers and crushers depends on the supply
of seeds (the harvest) and the demand for
seeds (the processing capacities).
In the pre-war period of FY2022, annual sun-
flower seed processing capacities in Ukraine
increased to 20.8 million tons (including the
capacities expansion for some players and re-
estimation of the existing capacities for sev-
eral other players). At the same time, the sun-
flower seeds harvest in the season peaked to
16.9 million tons, increasing by 24% y-o-y,
driven by favorable weather conditions and
the highest ever acreage under sunflower. As
a result, the gap between crushing capacities
and the supply of seeds had shrunk, improv-
ing the crushing margin over the season.
Due to the full-scale war in Ukraine, the plants
with combined crushing capacity of 7.1 million
tons (34% of the ‘pre-war’ capacities) ended
up on territories either occupied by Russia or
close to the frontline, and thus ceased opera-
tions. Moreover, a substantial part of the
1
Source: USDA, September 2022
accessible processing plants has partially or
entirely suspended operations due to the lim-
ited exports.
The reduction in operating capacities has sub-
stantially plummeted the supply-demand dis-
balances, directing the domestic seed prices
in further decline.
Global sunflower oil prices
Sunflower oil is the fourth-largest vegetable
oil in terms of global consumption, with
8.9% market share in the 2021/22 season.
The main demand on the global market
comes from EU, India, and China, together
comprising 42% of global imports, while the
largest global exporter is Ukraine with 41%
share in the total exports. In 2021/22 season,
4.5 million tons of sunflower oil were exported
from Ukraine, 17% down y-o-y
1
.
With the heightened volatility in the global
commodity markets, sunflower oil price
showed tremendous growth in FY2022,
reaching the new records. Price dynamics fol-
lowed four clearly observable trends:
Early FY2022 had begun with the gradual
recovery of sunflower oil prices after their
tumble in June, which was driven by record
harvest entering the markets from the Black
Sea, and in the backdrop of US FED com-
mitment to raise interest rates.
During the first half of the observed period
the rising trend had been continuing, the
market proceeded to gradually recover, and
slightly began to price the risks of a possible
conflict among Russia and Ukraine.
On the 24
th
of February 2022, a Russian
full-scale invasion of Ukraine threw global
commodity markets in turmoil. In the early
March 2022 the sunflower oil price peaked
at US$ 2,220 per ton, surging by 44% y-o-y
reflecting the abrupt loss of access to sun-
flower oil coming from the Black Sea.
In April June 2022, limited sunflower oil
supply due to difficulties with the export of
the Ukrainian produce via the Black Sea
and sanctions imposed on Russia had been
keeping sunflower oil prices high until June,
when slight decreases in prices occurred
mainly driven by the market expectations
from the Grain deal to partially unlock the
Ukrainian exports and aggressive FED
monetary policy.
With such changes, the market during the war
eventually switched to low-volume high-mar-
gin environment.
………………………………………………………………………...
Sunflower oil and sunflower seed prices
US$ per ton of unrefined oil sold in bulk
US$ per ton of sunflower seeds
Source: APK-Inform
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,000
2,200
Jul 20 Jan 21 Jul 21 Jan 22 Jul 22
Sunflower oil, Rotterdam FOB
Sunflower seed, Ukraine EXW
FY2022
……………………………………………………………………………………
Volumes of sunflower oil exports from
Ukraine in Q4 FY2021 and Q4 FY2022
thousand tons
Source: Agrochart, State Statistics Service of Ukraine
391
502
325
134
193
286
April May June
FY2021 FY2022
……………………………………………………………………………………
Processing capacities as at FY2022
million tons
Source: Kernel’s estimates
18%
19%
5%
24%
34%
Kernel Multinationals MHP
Local big Local small
20.8
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
17
www.ker
nel.ua
Oilseed Processing continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Our business model
Market leader in oilseed processing
Kernel is the leading global sunflower oil pro-
ducer and exporter. In FY2022, the Group
kept 5% of global sunflower oil production and
~8% of global export
1
.
Asset base
Kernel owns eight oilseed processing plants
in Ukraine with a total annual capacity to pro-
cess 3.5 million tons of sunflower seeds. Con-
sidering also the tolling agreement on the
Chuhuiv crushing plant, at the beginning of
FY2022, the Group managed the combined
capacity of 3.7 million tons, which corre-
sponded to 18% of the country’s total indus-
trial crushing capacity.
At the beginning of the war in February 2022,
as well as at the end of the reported period,
two of Kernel’s oilseed processing plants were
occupied by Russia, reducing the total crush-
ing capacity of the Group to 3.0 million tons.
Most of the Group’s crushing plants are multi-
seed and switchable to soybean or rapeseed
processing if necessary. The assets are capa-
ble of operating year-round, with only a month
of maintenance required, usually in summer.
All the assets are located across the sun-
flower seed production belt in Ukraine in close
proximity to farmers, ensuring the high utiliza-
tion rates and profitability, as the low density
of sunflower seed negatively impacts the eco-
nomics of long-distance seed transportation.
The Group’s crushing plants are modern
1
USDA, Kernel analysis.
facilities constructed or fully renovated re-
cently, granting Kernel processing cost ad-
vantages over most of the other players. The
scale also allows to benefit from a more effi-
cient usage of the countrywide origination net-
work and allocation of overheads over larger
volumes.
Since February 2019, Kernel has also owned
5.85% stake in ViOil one of the largest inde-
pendent sunflower oil producers in Ukraine. A
customary shareholder agreement in relation
to ViOil grants certain rights, gaining a favora-
ble position to further increase our stake.
Origination and production
The vast majority of processed sunflower
seeds is originated from third-party farmers,
while only 17% of volumes processed in
FY2022 were produced by our own farming
business.
The sunflower seed processing yields two ma-
jor products: sunflower oil and meal, which are
exported globally mostly through third-party
terminals, with only a minor portion trans-
shipped through the Group’s TransBulkTermi-
nal. Sunflower seed husk, a biomass, is either
burned in-house to generate steam for pro-
duction purposes, or pelletized and sold to
third parties.
Four of the Group’s plants are already
equipped with the co-generation heat and
power units, burning all the husk produced
and generating electricity. Such facilities, with
a 44.2 MW installed turbine capacity, supply
the electricity generated to the national grid. A
state-owned enterprise “Guaranteed Buyer” is
……………………………………………………………………………………
Sunflower oil sold in bulk destinations FY2022
thousand tons
17%
31%
14%
28%
10%
China India Iraq Europe Other
849
……………………………………………………………………………………
Bottled sunflower oil destinations FY2022
thousand tons
39%
30%
10%
3%
7%
11%
Ukraine Europe Middle East
CIS Asia Other
118
………………………………………………………………………..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…
Sunflower seed crushing process
Refining &
bottling
Pressing &
extracting
Dehulling &
filtering
Burning…
Sunflower seeds
(1,000 kg)
Dehulled
kernel
Bottled sun-
flower oil
Crude sunflower oil
(440 kg)
Sunflower Meal
(390 kg)
Electricity for sale
(up to 180 kWh)
Husk
(160 kg)
… or
selling
An edible oil rich with Omega-3 and Omega-6 ac-
ids. A traditional vegetable oil of choice for many
regions of the world, sunflower oil is used only for
culinary purpose, primarily for salad dressing and
frying.
A protein-rich livestock feed, used for compound feed
production for hog, cattle, and poultry industries
across the world. It is the third most important meal
globally after soybean and rapeseed.
Electricity is sold to the national grid as renewable
energy
A biomass used to produce steam and energy on
our plants, but can also be pelletized and sold to
third parties
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
18
www.ker
nel.ua
Oilseed Processing continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
obliged to buy all such renewable energy pro-
duced at the feed-in tariff fixed in EUR by
2030. Some co-generation facilities can also
supply power directly to the crushing plant.
Up to 12% of produced crude sunflower oil
historically is further refined and bottled on
Poltava and Prykolotne plants, granting incre-
mental margin for such higher added value
product. Since 24 February 2022, the Group
does not conduct operations on Prykolotne
plant in Kharkiv region.
Approximately 8% of oilseeds processed in
FY2022 corresponds to high-oleic sunflower
seeds, which historically used to provide
higher margin than ordinary seeds.
Sales
Most sunflower oil produced by Kernel plants
(79% in FY2022) is sold on the FOB basis to
our Avere subsidiary, applying the arm’s
length principle. Avere then sells it on the CIF-
1
Source: MPP
basis in export countries earning extra trading
margin, which is accounted in our Infrastruc-
ture and Trading segment.
In addition to marketing sunflower oil pro-
duced by the Group’s plants, Avere also buys
sunflower oil from other producers in Ukraine,
consolidating exports from Ukraine under its
umbrella and building up the scale in global
sunflower oil trading.
Sunflower oil is mostly sold through forward
contracts. Due to the difficulties with export,
we had contractual commitments to sell only
51 thousand tons of sunflower oil for US$ 73
million as of 30 June 2022.
Markets and customers
Oilseed processing is an export-oriented busi-
ness. Over 85% of produced sunflower oil is
exported in bulk, with China, India, Europe
and Iraq being our key markets. Kernel’s cus-
tomers mainly include processors of soft
commodities who refine and bottle sunflower
oil, and big international traders. The largest
customer in FY2022 was the Etihad Food In-
dustries refinery in Iraq with a 14% share in
our total bulk oil sales. Other big customers
include Adani Wilmar, Kaleesuwari, Cargill,
and ADM taking 7%, 6%, 6%, and 5% of our
bulk oil sales volumes, respectively.
Up to 12% of crude sunflower oil produced on
the plants is further refined and bottled. In
FY2022, 61% of the produced bottled oil was
exported, mostly to Europe, Middle East, for-
mer CIS, Asia, and Africa both under the Ker-
nel brands and private labels. The Group has
31% share in total refined bottled sunflower oil
export from Ukraine, supplying products to
such international retail chains as METRO,
Auchan, Walmart, Maxima, and others.
39% of produced bottled oil in FY2022 was
sold in Ukraine to 20 nationwide retailers and
29 regional distributors, comprising 80% and
20% of domestic sales, respectively, under
well-recognized brands “Schedryi Dar”, “Sto-
zhar” (both in TOP-100 brands in Ukraine
1
),
“Chumak”, and others.
Key developments
The war in Ukraine and related business dis-
ruptions were main hardships impacting the
segment performance in FY2022.
Pre-war progress
At the inception of the season, the market fun-
damentals had been supportive for Kernel.
Ukraine delivered a record harvest of sun-
flower seeds, and global prices were rising.
The only issue was the reluctance of local
farmers to sell crops, as they were expecting
a further price increase. It translated into
slower than expected procurement of oilseeds
at the beginning of the season. Notwithstand-
ing, we generated the largest in the last 6
years EBITDA for the first half of the season,
and were working full speed to commission
the largest in Ukraine oilseed processing plant
and finalize our investments in the renewable
energy projects.
War impact
When the war emerged, we immediately
stopped all our crushing operations, leaving
only the refining and bottling activities func-
tioning. We started to gradually resume oper-
ations only in April-May 2022. As a result, our
processing volumes on Q4 FY2022 declined
by 75% y-o-y, to 157 thousand tons of sun-
flower seeds.
Besides, we lost access to two Group’s
crushing plants occupied by Russia in
…………………………………………………………………………………………………………………………………………………
Construction site of Kernel new oil-extraction plant in Western Ukraine, February 2022.
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
19
www.ker
nel.ua
Oilseed Processing continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Kharkiv region with combined annual crushing
capacity of 0.5 million tons of sunflower
seeds, one of which has also the refining and
bottling capacities. The assets suffered from
damages caused by military actions. Many
employees were relocated and employed at
the other Group’s plants. We also ceased toll-
ing operations on Chuhuiv oil-extraction plant
in the same region, as the asset was inacces-
sible due to its high-risk location. As a result,
the maximum accessible crushing capacity of
the Group reduced to 3 million tons of oilseeds
per year.
Since the beginning of the war, the Ukrainian
Black Sea ports were unavailable for export
operations. As almost all our export before the
war was done via such ports, we lost our ma-
jor part of sales channels and were forced to
cancel sales contracts for a total value of
US$ 786 million, declaring force-majeure.
Consequently, we entered the war period with
a large stock of unhedged inventories.
Establishing new logistics routes was a chal-
lenging task. While railway logistics is better
positioned to accommodate the high export
volumes compared to trucks, the key problem
appeared to be a different gauge of railways
in Ukraine and in neighboring EU coun-
tries: 1520 mm vs 1435 mm.
A part of sunflower oil and meal stock was de-
stroyed, and a part was located on the occu-
pied territories. Moreover, sunflower meal is a
perishable product, and a lot of that was
spoiled. Finally, being unable to export prod-
ucts and facing the growing logistic costs and
declining local prices of sunflower seeds and
oil, we recognized losses due to the reduction
of the net realizable value of such inventories
below cost. For the year ending 30 June 2022,
we recognized a respective cumulative inven-
tory-related loss of US$ 91 million. Besides
that, the impairment of goodwill and PP&E to-
gether with the revaluation of the assets at-
tributable to the segment resulted in US$ 88
million loss related to non-current assets
during the reported period.
Additionally, we were forced to postpone our
historical CapEx program. In FY2022 we
expected to commission the largest oilseed
processing plant in Ukraine having capacity to
process 1 million ton of sunflower seeds per
year, with total expected investments of US$
279 million. On top of that, we were at the final
stage of completion of our investments in the
renewable energy projects. But the uncer-
tainty related to the outcome of the war and its
consequences, liquidity situation, and difficul-
ties with engaging suppliers at the final stage
of the projects in the circumstances of the
martial law in Ukraine resulted in freezing the
projects for almost a year. The budget for in-
vestments is likely to be revised to adjust for
elevated costs of construction materials re-
flecting mounting worldwide inflation.
Our response to war
After the first shock, our team immediately
switched to stabilizing operations.
In late April, we re-launched crushing oper-
ations on our Poltava plant, as refining and
bottling capacities on this plant allowed to sell
oil locally. In parallel, we started to work out
new sales channels, but only in late May we
were confident enough to launch oilseed pro-
cessing at two other plants, despite occa-
sional shutdowns from time to time. The fourth
plant was added to operations in June, and
two others followed in August-September,
when the grain corridor started functioning.
While the last two plants were recently de-oc-
cupied, we still have limited access to those
facilities.
While developing alternative export routes
able to accommodate Ukrainian export of sun-
flower oil is relatively easier than for grain,
shipment of sunflower meal is faced with the
same problem as grain.
We secured some sunflower oil and meal
transshipment capacities in the Ukrainian port
Reni at the Danube river and at western bor-
der of Ukraine. Observing the skyrocketing
freight costs and deficit of fleet, we decided to
invest in barges, coasters, and handy-size
carriers for grain and oil to make exports via
Danube river more efficient. First such invest-
ments were already completed in summer
2022.
In FY2022, the headcount in the Oilseed Pro-
cessing segment increased 2% y-o-y, reflect-
ing the ‘pre-war’ staff hiring for our new crush-
ing plant. No war-related stuff cuts were intro-
duced during FY2022.
Performance overview
In FY2022, Kernel’s oilseed processing vol-
umes reduced by 31% y-o-y, to 2.2 million
tons, mostly due to war-related disruptions of
exports in the second half of the reporting pe-
riod. Average capacity utilization ended up at
58%, contrary to 86% in FY2021. The market
share of Kernel in Ukraine decreased from
24% of all processed sunflower seeds in
FY2021 to estimated 20% in FY2022.
Sunflower oil sales mirrored the decline in pro-
cessing, getting reduced to 1.0 million tons in
FY2022, down 29% y-o-y. Of that, bottled sun-
flower oil sales amounted to 128 thousand
tons, down 21% y-o-y.
……………………………………………………………………………………
Oilseed Processing segment EBITDA
77
109
152
51
(70)
54
67
100
37
(73)
FY2018 FY2019 FY2020 FY2021 FY2021
EBITDA,US$ million
EBITDA margin, US$ per ton of oil sold
……………………………………………………………………………………
Oilseed processing volumes
thousand tons
542
419
629
663
482
911
941
951
1,001
985
849
908
941
902
563
834
896
916
617
157
3,136
3,164
3,436
3,183
2,187
FY2018 FY2019 FY2020 FY2021 FY2022
Q1 (ends 30 Sep) Q2 (ends 31 Dec)
Q3 (ends 31 Mar) Q4 (ends 30 Jun)
…………………………………………………………………………………
Kernel bottled oil selected customers
……………………………………………………………………………………
Kernel bottled oil core brands
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
20
www.ker
nel.ua
Oilseed Processing continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
In FY2022, we recognized our first-ever an-
nual loss at the EBITDA level, totaling US$ 70
million. The primary reason is the tremendous
US$ 185 million losses in value of segment in-
ventories of non-current assets. Making ad-
justments for such losses, the business gen-
erated quite a decent US$ 115 million
EBITDA, but such result was secured primar-
ily by the strong pre-war performance.
EBITDA per ton of oil sold in FY2022 resulted
in a loss of US$ 73, as compared to US$ 37
profit for the previous year.
FY2023 outlook
While for obvious reasons we cannot provide
any guidance for the new season, we would
like to highlight some important performance
drivers to follow in FY2023.
Exports
As for each agricultural business, with Ukraine
being at war, any further performance of the
oilseed processing segment is contingent on
the Ukrainian deep seaports’ availability for
the exports. The latter, in turn, relies on the
‘Grain deal’ signed by Ukraine, Turkey, and
UN in late July 2022 with the expiration date
set for November 2022. Without its prolonga-
tion, the maintaining exports at its historic lev-
els will be impossible, and we will face a need
of new CapEx targeted at expanding the in-
land export logistics as much as possible. It
cannot fully solve the bottleneck problem.
Some relief may come from the margin side,
considering the soaring global sunflower oil
prices and plummeting local feedstock prices.
Crushing plants
Our crushing capacity will stay at 3 million
tons, as re-integration of 2 plants in Kharkiv
region does not seem feasible in the nearest
future. These assets are forced to deal with
recurring shelling attacks and workforce short-
ages. The tolling “take-or-pay” agreement for
operations at Chuhuiv crushing plant was not
extended for FY2023.
In FY2023 we aim to commission our fifth
co-generation heat and power facility with
21 MW installed electricity generation capac-
ity. In current circumstances the project is of
strategic importance for us, as it contributes to
the energy security for our business and for
Ukraine. The sixth CHP, 6 MW located at our
Vovchansk plant, is not likely to be commis-
sioned in the near future as the asset is lo-
cated very close to the border with Russia.
Commissioning the seventh CHP, 22.5 MW at
our new plant in Starokostyantyniv, will de-
pend on the overall progress with the crushing
plant construction.
Provided grain deal remains in place, we may
face another problem: tough supply of sun-
flower seeds in new season. According to
our estimates, the harvest is expected to de-
cline by 30% y-o-y. But another important fac-
tor to follow will be the export of sunflower
seeds. Historically, it hardly reached 0.2 mil-
lion tons per annum, but in 2021/22 season it
spiked to 1.6 million tons and is likely to ex-
ceed this number for FY2023. Local crushers
already complain about the potential domestic
deficit of seeds and the need to increase ex-
port duties. For Kernel, such risk is partially
mitigated by our own production of sunflower
seeds, but concerns about availability of
oilseeds still exist, especially for the second
half of the season. While under normal condi-
tions we were actively procuring oilseeds dur-
ing autumn to secure feedstock for the second
………………………………………………………………………………………………………………………………………………
Oilseed Processing segment performance
FY2021
FY2022
y-o-y
Oilseeds processed
thousand tons
3,183
2,187
(31%)
Sunflower oil sales
thousand tons
1,367
967
(29%)
Revenue
US$ million
1,747
1,681
(4%)
EBITDA
US$ million
51
(70)
n/a
EBITDA per ton of oil sold
US$ / ton
37
(73)
n/a
EBITDA margin
% of revenue
9.8%
(4.2%)
n/a
…………………………………………………………………………………………………………………………………………………
Types of investments required to facilitate inland export of sunflower oil
Due to the deficit of vegetable oil rail tanks, we started to invest in tank-containers. Such
solution simplifies the multimodal logistics and transshipment from one rail platform to another,
and allows to easily organize a temporary storage of sunflower oil if required.
The other solution is a primitive transshipment facility with crane equipment at Ukraine /
EU borders, granting access to both 1520 mm (Ukrainian) and 1435 mm (EU) railway gauge.
Such assets appeared to be in deficit when huge volumes of agri products were redirected for
export via EU.
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
21
www.ker
nel.ua
Oilseed Processing continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
half of the season, this year we have a limited
capacity to conduct such procurements due to
no debt funding available.
Harvest
FY2023 will lay foundations for FY2024 har-
vest, as farmers will be deciding on the crop
mix. There are grounds to expect more farm-
ers switching to sunflower from corn, as the
former requires less fertilizers to be applied
and less natural gas to be consumed when
drying the crop at silos. Moreover, while ports
were unavailable for export operations,
oilseed processing value chain appeared to
be more profitable than grain export one,
providing additional economic arguments in
favor of sunflower.
Power outages
Recent Russian attacks on Ukrainian en-
ergy infrastructure have created another
risk for the business. Since October 10,
Russia has destroyed a substantial portion of
Ukraine's power generation and distribution
infrastructure (30-40% of energy infrastruc-
ture according to Ukrainian officials), trigger-
ing massive blackouts across the country. Our
Oilseed Processing segment is the most ex-
posed to such risk, standing for over 70% of
Group's total energy consumption. Abrupt
power outages may cause accidents, local
fires, damage of equipment and downtime of
plants, as minimum 10-12 hours are required
in the best case to eliminate the conse-
quences of such outages. The situation is bet-
ter in the case of planned power outages,
since we have time to prepare. We can miti-
gate such risk partially, as we constructed the
co-generation heat and power units at four our
crushing plants allowing the plants to be self-
sufficient in terms of electricity. But even in
such cases, abrupt power outages from the
outside may force the emergency shutdowns
of turbines, and consequently the full stop of
the plant and associated losses. For the other
plants, we procured diesel-generators, but we
have faced the delay with supply given the
huge local demand for such equipment.
Besides the direct power supply, massive
blackouts may also restrict the water supply to
plants and sewerage, and here we have much
less space to maneuver - if such critical infra-
structure is broken or de-electrified, it will be
extremely difficult for us to keep oilseed pro-
cessing operations.
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
22
www.ker
nel.ua
Infrastructure and Trading
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
During the H1 of FY2022, Infrastructure and Trad-
ing segment was enjoying the favorable market en-
vironment, namely the mounting global soft com-
modity prices and rising export volumes of grains
supported by the all-time high harvest of 83 million
tons of grains collected in Ukraine. In the middle of
the year, with the Russian invasion of Ukraine and
consequential inability to export goods via Black
Sea, the segment experienced a substantial busi-
ness disruption which resulted in almost vanished
export volumes in March-June 2022. Despite the
enormous amount of efforts, the Group managed to
export only 123 thousand tons of grains during Q4
FY2022.
With the experience acquired, it became obvious
that any alternative export routes are not capa-
ble of fulfilling the Group’s needs in exports on
the usual levels. Moving large volumes of grain via
Ukraine-EU borders is impossible, and even tiny
volumes are associated with enormous costs, mak-
ing the whole export value chain (farming-logistics-
trading) loss making. The future segment perfor-
mance is totally contingent on the availability of ex-
port channels via the Black Sea, but having Russia
among the stakeholders of that process exposes
the stability of any future exports to huge risks. In
case of the inability to export grain via the Black
Sea ports, Ukraine may face changes in the crop
mix undermining the long-term farmland productiv-
ity and defaults of farmers in Ukraine entailing
heavy social consequences.
Update on strategy
Before the Russian invasion of Ukraine, we had a
mid-term target to reach the annual export of 15 mil-
lion tons of grain from Ukraine, up from 8 million
reached both in FY2020 and FY2021. Our strategy
assumed a business scale increase via M&A, con-
stant growth of the share of captive supplies and ef-
ficiencies enhancements which shall allow us to
move such huge volumes. But in current circum-
stances we put this Strategy 2026 on hold and fo-
cus more on the crisis management rather than
growth. Depending on the outcome of the war in
Ukraine, our growth plans may no longer be rele-
vant. If it becomes impossible to move large vol-
umes of grain from Ukraine, it may face a need to
look in more detail at various energy projects and
domestic processing instead.
Exported 8.0 million
tons of grains from
Ukraine in FY2022
EBITDA
(before unallocated head office expenses)
US$ 237 million
-34% y-o-y
1
Performing on the brink of the turmoil
Revenue
US$ 4,535 million
-7% y-o-y
1
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
23
www.ker
nel.ua
Infrastructure and Trading continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Market overview
The key market factors important to follow for
the Infrastructure and Trading segment per-
formance include the availability of the Ukrain-
ian Black Sea ports for export operations, the
harvest of grains in Ukraine, competition
among grain traders in Ukraine and competi-
tion among grain infrastructure assets, along
with other factors.
Grain harvest in Ukraine
In FY2022, Ukrainian farmers collected the
record grain harvest of 83 million tons
1
, in-
creased by 33% y-o-y. The acreage under
grains, namely: corn, wheat, and barley re-
mained relatively unchanged at 15 million
hectares.
Due to the all-time-high grain harvest, and de-
spite the war that has cut off Ukraine from the
substantial export volumes, in FY2022 the
grain exports from Ukraine amounted to 50
million tons, outperforming the previous year
by 12%. Ukraine ended up being the third-
largest exporter globally in 2021/22 season af-
ter the USA and Argentina, keeping 10.2%
market share in global grain trade
2
.
Looking forward to the 2022/23 season, it is
reasonable to expect a substantially lower
grain harvest driven by reduced acreage since
20% of Ukrainian land is temporarily occupied
by Russia, as well a substantial portion of land
remaining inaccessible due to active military
actions taking place.
Competition among grain traders
In Ukraine, we compete with established mul-
tinational trade houses (Cofco, Cargill, ADM,
Bunge, Louis Dreyfus, Glencore) as well as
with numerous local peers. While all the larg-
est exporters have their own grain export ter-
minals in ports, most of them lack a sufficient
silo network and grain railcars fleet, not to
mention the absence of their own farming
business.
Grain infrastructure trends
Silo business
With the obstacles to export agriculture prod-
ucts via the Ukrainian Black Sea ports, which
grain exports were contingent on by 97%, the
vast portion of the record grain harvest has
been stuck in Ukraine for an unpredictable pe-
riod of time. As of 30 June 2022, the amount
of grain stored in Ukraine has peaked to ~17
million tons, 5x times in comparison to the pre-
vious year’s stock. To prevent corn, wheat,
and barley from quality deterioration, these
commodities must be stored under proper
conditions, which, in turn, substantially
1
Three key grains: corn, wheat, and barley. Source: Company estimates as of October 2022.
2
Three key grains: corn, wheat, and barley. Source: USDA, as of October 2022.
increases the demand for the silo services in
Ukraine.
Nevertheless, such a trend is a rather detri-
mental factor for the agricultural industry. Fac-
ing the shortage of the storage capacities,
both farmers and traders either experience
contraction in margins due to the mounting
costs of storage, or just store the production
out of silos within improper conditions, which
leads to the write-offs of a substantial amounts
of grains due to their unsalable quality.
Grain railcars business
After the historic deficit of railcars in Ukraine
had been eliminated in FY2021, the FY2022
had begun with farmers and traders enjoying
the normalized lease costs. With the outbreak
of the war, the market was forced to seek al-
ternative export routes, railways being the
most in-demand solution. Such a pivot has ex-
posed the market to the substantial shortages
of railcars fleet, which has dramatically soared
the cost of the railway logistics.
Moreover, Ukrainian railways are constrained
with annual export capacity of ~7.8 million
tons, which forces agricultural traders to com-
pete not only with each other, but with other
industries as well. Before the ‘Grain Deal’ has
partially unlocked the seaports for the exports,
during April-June 2022, 2.1 million tons of
grains were exported from Ukraine by the rail-
ways, comprising 61% of grain exports from
Ukraine during the mentioned period.
Status quo and outlook
Considering the ’Grain deal’, in August-Octo-
ber 2022, the amount of grain exported from
Ukraine via ‘Green Corridor’ amounted to 5.8
million tons. Such a development is a positive
temporary relief for the industry. Nonetheless,
due to the lagging ship traffic and limited ca-
pacities, alongside with the presence of Rus-
sia among the stakeholders, it cannot be con-
sidered as a trustworthy solution for the ex-
ports.
In conjunction with restricted exports, Ukrain-
ian farmers are experiencing several other
business disruptions, such as mushrooming
costs of export logistics, shortages in grain
storage facilities, escalating prices on fertiliz-
ers, and other factors, which altogether
squeeze out the farmers’ margins. In the face
of their businesses converging to loss-mak-
ing, Ukrainian farmers are switching to cost-
cutting. Sparing costs on fertilizers, major pro-
duction inputs and technologies, as well as
freezing the CapEx plans, Ukrainian agricul-
ture is on the verge of the most challenging
cycle in its history. Such a vast number of is-
sues emerging during the wartime produces
harmful long-term implications for Ukrainian
farmers and, consequentially, for the traders.
………………………………………………………………………
Top-10 grain exporters from Ukraine
July - January FY2022
% of total grain export
Source: STARK, Kernel
18%
10%
9%
8%
6%
6%
5%
5%
4%
3%
Kernel
Nibulon
Louis Dreyfus
Cargill
Cofco
NCH
ADM
Glencore
Bunge
Sierentz
……………………………………………………………………
Top-10 grain exporters from Ukraine
April - June FY2022
% of total grain export
Source: Agrochart, Kernel
8%
6%
4%
3%
3%
3%
3%
2%
2%
2%
ULF
Kernel
UAH
Louis Dreyfus
Agroprosperis
АТК
Cofco
Nibulon
Glencore
LNZ
………………………………………………………………………
Grain exports from Ukraine by transport
April - June 2022
thousand tons
Source: Agrochart, Kernel
61%
35%
4%
Railways River Auto
3.5
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
24
www.ker
nel.ua
Infrastructure and Trading continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Our business model
The Infrastructure and Trading segment com-
prises several interdependent business units
serving as a supply chain connecting Ukrain-
ian farmers with global markets: silo services,
grain railcars, export terminals in the ports,
grain origination and export business in
Ukraine, and Avere operations (offshore phys-
ical and proprietary trading).
Grain export business
Kernel is the leading grain exporter from the
Black Sea region and by far the largest from
Ukraine. The Group is involved in purchasing
grain from local grower partners (including
own Farming segment) and exporting it from
Ukraine, navigating in this low-margin busi-
ness by effectively combining the following
components:
Experienced procurement team with
country-wide presence and deep under-
standing of local trends and regional pecu-
liarities;
First-hand access to the unique in Ukraine
own infrastructure the largest private
silo network, the largest private fleet of
grain railcars, as well as the largest deep-
water grain transshipment capacity in ports;
Prudent risk management: locking up the
margins by selling grain through forward
contracts in a similar time frame as pur-
chasing it from farmers on the spot market
1
;
Client-friendly approach allows Kernel to
positively differentiate relationships with
farmers managing it through the centralized
CRM system IBuyMore and supporting
them with numerous value-added initia-
tives.
In Ukraine, Kernel holds the title of one of the
largest providers of pre-crop financing to
farmers, investing over US$ 75 million in
farmer loans for the harvest 2022 both for
grain and sunflower seeds
2
. With the Open
Agribusiness initiative, the Group shares
know-how and provides various services to
third-party farmers. During the reported pe-
riod, the Group has substantially increased
the scope of our Open Agribusiness pro-
ject, which now includes partners with 168
thousand hectares of land, up from 90 thou-
sand hectares a year ago. Finally, Kernel pro-
vides advanced IT solutions to the suppliers,
including an electronic document flow system
(simplifies paperwork for farmers and acceler-
ates deals execution) and the Transithub vir-
tual truck navigation solution for providers of
grain and oilseeds logistics.
More than 75% of the grain exported from
Ukraine in FY2022 was sold on the FOB-basis
1
Deviations from such approach may appear during the business disruptions caused by the war in Ukraine.
2
The whole amount of such financing was provided before 24 February 2022, when Russia invaded Ukraine. The approach towards financing of third parties for next
season will be revised.
in the ports of Black Sea to big international
traders like OLAM, COFCO, Viterra, and oth-
ers. CFR/CIF sales achieved 23% of our grain
export volumes in FY2022 in that case Ker-
nel also organized transportation of goods by
the sea to the port of destination.
In FY2022, Kernel exported 818 thousand
tons of ISCC-compliant corn, down 32% y-o-
y. Such corn is used for bioethanol production
and grants a price premium over conventional
corn, as ISCC certification confirms that corn
was produced in an environmentally and so-
cially sustainable way.
Silo services
We operate the largest private inland silo net-
work in Ukraine of 29 silos with combined
grain storage capacity of 2.3 million tons, and
of top of that we secured 0.3 million tons flexi
bags storage capacity for FY2023 season.
Additionally, one of our silos is located on the
territory temporarily occupied by Russia, and
we do not envisage this facility being opera-
tional in the nearest future. The assets net-
work includes highly productive storages ca-
pable of loading shuttle trains (54 railcars) in
one day, but also smaller and less efficient
floor-type silos.
The silos are located across the key grain pro-
ducing regions in Ukraine and provide grain
in-take, drying, cleaning, storage, and off-
loading services to our Farming segment and
to third-party farmers countrywide. The silos
start grain intake with wheat in July and end
with corn in December, thus being able to do
more than 1.0x storage capacity turnover over
the season.
In addition to the typical services provided,
Kernel’s silo network serves as an im-
portant origination tool, enabling the pro-
curement team to purchase grain and sun-
flower seeds from farmers within a 100-kilo-
meter range from the harvested land, thus be-
ing the first-choice buyer to consider. The
Group’s inland silo footprint facilitates the
maintenance of close contacts with farmers
and provides better visibility on the Ukrainian
grain supply.
Grain railcars
Kernel is the largest private operator of
grain railcars in Ukraine, with 11% market
share of total grain hoppers fleet in Ukraine.
The Group owns 3.4 thousand railcars used to
deliver grain from silos (owned by Kernel, as
well as by other players) to the grain trans-
shipment terminals in the ports. Ownership of
the railcars allows Kernel to save on lease
payments, though still paying for the usage of
railway traction and infrastructure. Since the
beginning of the war in Ukraine, 8% of the
Group’s wagons have remained stuck in the
territories temporarily occupied by Russia.
The remaining railcars serve as a huge sup-
port when pioneering the railway export
routes.
Export terminals
Kernel owns the largest grain transship-
ment port infrastructure in Ukraine and is
the No. 1 grain export terminal operator in
Ukraine by transshipment volume. Two grain
export terminals (TransBulkTerminal and
TransGrainTerminal) allow the Group to han-
dle 10 million tons of grain per annum. Both
facilities are in the deep-water Chornomorsk
port, Odesa region, and are capable of servic-
ing over-Panamax-sized vessels with
deadweight of up to 100,000 tons and maxi-
mum loading at berth of up to 80,000 tons.
Kernel’s terminals transship mainly grain
(98% of total throughput in FY2022), but also
sunflower meal, sunflower oil, and sunflower
husk.
The full control over the whole value chain
(silo railcars port terminal) allows us to
make an advanced long-term planning of
logistics, which significantly simplifies the co-
operation with state railway monopoly.
Avere operations
Avere is a research and knowledge platform
founded in FY2018 and headquartered in
Switzerland, with representative offices in
USA, Singapore, and China. Avere employs a
highly qualified research, trading, and execu-
tion team of 34 professionals. Avere sells sun-
flower oil produced by Kernel plants (79% of
total Kernel sunflower oil sales in bulk in
FY2022), purchasing sunflower oil from Ker-
nel at market prices (FOB Black Sea) and pay-
ing Kernel a fee for that. Additionally, Avere
originates sunflower oil from other counterpar-
ties in Ukraine. On top of that, Avere helps to
hedge Kernel’s growing grain export volumes
and farming produce. Finally, leveraging its
expertise, Avere is involved in the merchan-
dising and proprietary trading of grains,
oilseeds, and related products in the key world
markets.
Avere financial results are quite volatile be-
cause of its trading nature. Market risk taken
by Avere is managed by various tools, includ-
ing monitoring and restricting such metrics as:
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
25
www.ker
nel.ua
Infrastructure and Trading continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Drawdown (difference in value from the
most recent peak to the most recent trough
in the market); and
Value-at-Risk (a maximum potential loss
over one day with 95% confidence).
In FY2022, Kernel increased its stake in Avere
from 60% to 100%, as minority shareholders
of Avere exercised their put options to sell
Avere shares to Kernel. The total considera-
tion amounted to US$ 65 million, of which US$
32 million were paid during the reported pe-
riod.
Key developments
During the first half of the reported period, the
Group was enjoying favorable market environ-
ment with surging prices of soft commodities
and hiking export volumes driven by the all-
time high harvest of grains in Ukraine. We de-
livered record grain export volume from
Ukraine in H1 FY2022 (5.7 million tons) as
well as all-time high transshipment volume via
our terminals (5.2 million tons). In November
2021, the Group updated its monthly trans-
shipment record, handling 1.1 million tons of
agricultural products via its terminals in Chor-
nomorsk.
The situation drastically changed on 24 Feb-
ruary 2022 with the Russian invasion of
Ukraine, which disrupted the usual way of
doing business. Until the end of the reported
period, the Group’s port infrastructure was not
conducting vessel-loading operations at all,
forcing Kernel to switch to the alternative ex-
port routes.
Luckily, our grain export infrastructure has not
suffered any severe damage. Two Group’s
silos were damaged, reducing Kernel’s stor-
age capacity by 74 thousand tons, and 289
grain railcars remain inaccessible on the oc-
cupied territories.
Alternative export routes
Before the war, we exported the grain only via
the Ukrainian Black Sea ports. After the Feb-
ruary 2022, Kernel was forced to seek alter-
native logistics solutions with the railways,
auto transport and through the Danube River.
The Group faced the infrastructural bottle-
necks which could not be solved by Kernel on
its own in the short-term:
Unmatched with the EU Ukrainian rail-
way system: Being connected with its Eu-
ropeans neighbors by 11 railway lines,
Ukraine operates the 1520 mm gauges,
while the European railways has different
1435mm-width tracks. The discrepancy in
the infrastructure does not allow trains com-
ing from Ukraine to directly transship the
product further to Europe. The trains must
stop at the special facilities, which are lo-
cated close to the border, to reload its pro-
duction in bulk or in containers to the EU-
standardized wagons and carts or by re-
placing bogies. Such a bottleneck produces
substantial delays in the delivery time and
results in the increasing costs. Agricultural
products compete not only among them-
selves, but also with other exports, includ-
ing metals and iron ore.
Undeveloped river logistics: the main
route for the river exports from Ukraine lays
through the Danube River, but it suffers
from low productivity of the transshipment
facilities available there and the deficit of
river vessels. As a result, the export vol-
umes of grains through this route in April-
June 2022 amounted to just 1.2 million
tons.
In addition to problems with crossing the EU
border, we faced another one ports in EU
Agribusiness at war: potential long-term implications for the industry
Difficulties with export of goods via the Ukrainian Black Sea ports may have
heavy consequences for Ukrainian agribusiness, including:
Soared costs of logistics: switching from the Black Sea export routes
to the alternative channels is associated with skyrocketing logistics costs,
as such channels cannot absorb all the grain volume exported from
Ukraine. The situation is aggravated by worldwide energy inflation. Lo-
gistics problems affect not only the sale of the ready produce, but also
the supply of crop inputs and crop transportation from field to silo.
Supply chain distortions also caused a local deficit and associated
price increase for the crop inputs, specifically fertilizers. Conse-
quently, farmers in Ukraine are forced to apply sub-optimal crop produc-
tion technology (resulting in subdued crop yields) and change crop struc-
ture, which in some cases undermine the mid-term productivity of farm-
land.
Demographic crisis: as of November 2022, ~10 million Ukrainian citizens left the country as refugees. The drain is harmful in two main
aspects: contracted domestic consumption and shortages of available workforce.
Reduced planting areas: as of November 2022, 20% of the Ukrainian territory is temporarily occupied by Russia. Cultivating such lands is
close to impossible. Moreover, some farmlands in the regions which are controlled by Ukraine but which have heavily suffered from military
actions were not cultivated this season as well. Besides that, 4.8 million ha of agricultural land in Ukraine where the military actions had
occurred, is full of explosives, which will result in additional time and cost required for proper de-mining process. As a result, we can observe
for crop 2022 one of the lowest in recent decade harvesting areas in Ukraine, and also huge uncertainty existing for the 2023 harvest.
Combined together, such consequences result in loss-making farming operations under closed-ports scenario and may result in defaults of
farmers in the nearest future.
…………………………………………………………………………………………………………………
Kernel grain export from Ukraine destinations
million tons
42%
25%
27%
3%
3%
Asia Europe Middle East Africa Other
8.0
…………………………………………………………………………
Kernel grain export from Ukraine
million tons
3.8
6.1
7.9
8.0
8.0
FY2018 FY2019 FY2020 FY2021 FY2022
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
26
www.ker
nel.ua
Infrastructure and Trading continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
countries were not ready to absorb increased
flows from Ukraine. With great effort we man-
aged to sign several take-or-pay transship-
ment agreements with terminals in Roma-
nia, Germany, and Lithuania. Besides, sev-
eral take-or-pay arrangements were signed
with in-land railway transshipment facilities.
Such arrangements imply our obligation to
pay even if we decide not to conduct trans-
shipment operations, and the term of the con-
tracts in some cases reaches two years. We
perceive such take-or-pay arrangements as
an insurance for us: if the Black Sea remains
open, it will make little sense to use inland ex-
port channels, and thus we will be obliged to
pay fines. But if Black Sea closes again, such
arrangements will allow us to keep the mini-
mum required level of export volumes. In such
case, we doubt the export will be profitable,
but at least it may help to convert our invento-
ries to cash and support the liquidity position
for the Group.
The headcount of the segment increased
3% y-o-y, to 2,679 employees as of 30 June
2022. The new hires are mostly associated
with the additional employees required for the
Group’s pioneering of the alternative export
routes.
Performance overview
In FY2022, the Group exported 8.0 million
tons of grain from Ukraine. Corn comprised
61% of exported volumes, wheat 21%, and
the remaining percentage standing for barley
and other miscellaneous crops. The Group’s
own Farming segment produced 12% of grain
Kernel exported in FY2022. While full-year
grain export volume remained virtually un-
changed y-o-y, Kernel’s market share in
grain export has contracted, reaching 16%
for FY2022, as compared to 18% in the previ-
ous season
1
. In FY2022, the Group kept 20%
of all corn exported from Ukraine, 13% of
wheat, and 12% of barley
1
. For the reported
period, Kernel retained its leading positions,
but has lost the title of the largest grain ex-
porter from the Black Sea region.
During the reported period, Kernel trans-
shipped 7.3 million tons of goods (grain,
sunflower meal, oil, and husk) through its port
facilities, down by 11% y-o-y. The decline is
mainly attributed to the disruptions of exports,
which occurred with the war, and have re-
sulted in no volumes transshipped through
the Group's terminal facilities in the fourth
quarter.
1
Source: Kernel analysis
2
FY2021 EBITDA was corrected, as explained in detail in the notes to the consolidated financial statements.
3
While the total Avere contribution for the Group was US$ 133 million EBITDA in FY2022, it is the result of US$ 190 million Avere trading EBITDA less US$ 57 million
payroll related expenses associated with Group’s liability to acquire the minority stake in Avere from subsidiary’s minority shareholders and mirroring the net profit
attributable to Avere minority shareholders during the reporting period.
At the same time, the volume of grain received
in inland silos has amounted to 4.2 million
tons, 10% up y-o-y, driven by the record 2021
crop size delivered by Ukraine.
Segment EBITDA in FY2022 amounted to
US$ 237 million, down 34% y-o-y
2
. As in the
previous year, the major portion of that
(namely, US$ 134 million
3
, or 57% of segment
total) was contributed by Avere trading oper-
ations, which capitalized on high volatility of
global soft commodity prices and advanced
capabilities of fundamental S&D analysis of
key agricultural markets. While Avere contri-
bution reduced 46% y-o-y, it still remained well
above our normalized long-term expectations
for Avere performance.
Grain export value chain in Ukraine generated
US$ 103 million EBITDA in FY2022, reflect-
ing:
Strong pre-war performance driven by
record grain harvest in Ukraine and up-
scaled Kernel grain export asset base. Dur-
ing H1 FY2022 we reached all-time-high
semi-annual export volumes from Ukraine.
Practically all FY2022 segment volumes
and earnings were delivered before 24 Feb-
ruary 2022; and
Loss-making operations after the war
broke out, negatively impacted also by
US$ 82 million losses stemming from the
reduction of inventory net realizable value
below the cost, reserve for inventories lo-
cated on the territories occupied by Russia,
and provisions created for accounts receiv-
able. While adjusting for such losses, grain
export business in Ukraine was still unprof-
itable after the 24 February 2022 due to low
sales volumes and mounting logistics costs.
FY2023 outlook
Avere outlook
While in the last two years Avere trading
business was the major contributor to seg-
ment EBITDA, we do not expect a sizable
contribution from Avere in FY2023. Markets in
the new season are primarily dominated by
the political agenda, and to a smaller extent
by the fundamental factors. Trading in such
environment is extremely risky, so our ap-
proach is to stick to mild earnings but to mini-
mize potential losses. As a result, Avere’s
trading team reduced their positions and is
acting very cautiously in the current year. As
of the day of this report, the business remains
profitable, but we do not retain much optimism
over the full year performance.
Outlook for grain export value chain
in Ukraine
The availability of the grain corridor for the
seaborn export from Ukraine remains the
most important factor for our grain export busi-
ness in Ukraine for FY2023.
If the grain deal is extended beyond Novem-
ber 2022, our business is likely to remain prof-
itable. For sure, there will be numerous defi-
ciencies related to the low speed of passing
the grain corridor (including sabotage from
Russian representatives), extra freight costs
accounting for geopolitical risks, inability of
long-term planning of the trade program and
so on, but such drawbacks are nothing com-
pared to the outcomes of the “closed ports”
scenario.
If the grain deal is not extended, our opera-
tions are likely to be lossmaking, as it was in
Q4 FY2022, or balancing close to break-even.
While we have an action plan to minimize
such negative consequences, including US$
170 million CapEx plan to expand our export
capacities via the alternative export routes
and to reduce costs, it may take time for the
…………………………………………………………………………
Infrastructure and Trading segment EBITDA
US$ million
101
106
216
373
237
FY2018 FY2019 FY2020 FY2021 FY2022
…………………………………………………………………………………………………………………………………………………………
Infrastructure and Trading segment performance
FY2021
FY2022
y-o-y
Grain export volumes
thousand tons
8,013
7,969
(1%)
Export terminal's throughput (Ukraine)
thousand tons
8,159
7,269
(11%)
Grain received in inland silos
thousand tons
3,801
4,185
10%
Revenue
US$ million
4,857
4,535
(7%)
EBITDA
2
US$ million
359
237
(34%)
EBITDA margin per ton of grain exported
US$
45
30
(34%)
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
27
www.ker
nel.ua
Infrastructure and Trading continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
impact to materialize.
Another problem for FY2023 will be the roll-
ing blackouts and power outages in
Ukraine given the recent Russian attacks on
the Ukrainian energy infrastructure. The most
severe impact for the segment might be the
grain railway transportation disruptions, as
majority of railways in Ukraine are running on
electricity. Additionally, we may face power
outages for our silos and export terminals. In
case of silos, power deficit will not allow to
make in-take/offloading operations and grain
cleaning and drying as well. When the port ter-
minal is unexpectedly de-energized, we face
commercial losses related to demurrages and
the downtime of trucks and railcars. To miti-
gate such risks for our key silos, we are work-
ing on securing emergency power supply via
diesel-generators, which we have already pur-
chased and expect to be delivered in Decem-
ber 2022. For our export terminals in Chorno-
morsk we are working now on establishing the
direct power bridge between the port facilities
and our co-generation heat and power plant
located at our Black Sea Industries oilseed
processing facility in Chornomorsk.
Volume-wise, we have some visibility only for
our grain silo business, where we aim to
reach 2.5 million tons of grain in-take vol-
ume, implying a 40% decline y-o-y. The pri-
mary reason will be a lack of free storage ca-
pacity considering the high carry-over stocks.
Therefore, we will be obliged to minimize the
grain intake from third parties and focus pri-
marily on securing the storage for the crop
harvested by Group’s own farming operations.
Unlike in all the previous years, the grain har-
vest in Ukraine will not be of big im-
portance this season, as supply will be sup-
ported by almost 17 million tons of carry-over
grain stocks from the previous season. Any-
way, the grain harvest is expected to shrink by
30-40% y-o-y due to both:
the reduction in planting area as a result
of the temporary occupation of some
Ukrainian territories and active military ac-
tions on other territories; and
decline in crop yields, stemming from
suboptimal crop production technology ap-
plied due to deficit / high cost of crop inputs,
problems with logistics and delays with the
harvesting caused by the deficit of storage
capacities.
Besides, the market will encounter problems
with grain quality, as large portion of corn is
likely to be harvested during winter.
Notwithstanding, export capacity is likely to re-
main a key constraint for the market in
FY2023.
The ‘Grain Deal
On July 22
nd
, 2022, the so-called ‘Grain deal’ was signed among Ukraine, UN,
Turkey, and Russia. The main purpose of the agreement was to unlock the ex-
ports of agricultural products from Ukraine through the Black Sea ports: Odesa,
Chornomorsk and Pivdenny. The parties agreed that the special ‘Green corridor’
must be created, the corridor is expected not to suffer from any military actions
or Russian missile strikes, and each vessel entering the corridor must be regis-
tered and inspected near the Bosporus by the special supervisory group consti-
tuted by the representatives of each stakeholder, including Russia. As of October
22
nd
, 5.8
1
million tons of soft commodities were exported through that corri-
dor, providing a huge relief for Ukrainian agricultural sector.
In August 2022, with the first ship leaving the port, the main risk-factor associated
with the deal was that Russia can potentially break the contract by launching
a massive rocket shelling on the ports’ infrastructure and vessels. The Group’s
experience demonstrated that apart from the real security threat, Russia can
harmfully impact the deal in a different way:
Since the mid of September 2022, Russian inspectors made a lot of effort
to create the delays in the inspection process through the bureaucratic
procedures. Due to the artificially created delays, the queues of vessels have
been growing. At the end of October, the size of the queue exceeded to 100
vessels waiting for the inspections.
In October, the average waiting time in the corridor had approached 15-16
days, continuing to grow further. Despite a substantial penalties charterers
need to pay owing to the delays, such a significant postponement in further
logistics can potentially result in the termination of export contracts, reduc-
ing the further incentive of the contractors to deal with the Ukrainian traders
through this corridor.
In conjunction with the delayed inspections, a planning problem exists,
namely: the list of vessels allowed for the next day’s inspections becomes available at prior evening. With the one-day planning window, for
a trader, it is impossible to operate with any certainty even in the very short-term prospective.
Besides, risks associated with the grain corridor negatively affected its functioning: the pace of export was quite slow at the beginning (when
market players where cautious about the viability of the solution) and at the end (when grain exporters lacked the confidence in its prolongation).
Russian statements at the end of October regarding their exit from the Grain Deal created additional uncertainties of the availability of the Black
Sea for the export of Ukrainian agriproducts. The deal itself terminates on November 19
th
, and there is no certainty in its prolongation as well.
1
Volume of goods, which have successfully left Bosporus
0
20
40
60
80
100
120
1-Aug 16-Aug 31-Aug 15-Sep 30-Sep 15-Oct 30-Oct
Number of vessels waiting to leave
Bosporus
0.0
0.5
1.0
1.5
2.0
2.5
1-Aug 16-Aug 31-Aug 15-Sep 30-Sep 15-Oct 30-Oct
Volume of goods waiting to leave
Bosporus, million tons
Source: Joint Coordination Centre of the Black Sea Grain
Initiative Vessel Movements, Kernel analysis
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
28
www.ker
nel.ua
Farming
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
After enjoying two seasons of strong performance
and supportive pricing environment, the Russian in-
vasion of Ukraine acting as a black swan com-
pletely turned around the outlook for the business.
The farming business a cash cow, which gener-
ated US$ 820 million EBITDA in FY2021 and H1
FY2022 faced unprecedented challenges related
to the ability to secure crop inputs, cultivate the land
in temporarily occupied regions and sell agripro-
duce, which resulted in negative EBITDA for H2
FY2022, and a total US$ 219 million result for the
reporting period, down 52% y-o-y.
Update on strategy
The war in Ukraine forced us to put on hold the
execution of our mid-term growth Strategy 2026,
assuming the increase of the landbank under oper-
ations to 0.7 million hectares and reaching 4 million
tons of in-house crop production. In the future, we
might be forced to re-think our strategy related to
the Farming segment, depending on the progress
of the war in Ukraine.
There are uncertainties about the profitability of
the Farming segment for the future related to the
outcome of the war in Ukraine. In the worst-case
scenario, when Ukraine loses access to the Black
Sea ports or such ports are unavailable for export
operations for a long time, there will be an oversup-
ply of grain and oilseeds on the local market. And
given that 1) alternative export routes have con-
strained capacity with quite limited possibility to ex-
pand; 2) domestic demand is declining due to emi-
gration and falling households’ income; and 3) do-
mestic processing capacity is low compared to the
harvest size, the oversupply of grain and oilseeds
on the local market may keep farming margins de-
pressed. A part of the farmland in Ukraine may con-
sequently turn into fallow land.
Additionally, the business is subject to a vulnera-
ble social component, including lease payments
to landowners, salaries to employees mostly from
rural areas, charity and social expenses to local
communities. With undermined profitability, such
social commitments significantly increase the fragil-
ity of the business.
Divestment of farming entities
Keeping in mind the potential outcomes of the war
between Ukraine and Russia and implications on
the Group’s operations going forward, we decided
to divest a part of the farming business consist-
ing of leasehold rights for 134 thousand hectares of
farmland, grain storage silo, farming machinery and
working capital, with a consolidated net asset value
of US$ 230 million as of 30 June 2022, for a consid-
eration of US$ 210 million, to de-risk our business
model and secure incremental liquidity. The trans-
action will be completed after releasing the enti-
ties from obligors group in some of the banking
lines.
Should the situation with seaborn exports from
Ukraine stabilize, divestment will have muted im-
pact on future Group’s operations as it represents a
small share of net assets of Kernel as of 30 June
2022 and would not have material impact on
Group’s cash generation capabilities. But under
some worst-case scenarios, such a deal might be
strongly beneficial for the Group.
Revenue
US$ 635 million
-3% y-o-y
EBITDA
(before unallocated head office expenses)
US$ 219 million
-52% y-o-y
y-o-y
Produced 3.2 million
tons of corn, wheat
and sunflower in
FY2022
Blurred perspectives on the horizon
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
29
www.ker
nel.ua
Farming continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Our business model
Large-scale farming
Kernel is one of the largest crop producers in
Ukraine. As of 30 June 2022, the total area of
leasehold farmlands under Kernel’s opera-
tions amounted to 363 thousand hectares
1
,
including 327 thousand hectares under 2022
crop to be sold, 7 thousand hectares of land
under seeds and crops grown for in-house use
(cattle business), and 29 thousand hectares of
fallow land (unsown this season due to active
military actions in Northern Ukraine, inability
to ensure safety of employees and difficulties
with supply of crop inputs). In FY2022, we har-
vested 3.2 million tons of corn, wheat, and
sunflower
2
. We operate in the central and
northern regions of Ukraine with highly fertile
chornozem black soils and sufficient precipita-
tion. The land bank is organized into five pro-
duction clusters, with operational decision-
making sufficiently decentralized to allow pro-
duction teams to react quickly to any form of
externalities. The central office is responsible
for the overall business strategy, key inputs
procurement, and operations oversight.
Healthy competition among clusters encour-
ages continuous efficiency improvements.
Kernel cultivates non-GMO crops, which is
the only legally allowed option in Ukraine.
We adhere to a simple crop mix dominated
by corn and sunflower, covering in total 80-
85% of our farmland bank, and the remaining
percentage standing for wheat, rapeseed,
1
Excluding assets held for sale
2
The FY2022 crop was harvest on the area of 499 thousand hectares, which Group operated before the divestment of some farming entities in April 2022.
soybean, and other minor crops.
The Farming business is characterized by a
long working capital cycle (~18 months), as
seen in the “FY2022 crop production cycle”
graph below.
Leasehold land operations
The state, municipalities, and state-owned
companies hold about a quarter of Ukraine’s
agricultural land. Another 75% are tiny land
parcels (4-10 ha depending on the region)
held by private individuals, who gained the
ownership rights during the land distribution
process in 1990s when the Soviet Union col-
lapsed.
For the last two decades, all farmland in
Ukraine has been under moratorium and was
prohibited from being sold. It was first enacted
in 2011 and extended by the parliament nu-
merous times, stifling the development of
farming business in Ukraine. Therefore, agri-
cultural producers lease lands from current
owners, and since 2015, the minimum land
lease term for new agreements is seven
years, ensuring farmers’ business operations.
Farmland market opened on 1 July 2021, alt-
hough with numerous restrictions, the most
important of which are as follows:
The citizens of Ukraine were allowed to ac-
quire agricultural land, but not more than
100 hectares per one individual;
Beginning 1 January 2024, legal entities in-
corporated in Ukraine are permitted to buy
agricultural land, and the concentration limit
increases from 100 hectares to 10,000 hec-
tares both for private individuals and legal
entities.
Foreign individuals and corporations, and
legal entities set up under the Law of
Ukraine, but with foreigners among the
shareholders, are prohibited from buying
the land unless the nation-wide referendum
decides otherwise.
Kernel leases all the land under operation,
with lease contracts having average maturity
of 13.4 years. All lease contracts include the
right of first refusal to prolong leases or to buy
the land in case of being allowed to do so. For
15 thousand hectares of land we operate, we
…………………………………………………………………..
Kernel’s farmland lease rights maturity
as % of total landbank
13%
37%
36%
7%
7%
< 5 years 5-10 10-15 15-20 > 20
years
…………………………………………………………………………………………………………………………………………………………………………………………………………………………………
FY2022 crop production cycle
FY2021
FY2022
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun
July
Aug
Oct
Dec
Feb
Mar-Jun
Corn
Land preparation
Fertilization
Planting
Plant protection
Harvesting
Selling
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun
July
Aug
Oct
Dec
Feb
Mar-Jun
Sunflower
Land preparation
Fertilization
Planting
Plant protection
Harvesting
Selling
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun
July
Aug
Oct
Dec
Feb
Mar-Jun
Winter wheat
Land preparation
Fertilization
Planting
Plant protection
Harvesting
Selling
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
30
www.ker
nel.ua
Farming continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
signed long-term (up till 2118 year) land lease
(‘emphyteusis’) agreements, whereby we paid
all rent payments to the lessor in one install-
ment at the signing of the agreement. It allows
us to secure our operations for a much longer
period compared to typical farmland lease
contracts.
Private individuals own 88% of the landbank
that we lease, and 12% is owned by state.
Efficient and sustainable production
technology
We take great care to ensure our operations
maintain long-term productivity of the soil by
applying sustainable agronomy practices.
We do the significant portion of tillage and soil
leveling in autumn, thus completing our spring
planting campaign within a shorter time frame.
We apply mostly differentiated tillage, rotating
mini-till and deep-till technologies. We con-
stantly upgrade our fleet with modern highly-
productive machinery and equipment with rel-
atively low consumption of fuel and low level
of emissions, driving energy efficiency.
Except for 2,800 hectares of irrigated land
used for in-house seed production, all our
farmland is rain-fed, with all the associated
weather risks.
We apply balanced fertilization to enrich our
soils, utilizing both organic and mineral fertiliz-
ers. Unlike the majority of farmers in Ukraine,
we apply most of our fertilizers in autumn,
ahead of the spring planting campaign. Au-
tumn application provides a longer time for fer-
tilizers to be absorbed by the ground, allowing
us to use liquid fertilizers that are more digest-
ible compared to dry fertilizer, and resulting in
faster completion of the spring planting cam-
paign. For several years, we have applied
deep fertilizer placement (ca. 15-20 cm under
the ground), thus concentrating around the
plants’ root system ensuring faster absorption
and improving nutrient use efficiency.
We use only the highest-quality non-GMO
seeds. Most of them are grown in-house from
premium parent seeds, sometimes jointly with
established global seed producers, and the
rest is supplied by recognized global players.
Our crop rotation cycle is designed to prevent
the expansion of pathogens and pests and im-
prove the soil structure.
We use only crop protection agents produced
by established international companies and
registered by the Ministry of Ecology and Nat-
ural Resources of Ukraine. Before wide appli-
cation, we observe the pesticides in action on
our test fields for at least three years. We
widely use drones for crop monitoring to im-
prove the quality of decisions about fertilizing
and crop protection.
Nearly entire our landbank is ISCC-
certified, which proves that crops are pro-
duced in an environmentally and socially sus-
tainable way and in compliance with laws and
good management practices.
Key developments
In FY2022, we managed to achieve a record
crop size in our history of 3.2 million tons for
three key crops: corn, sunflower, and wheat.
We achieved a largest in our history crop net
yield for wheat (6.1 tons per hectare) and a
second largest for corn (9.3 tons per hectare),
representing 26% and 17% y-o-y increase, re-
spectively, driven by overall supportive
weather conditions and applying our best-in-
class crop production technology.
Despite the strong in-house supply, the Rus-
sia’s invasion of Ukraine created substantial
problems with selling the crop. As of 30 June
2022, we had almost 800 thousand tons of un-
sold corn and sunflower seeds the highest
carry-over stock in our history.
Besides, the war in Ukraine had several other
consequences for our farming business:
Firstly, we reduced the sown acreage in
our northern cluster by 28 thousand hec-
tares, being unable to properly complete
the spring sowing campaign there due to
the lack of crop inputs and given that re-
gions were either temporarily occupied or
not properly de-mined after de-occupation.
Secondly, we revised our crop acreage
structure for the current season. We signif-
icantly reduced the share of corn (from 51%
to 41%), partially in favor of sunflower (an
increase from 31% to 36%) presuming
more attractive economics of oilseed pro-
cessing in Ukraine as compared to grain ex-
port for the period of war in Ukraine, and in-
creased the percentage of land kept as fal-
low to 8% of landbank in operations.
Thirdly, we have not managed to apply
our typical crop production technology
……………………………………………………………………
Kernel’s acreage harvested by crops
thousand ha
34%
42%
45%
51%
51%
22%
25%
27%
30%
31%
24%
19%
19%
15%
13%
8%
6%
5%
4%
5%
596
529
513
501
499
FY2018 FY2019 FY2020 FY2021 FY2022
Corn Sunflower Wheat Other
………………………………………………………………………..
Kernel’s production of key crops
thousand tons
1,357
2,208
1,975
2,032
2,360
311
426
473
449
469
709
508
569
357
395
2,378
3,142
3,017
2,837
3,225
FY2018 FY2019 FY2020 FY2021 FY2022
Corn Sunflower Wheat
…………………………………………………………………………………………
Kernel’s crop yields
1
tons per ha
Note 1: For comparison purposes, yields for FY2018 are provided for Ker-
nel’s initial lands (prior to land bank expansion in summer 2017) to avoid
dilution effect.
8.9
7.3
9.8
8.5
8.0
9.3
5.1
5.8
5.4
5.1
5.9
4.9
6.1
2.8
3.0
2.7
3.2
3.5
3.0
3.0
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
Ukraine
Corn
Wheat
Sunflower
……………………………………………………………………...........................................................................................................................
FY2022 harvest results
Acreage
thousand hectares
Net yield
tons / ha
1
Harvest size
thousand tons
3
FY2021
FY2022
y-o-y
FY2021
FY2022
y-o-y
FY2021
FY2022
y-o-y
Corn
255
255
(0.3%)
8.0
9.3
17%
2,031
2,360
16%
Sunflower
149
154
3.7%
3.0
3.0
1%
449
469
5%
Wheat
73
64
(12%)
4.9
6.1
26%
358
395
10%
Other
2
24
26
(9.5%)
Total
501
499
(0.4%)
2,838
3,225
14%
Note 1. 1 ton per hectare equals 15.9 bushels per acre for corn and 14.9 bushels per acre for wheat and soybean.
Note 2 Includes soybean, pea, rapeseed, barley, forage crops and other minor crops, as well as land left fallow for crop rotation purposes.
Note 3 For the three main crops: corn, sunflower and wheat.
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
31
www.ker
nel.ua
Farming continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
facing the local deficit of some crop inputs
and business disruptions caused by difficul-
ties with logistics and mobilization of some
of our employees to the Armed Forces of
Ukraine. Despite all our efforts to mitigate
such factors, the suboptimal farming tech-
nology will have a negative impact on our
crop yields.
Finally, based on huge risks around the
profitability of farming business in case
Ukraine loses access to Black Sea, we de-
cided to divest a part of our landbank to
de-risk the business and get extra liquidity.
The deal was signed in April 2022, and the
completion will happen upon releasing the
entities divested from obligors group in
some of the banking lines. Following the di-
vestment, our landbank reduced by 134
thousand hectares to 363 thousand hec-
tares
1
.
Performance overview
The Farming segment reported US$ 219 mil-
lion EBITDA in FY2022, a 52% decline y-o-y,
with the key performance factors described
below.
Despite weather-related concerns and delays
with sowing and harvesting, the crop size
achieved was the highest in our history. Our
advanced farming expertise allowed us to mit-
igate numerous risks over the season and se-
cure a strong stock of in-house produced
goods for sale.
Grain and oilseed prices continued to rally in
FY2022, further boosting the performance.
We have successfully captured part of that
growth, actively selling our own crops in the
first half of the season. Part of the price-driven
gain was neutralized by the cost inflation, pri-
marily due to the energy (transportation ex-
penses and silo services) and land lease costs
increase. Nevertheless, we generated record
semi-annual segment EBITDA of US$ 359
million in H1 FY2022. But after Russia’s inva-
sion of Ukraine started on 24 February 2022,
our sales practically stopped, and export con-
tracts were terminated invoking the force-
majeure clauses due to our inability to ship
goods. Moreover, we recognized US$ 145
million losses stemming from the impairment
of assets and reduction of net realizable value
of inventories below costs. As a result, we
booked a loss of US$ 140 million at EBITDA
level in H2 FY2022.
The generated earnings implied US$ 440
EBITDA per hectare in FY2022 with 499
thousand hectares harvested in FY2022, but
keeping in mind almost 800 thousand tons of
corn and sunflower which remained unsold as
1
The entities divested were accounted as assets held for sale and as liabilities associated with assets held for sale in Group’s consolidated statement of the financial
position as of 30 June 2022.
of 30 June 2022.
FY2023 outlook
A new season brings about unprecedented
challenges for our Farming business.
The key risk is the functioning of the grain
corridor. If the grain deal is not extended, we
may face the export bottlenecks again, and
the domestic prices may decline.
But even the functioning corridor brings a few
challenges, namely
the inability to sell crop via forward con-
tracts. Unusually for this part of the season,
we struggle with hedging and remain long
for most of the new season crop and the re-
maining carry-over stocks from the previous
season. It substantially increases our ex-
posure to the volatility of global soft
commodity prices.
Secondly, the crop size this year is ex-
pected to be lower y-o-y. The primary rea-
son is the divestment of part of the landbank
which we carried out to de-risk our opera-
tions. But on top of that, we will face lower
yields y-o-y. While there were no major
weather shocks, suboptimal crop produc-
tion technology applied negatively im-
pacted crop yields. We have already com-
pleted the harvesting of winter crops,
achieving a 4.7 tons/hectare net yield,
which is 24% decline y-o-y. Sunflower har-
vesting is almost completed, and prelimi-
nary data indicated 2.5 tons/hectare net
yield (down 17% y-o-y).Corn harvesting is
substantially delayed due to rainy weather
in September, inability to harvest at nights
due to the curfew in Ukraine, deficit of
trucks for transportation of corn from field to
silo, and problems with silos’ intake caused
by electricity shortages and deficit of natural
gas to dry corn. Our preliminary estimate for
corn yield is 8.7 tons/hectare (down 6% y-
o-y), but it has the potential to reduce. What
is more, if the harvesting is postponed to
winter, we may face problems with corn
quality, which will be reflected in price dis-
counts applied.
While global prices for grain and oilseeds re-
main high, there exists a large spread be-
tween the local prices in Ukraine and inter-
national benchmarks. Such spreads are at-
tributable to expensive logistics and rewards
for risks of export from Ukraine, encapsuled in
the margin of traders.
The production costs are expected to keep
growing. Corn production costs increased by
over 30% y-o-y in FY2022, and are likely to
grow further in FY2023, driven mostly by
energy, fertilizers and materials inflation, and
increased social burden. At the same time,
some relief may come from the reduced land
lease costs, paid in local currency, consider-
ing the depreciation of UAH against US$.
An important decision to be made in FY2023
will be the crop structure for 2023 harvest.
A difficult mission to accomplish will be to se-
cure all crop inputs for the new sowing cam-
paign, primarily nitrogen-based fertilizers.
………………………………………………………………………………………
Profitability dynamics
US$ million
470
602
604
657
635
89
182
134
461
219
19%
30%
22%
70%
35%
FY2018 FY2019 FY2020 FY2021 FY2022
Revenue EBITDA
EBITDA margin, %
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
32
www.ker
nel.ua
Risk management
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Risk management system
At Kernel Holding S.A., management defines
risk as an event, action or lack of action, which
can lead to failure to achieve the Company’s
objectives.
Kernel has an evolving system of risk man-
agement aimed at preserving the stability
and solvency of the Company under ex-
treme conditions to secure long-term sus-
tainable value for shareholders.
Based on the Risk Management Policy
(adopted by the Board of Directors in Novem-
ber 2018) and underlying policies and proce-
dures, Kernel monitors and assesses its risk
exposures on a regular basis and takes steps
to minimize their impact.
Key roles
The Company’s risk management is realized
by the Board of Directors, executive manage-
ment team and other management and staff,
starting from the strategy development and
impacting all activities and processes of the
Company. These activities set out to identify
and manage risks, in order to provide reason-
able assurance of the Companies’ goals ac-
complishment. Please see details at Key roles
and duties in the risk management process
chart.
Risk management cycle
The risk management cycle includes five
stages: risk identification; risk assessment
and prioritization; planning risk management
actions; actions implementation; measure-
ment, control and monitoring.
Risk categories
The management classifies all risks into five
categories:
1. Strategic (Business)
2. Operational
3. Financial
4. Regulatory
5. Sustainability
Top-10 risks identified for FY2023 includes
risks from Strategic (Business), Financial, and
Operational categories.
………………………………………………………………………………………………………………………………………................
Kernel’s risk identification and mitigation system
………………………………………………………………………………………………………………………………………............
Key roles and duties in the risk management process
CEO
owner of the risk management
process for the Company as a
whole;
responsible for implementing
the risk management strategy
and functioning of the effective
risk management system.
Board of Directors
Risk Committee of the Executive Management Team
Audit Committee
Assists the Board of Directors in the discharge of its risk man-
agement responsibilities
formulating the description of the risks specific to the Com-
pany;
overseeing adequacy and effectiveness of Kernel’s risk man-
agement system;
reviewing the Company’s policies on risk assessment and
risk management.
supervise the risk manage-
ment process
determine and approve the
level of risk acceptability and
Company’s risk appetite
decide on critical and signif-
icant risks
review the risk related re-
ports
ensure the introduction and implementation of the risk
management policy and procedures;
develop and continuously improve an effective risk
management and monitoring system, spreading the
culture of decision-making in terms of risks, their valu-
ation and likelihood of occurrence;
coordinate roles and participants;
identify, assess, manage and control key risks;
coordinate updating and improvement of the internal
control system.
Internal Audit
assess the adequacy and effectiveness of risk
management processes and internal controls in
operations;
assist Directors on operational risk identification,
assessment and prioritization in operations;
implementation, status monitoring, internal con-
trols and mitigation activities of action plan of op-
erational risks;
assist, advise and consult management in im-
proving the effectiveness of risk management
and internal control systems in operations.
Directors and executives
risk owners within their functional duties
Identification of risks;
Assessment of risks;
Making and implementing deci-
sions on risks mitigating actions.
Risk identification
Risk assessment
and prioritization
Risk
mitigation plan
development
and execution
Monitoring of
plan execution
Risk manage-
ment process
enhancement
1
2
3
4
5
Risk management
cycle
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
33
www.ker
nel.ua
Risk management continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Top-10 risks
This section includes a summary of the main
risks that Kernel may face during the normal
course of its business. However:
this section does not purport to contain an
exhaustive list of the risks faced by Kernel
and Kernel may be significantly affected by
risks that it has not identified or considered
not to be material;
some risks faced by Kernel, whether they
are mentioned in this section or not, may
arise from external factors beyond Kernel’s
control;
whereas mitigations are mentioned in this
section, there is no guarantee that such
measures will be effective (in whole or in
part) to remove or reduce the effect of the
risk;
investors may face other risks when dealing
with Kernel securities (shares and bonds).
As a result of the latest review cycle, the
Board approved Top-10 risks faced by the
Group for FY2023 as depicted on the chart be-
low.
The unexpected challenges which came
alongside with the war have absolutely re-
shaped and disrupted the business environ-
ment the Group operates in, resulting in the
following key changes for FY2023 Top-10
risks against FY2022 Top-10 risks:
5 new risks were recognized among top-10
risks, including Logistics disruption as a #1
challenge for the entire Ukrainian agricul-
ture sector because of the difficulties with
export via the Ukrainian Black Sea ports;
Loss of critical infrastructure (either occu-
pied by Russia or physically destroyed by
missile attacks) and Loss of inventories due
to quality deterioration, physical loss due to
military actions and loss of crops in the
fields; Liquidity associated risks and Credit
and counterparty risks.
The probabilities and possible impact val-
ues of five other risks have changed:
Risk probability of Investments project
management risks and Information se-
curity and IT risks increased reflecting
recent developments;
Risk impact and probability of Trade po-
sition management risks increased
given the increased volatility of global
markets;
Low prices risk impact elevated (given
the increased share of own produce in
Group’s export and problems with
hedging), but the probability is reduced,
taking into account the outlook for
global commodity markets for FY2023.
………………………………………………………………………………………………………………………………………..........................................................................................................................
Kernel FY2023 Top-10 risks
Top-10 risks matrix
12
4
3
5
6
8
7
10
9
Risk impact
Risk Probability
Very low Low High Very high
Severe
Major
Moderate
Minor
Medium
Medium
Strategic (Business)
risks
Operational
risks
Change
y-o-y
New
risks
Other risks identified by the Company’s management include (but are not limited to):
Weak harvest in Ukraine;
Failure to maintain the integrity of the leasehold farmland bank;
Fraudulent activities;
COVID-19 related risks;
Human capital risks;
Increase in competition;
Sustainability-related risks: non-compliance with environmental standards; undermined profitability due to more severe environmental require-
ments applicable to farming and oilseed processing related with implementation of the European Green Deal; low sustainability rating of Kernel
may increase cost of capital;
Weak economic growth, either globally or in the Group’s key markets;
Economic policy, political, social, and legal risks and uncertainties in countries other than Ukraine in which Kernel Holding S.A. operates;
Any loss or diminution in the services of Mr. Andrii Verevskyi, Kernel Holding S.A.’s chairman of the Board of Directors;
The risk that changes in the assumptions underlying the carrying value of certain assets, including those occurring as a result of adverse
market conditions, could result in the impairment of tangible and intangible assets, including goodwill;
The risk of fluctuations in the exchange rate of the Ukrainian hryvnia to the US dollar;
The risk of disruption or limitation of natural gas or electricity supply;
The risk of disruptions in Kernel Holding S.A.’s manufacturing operations;
The risk of product liability claims;
The risk of potential liabilities from investigations, litigation, and fines regarding antitrust matters;
The risk that Kernel Holding S.A.’s governance and compliance processes may fail to prevent regulatory penalties or reputational harm, both
at operating subsidiaries and in joint ventures; and
The risk that Kernel Holding S.A.’s insurance policies may provide inadequate coverage.
Strategic (Business) risks:
1. Logistics disruption
2. Loss of critical infrastructure
3. Low global soft commodity prices
4. Loss of inventories
5. Shortfall of proceeds from renewable energy
sale
Financial risks:
6. Liquidity associated risks
Operational risks:
7. Trade position management issues
8. Credit and counterparty risks
9. Investment projects management
10. Information security and IT
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
34
www.ker
nel.ua
Risk management continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Kernel FY2023 Top-10 risks and mitigating factors
Risk
Possible impact
Mitigating factors
1. Logistics
disruption:
closed Ukrainian
seaports due to
the war
Reduction in export volumes of grain, sun-
flower oil and meal, in case of continued dif-
ficulties with export of agriproduce via the
Ukrainian Black Sea ports (a usual and most
convenient export route for Ukrainian agricul-
tural products);
Growing logistics costs (railway in Ukraine
and EU, truck and barges services) caused
by substituting cheap sea freight with more
expensive auto, railway and river logistics
with multi-modal transshipment. It implies
negative impact on margins including loss-
making grain export business;
Increase in the shipment time resulting in
more working capital required; quality deteri-
oration of goods due to long-time multi-modal
transportation.
Establishing alternative export routes by the railway/trucks
through Ukraine-EU border and by barges/vessels through Ukrainian
Danube river ports;
Acquisition and/or development of new logistics facilities allow-
ing to transship exported goods from 1520 mm railway gauge track
(Ukrainian) to 1435 mm gauge (European) in near-border regions of
Ukraine and in neighboring countries; usage of mobile transship-
ment systems for the same purposes;
Procurement of special containers for their usage in internal rail-
way shipments and subsequent transshipment on the European lo-
gistics facilities;
Cooperation with international logistics companies which are ca-
pable of providing the Company with complex logistics services by
carrying railway freight in Ukraine, as well as in Europe;
Cooperation with the seaports and terminals located in the Baltic
Sea water area (Poland, Germany, Baltic states) and in the Black
Sea region (Romania);
Securing transshipment capacities in Ukrainian Danube river
ports: extension of the transshipment quotas with local terminals, in-
vestments in the development of own river port infrastructure, invest-
ments in own fleet expansion (barges, tankers and bulkers).
2. Loss of
critical
infrastructure
Undermined earnings generation capac-
ity due to potential loss of critical infrastruc-
ture (export terminals, oil-extraction plants,
key silos)
Diversified asset base located relatively far from the regions of ac-
tive military actions;
Grain and oil transshipment agreements with third-party export
terminals.
3. Low global
soft commodity
prices: grain
and oilseeds
Undermined profitability of Group’s Farm-
ing segment (which is always in naturally
long position as a typical upstream business)
in case of low global grain prices and low
sunflower seed prices in Ukraine.
Hedging grain prices: we use various hedging tools, including CME
corn and soybean futures and options, forward contracts for the Black
Sea origin premium and direct forward contacts (if available). Physi-
cal delivery forward contracts (if available) are typically used for
shorter duration hedging, normally within six months;
Longer period of crop sales: we start selling next year’s crop as
soon as we have the initial understanding of the next year’s produc-
tion costs, considering also the entire value chain margin. Selling of
FY2023 crop is complicated by the uncertainty in the grain corridor
functioning;
Deep analysis of global soft commodity fundamentals: Avere re-
search and trading unit provides insights into the global soft commod-
ity market, guiding the selection of proper timing and pricing of our
hedging operations.
3. Low com-
modity prices:
sunflower oil
Compressed margins in Oilseed Pro-
cessing segment: low prices for sunflower
oil reduce combined earnings shared by
farmers and crushers in Ukraine in the short
term and discourage farmers from expansion
of acreage under sunflower in the long term.
“Balanced book” policy employed by the Company reduces the im-
pact of the commodities’ prices fluctuations by price and volumes
hedging. Such a policy presupposes arrangement of the forward con-
tracts for the sunflower seeds sales, alongside with the procurement
of the same sunflower seeds from farmers. In such a manner, the
Company reduces the risk exposure by ensuring the sales volumes,
as well as locking the selling price. Deviations from the balanced
book approach may appear during the business disruptions caused
by the war in Ukraine;
More intense procurements at the beginning of the season
(when a huge supply of seeds post-harvest allows for negotiating
more attractive sunflower seed prices) to partially mitigate long-term
sunflower oil price weakness.
4. Loss of
inventories
Deterioration of the quality of inventories
(grains, oilseeds, sunflower oil and meal) be-
ing 1) stored for the excessively long time pe-
riod without proper quality maintenance; or 2)
transported via new routes with untested
quality controls;
Physical loss of inventories stored in the
Expanding Group’s export capacities via alternative routes;
Regular inventory inspection of the commodities stored in the
third-party-owned silos;
First-priority relocation and export of inventories stored on the third-
party-owned silos or Group assets located in regions with high dam-
age risk.
Investments into additional storage capacities (including plastic
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
35
www.ker
nel.ua
Risk management continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Kernel FY2023 Top-10 risks and mitigating factors
Risk
Possible impact
Mitigating factors
Group-owned and third-parties’ storages
damaged as a result of the war in Ukraine;
Loss of crops in the fields and/or deterio-
ration of corn quality in Group’s Farming
segment due to delayed/disrupted 2022 har-
vesting campaign as a result of the grain silo
storage deficit in Ukraine given the all-time
high carry-over grain stock.
silo bags); signing of long-term contracts with third-party storage ser-
vice providers.
5. Shortfall of
proceeds from
sales of renew-
able energy
Extended payback period of our renewable
energy investments due to
o the reduction in the feed-in tariff for energy
produced from biomass; and/or
o introduction of industry-specific taxation
Maintaining direct sales to third parties as an alternative sunflower
husk distribution channel;
Investigation of opportunities to insure against the change in the
feed-in tariff.
Extended payback period of our renewable
energy investments due to delay in receiva-
bles collection from the Guaranteed Buyer
regarding payments for the supplied renewa-
ble energy.
Investigation of opportunities on active claim work against the
Guaranteed Buyer on fulfillment of its obligations.
Extended payback period of our renewable
energy investments due to obligation to sell
to the grid only the difference between the
produced energy and energy consumed by
the whole oilseed-processing plant.
Potential CHP plants assets spin-off into a separate legal entity not
related with subsidiaries engaged in oilseed processing.
6. Liquidity as-
sociated risks
Lack of liquidity to properly service the
outstanding debt potential business dis-
ruptions caused by creditors in case of hos-
tile actions undertaken, and limited access to
the additional credit sources;
Difficulties with securing working capital fi-
nancing for farming and oilseed origination
suboptimal crop production technology
applied in Farming; lost margin in Oilseed
Processing.
Negotiating with state-owned banks in Ukraine on securing addi-
tional credit lines;
Discovering options of new working capital and long-term financing
to be provided by International Financial Institutions;
The perfect Group’s credit history allowed to obtain waivers for prin-
cipal repayments up to 30 September 2022 for all bank loans matur-
ing in due time together with a cash-sweep mechanism introduced
for pre-export facilities; new waivers for postponement of principal
repayments for additional 9 months were submitted to the lenders in
August 2022. As of the date of publication of this report, we obtained
waivers to extend the terms of repayment of the principal of
US$ 627 million with the lenders and waiving of the debt covenants
and some other conditions by 30 June 2023. For the debt liabilities
totaling US$ 246 million we are in the process of formalizing similar
waivers.
7. Trade posi-
tion’s manage-
ment issues
Losses arising from Group’s trade posi-
tion mismanagement. For example, an
open position in sunflower oil may have ad-
verse effect on the Company’s earnings in
case of significant movements in sunflower
oil price;
Losses arising from Avere trading busi-
ness;
Invocation of force majeure clauses under
export contracts according to GAFTA rules
due to the war in Ukraine.
Trade position control system:
o maximum limits on the position (long / short) with daily control.
Separate limits for various goods (e.g., for sunflower oil produced
from own seeds, sunflower oil produced from purchased seeds,
and sunflower oil purchased from third parties). Specific limits are
set for sunflower seeds procurement not covered by sunflower oil
sold. Special approvals are required to exceed the limits.
o a part of positions is controlled by restricting Value at Risk and
drawdown limits with daily monitoring.
o constant monitoring of the impact of change of market prices on
existing trade position and improvement of the monitoring sys-
tem.
The “Balanced book” policy as described above;
Centralized contract execution and scheduling of shipments;
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
36
www.ker
nel.ua
Risk management continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Kernel FY2023 Top-10 risks and mitigating factors
Risk
Possible impact
Mitigating factors
8. Credit and
counterparty
risks
Defaults of third-party farmers under fi-
nancing received from the Group
(including Open Agribusiness program);
Losses arising due to Group’s counterpar-
ties non-performing their trade obligations.
Constant monitoring of solvency and business performance of the
farmers who received financing from the Group;
Negotiating with farmers on extending the obligations repayment pe-
riod or agreeing on alternative ways of repayments;
Active restructuring and claim work against counterparties in de-
fault.
9. Investment
projects man-
agement
Extra spending beyond budgets, associ-
ated with the conservation of several projects
due to the war in Ukraine;
Lost profits due to execution delays caused
by unsafe working conditions on the projects’
location, associated with active military ac-
tions proceeding in Ukraine and constant
threat of the air-missile strikes.
Strong in-house expertise in greenfield projects execution (includ-
ing Bandurka greenfield processing plant, Balyn, Vesnianka and
Lazirky silos etc.) with dedicated team of experienced professionals
to manage new projects;
Rigorous project management. All projects are carefully analyzed
and properly documented. Each project is organized by a charter of
the investment project, which defines goals, budget, delivery mile-
stones, schedules, deadlines, project team, definition/evaluation/re-
sponse to the project risks, assessment of business case and feasi-
bility study. In case of necessity, we organize quality control of project
documentation for investment construction projects by an independ-
ent expert company. Technical specifications for new construction
projects are evaluated, amended and approved by all related busi-
ness segments;
Proper oversight including internal cost benchmarking among vari-
ous projects, budget control before signing contracts and making pay-
ments, deep involvement of the investment committee and supervi-
sion from the strategic committee;
Conducting open and closed tenders to determine the best offers;
Involvement of suppliers with high credibility rating;
Proper GR management to interact with state regulatory / permitting
authorities at the early project stages to minimize delays;
Insurance of construction and assembly works.
10. Information
security and IT
The loss or disclosure of key information
may threaten business operations and devel-
opment of the business;
Interruption of business processes and
decisions which are dependent on the con-
tinuity of IT applications and infrastructure.
Leakage of the information stored at assets
currently occupied by Russia;
Cyber-attacks on the Group’s IT infrastruc-
ture;
Damage to the Group’s cloud IT infrastruc-
ture occurred due to the military actions in
Ukraine; lack of access to cloud services pro-
vided outside of Ukraine.
Backup data center was relocated to Lviv (Western Ukraine);
Access to the IT systems denied at night for developers and con-
tractors;
Implemented IT business continuity and data recovery policy;
Multifactor authentication is being implemented to reduce the risk
of documents, correspondence, and other confidential data leakage;
Password policy, access control for external users to company IT
systems; Privileged access management solutions.
Regular testing of IT recovery plan; regular vulnerability testing
from inside and outside;
Patch management policy regular installations of critical and se-
curity patches on servers and workstations;
Special solution to combat the advanced persistent threat (APT) and
0-day virus attacks;
Implementation of incident and change management processes in
the IT infrastructure;
Improving the maturity of the access management process by auto-
mating the process of reviewing access rights.
Regular training and testing of employees for knowledge and com-
pliance with information security rules.
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
37
www.ker
nel.ua
Alternative Performance Measures
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
To comply with ESMA Directive on Alternative
Performance Measures (“APMs”), Kernel
Holding S.A. (hereinafter “the Group”) pre-
sents this additional disclosure, which en-
hances the comparability, reliability and com-
prehension of its financial information.
The Group presents its results in accordance
with generally accepted accounting principles
(IFRS), but nonetheless, management con-
siders that certain supplemental non-IFRS
measures, such as
EBITDA;
EBITDA margin;
Segment EBITDA;
Segment EBITDA margin;
Investing Cash Flows net of Fixed As-
sets Investments;
Net Fixed Assets Investments;
Operating Cash Flows before Working
Capital Changes;
Free Cash Flows to the Firm;
Debt Liabilities;
Net Debt;
Commodity Inventories;
Adjusted Net Debt; and
Adjusted Working Capital;
(together, the Alternative Performance
Measures’) provide investors with a supple-
mental tool to assist in evaluating current busi-
ness performance.
The Group believes the Alternative Perfor-
mance Measures are frequently used by se-
curities analysts, investors, and other parties
interested in evaluating companies in the
Group’s industry. The Alternative Perfor-
mance Measures have limitations as analyti-
cal tools, and investors should not consider
any of them in isolation or any combination of
them together as a substitute for analysis of
the Company’s operating results as reported
under IFRS. Other companies in the industry
may calculate these Alternative Perfor-
mance Measures differently or may use them
for different purposes than Kernel Holding
S.A, limiting their usefulness as comparative
measures. Each of the Alternative Perfor-
mance Measures is defined below.
Before FY2019, the Group used to report such
APMs as Funds from Operations and Free
Cash Flows, but since FY2019 the Group
consider these metrics as not relevant any-
more, being distortive going forward. The first
APM included purchases of property, plant
and equipment distorting the operating cash
generation capacity of the Group given the
current heavy CapEx cycle for the Group. The
second APM included dividends paid, thus
distorting the cash flow available to repay debt
1
In other documents (e.g. listing particulars) the Group could use the term Adjusted EBITDA, which is calculated as profit before income tax adding back net finance costs,
net foreign exchange gain, net other expenses, share of income/(loss) of joint ventures, and amortization and depreciation, and coming to the same result as EBITDA
and distribute dividends to shareholders. In-
stead, two additional APM’s were introduced
(as defined below): Operating Cash Flows
before Working Capital Changes and Free
Cash Flows to the Firm.
EBITDA and EBITDA margin
The Group uses EBITDA
1
as a key measure
of operating performance, and it is defined as
profit from operating activities adding back
amortization and depreciation.
The Group defines EBITDA margin as
EBITDA divided by revenue during the re-
ported period.
Kernel Holding S.A. views EBITDA and
EBITDA margin as the key measures of the
Group’s performance. The Group uses
EBITDA and EBITDA margin in its public re-
porting, which is also related to the listing of
Company’s equity on the Warsaw Stock Ex-
change. The Group believes that these
measures better reflect the Group and its sub-
sidiaries’ core operating activities and provide
both management and investors with infor-
mation regarding operating performance,
which is more useful for evaluating the finan-
cial position of the Group and its subsidiaries
than traditional measures, to the exclusion of
external factors unrelated to their perfor-
mance.
EBITDA and EBITDA margin have limitations
as analytical tools, and investors should not
consider these measures in isolation or in any
combination with Non-IFRS Measures as a
substitute for analysis if the Group’s operating
results as reported under IFRS. Some of
these limitations are as follows:
EBITDA and EBITDA margin do not reflect
the impact of finance costs, significance of
which reflects macroeconomic conditions
and have little effect on the Group’s operat-
ing performance;
EBITDA and EBITDA margin do not reflect
the impact of taxes on the Group’s operat-
ing performance;
EBITDA and EBITDA margin do not reflect
the impact of depreciation and amortization
on the Group’s performance. The assets of
the Group, which are being depreciated
and/or amortized, will need to be replaced
in the future and such depreciation and
amortization expenses may approximate
the cost of replacing these assets in the fu-
ture. By excluding this expense from
EBITDA and EBITDA margin, such
measures do not reflect the Group’s future
cash requirements for these replacements;
EBITDA and EBITDA margin do not reflect
the impact of share of income / loss of joint
ventures, which are accounted under equity
method;
EBITDA and EBITDA margin do not reflect
the impact of foreign exchange gain/(loss),
which the Group does not consider to be
part of its core operating performance be-
cause the main difference arises on trans-
actions between entities of the Group with
different functional currencies;
EBITDA and EBITDA margin do not reflect
the impact of other expenses; as such ex-
penses are not a part of Group’s core oper-
ations.
…………………………………………………………………………………………………………………………………………………...
Reconciliation of profit before income tax to EBITDA and EBITDA margin:
in thousand US$ except the margin
FY2021
FY2022
Profit from operating activities
689,293
90,667
add back:
Amortization and depreciation
116,486
129,676
EBITDA
805,779
220,343
Revenue
5,594,800
5,331,545
EBITDA margin
14.4%
4.1%
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
38
www.ker
nel.ua
Alternative Performance Measures continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Segment EBITDA and Segment
EBITDA margin
The Group uses Segment EBITDA and Seg-
ment EBITDA margin as the key measures
of segment operating performance. The
Group defines Segment EBITDA as
profit/(loss) from operating activities adding
back amortization and depreciation.
The Group defines Segment EBITDA margin
as Segment EBITDA divided by the segment
revenue during the reporting period.
Investing Cash Flows net of
Fixed Assets Investmnets
The Group uses Investing Cash Flows less
Net Fixed Assets Investments as a measure
of its expenditures on investments other than
property plant and equipment and it is defined
as net cash used in investing activities adding
back:
purchase of property, plant and equipment;
proceeds from disposal of property, plant
and equipment.
Net Fixed Assets Investments
The Group uses Net Fixed Assets Invest-
ments as a measure of its expenditures on
fixed assets maintenance and it is defined as
net cash used in investing activities less In-
vesting Cash Flows net of Fixed Assets In-
vestments or alternatively may be calculated
as cash used for purchase of property, plant
and equipment less proceeds from disposal of
property, plant and equipment.
Operating Cash Flows before
Working Capital Changes
The Group uses Operating Cash Flows as a
measure of the cash generation of its core
business operations and it is defined as net
cash generated by operating activities less
changes in working capital, including:
change in trade receivables and other fi-
nancial assets;
change in prepayments and other current
assets;
change in restricted cash balance;
change in taxes recoverable and prepaid;
change in biological assets;
change in inventories;
change in trade accounts payable; and
change in advances from customers and
other current liabilities.
…………………………………………………………………………………………………………………………………………………...
Reconciliation of net cash used in investing activities to Net Fixed Assets Investments:
in thousand US$
FY2021
FY2022
Purchase of property, plant and equipment
(178,296)
(119,678)
Proceeds from disposal of property, plant and equipment
5,855
5,876
Net Fixed Assets Investments
(172,441)
(113,802)
…………………………………………………………………………………………………………………………………………………...
Reconciliation of net cash used in investing activities to Investing Cash Flows net of Fixed
Assets Investments:
in thousand US$
FY2021
FY2022
Net cash used in investing activities
(205,143)
(293,689)
Adding back:
Purchase of property, plant and equipment
(178,296)
(119,678)
Proceeds from disposal of property, plant and equipment
5,855
5,876
Investing Cash Flows net of Fixed Assets Investments
(32,702)
(179,887)
…………………………………………………………………………………………………………………………………………………...
Reconciliation of net cash generated by operating activities to Operating Cash Flows before
Working Capital Changes:
in thousand US$
FY2021
FY2022
Net cash generated by operating activities
459,842
(305,464)
Less:
Changes in working capital, including:
(43,967)
(793,842)
Change in trade receivables and other financial assets
(241,282)
232,076
Change in prepayments and other current assets
(13,538)
(58,369)
Change in restricted cash balance
1,819
32
Change in taxes recoverable and prepaid
(52,961)
(58,918)
Change in biological assets
71,909
141,024
Change in inventories
(90,153)
(937,306)
Change in trade accounts payable
64,468
15,126
Change in advances from customers and other current liabili-
ties
215,771
(127,507)
Operating Cash Flows before Working Capital Changes
503,809
488,378
…………………………………………………………………………………………………………………………………………………...
Calculation of Segment EBITDA and Segment EBITDA margin:
in thousand US$
FY2021
FY2022
Oilseed Processing
Profit from operating activities
27,759
(101,668)
plus Amortization and depreciation
23,424
31,384
Segment EBITDA
51,183
(70,284)
Segment revenue
1,746,938
1,681,004
Segment EBITDA margin
3%
(4%)
Trading and Infrastructure
Profit from operating activities
333,348
213,161
plus Amortization and depreciation
25,961
23,593
Segment EBITDA
359,309
236,754
Segment revenue
4,857,117
4,534,606
Segment EBITDA margin
7%
5%
Farming
Profit from operating activities
395,686
147,214
plus Amortization and depreciation
65,039
72,192
Segment EBITDA
460,725
219,406
Segment revenue
657,133
635,223
Segment EBITDA margin
70%
35%
Other
Loss from operating activities
(67,500)
(168,040)
plus Amortization and depreciation
2,062
2,507
Segment EBITDA
(65,438)
(165,533)
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
39
www.ker
nel.ua
Alternative Performance Measures continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Free Cash Flows to the Firm
The Group uses Free Cash Flows to the Firm
as a measure of the cash generation of its core
business operations and it is defined as the
sum of net cash generated by the operating ac-
tivities and the net cash used in investing ac-
tivities.
Commodity Inventories
The Group uses Commodity Inventories
(hereinafter CI’), as an additional measure of
its liquidity, which the Group uses to provide a
supplemental tool to assist in evaluating current
business performance and in calculating credit
ratios under certain of the Group’s financing ar-
rangements. The Group defines CI as agricul-
tural inventories, such as corn, wheat, sun-
flower oil, and other products that were easily
convertible into cash before the Russian inva-
sion of Ukraine given their commodity charac-
teristics, widely available markets and the inter-
national pricing mechanism. The Group used to
call such inventories as Readily marketable
inventories”, but after the beginning of the war
in Ukraine the Group faced difficulties with sell-
ing such inventories, and therefore such inven-
tories cannot be considered as readily market-
able any longer.
Debt Liabilities
The Group uses three metrics as the measure
of its leverage and indebtedness, which con-
sists of Debt Liabilities, Net Debt and Ad-
justed Net Debt. The Group defines Debt Li-
abilities as the sum of:
bonds issued;
current bond issued
interest on bonds issued;
long-term borrowings;
current portion of long-term borrowings;
short-term borrowings;
lease liabilities and
current portion of lease liabilities.
The Group defines Net Debt as Debt Liabili-
ties less cash and cash equivalents. Finally,
the Group defines Adjusted Net Debt, as Net
Debt less commodity inventories.
Adjusted Working Capital
The Group uses Adjusted Working Capital
as a measure of its efficiency and short-term
liquidity and which is defined as current assets
(excluding cash and cash equivalents, and as-
sets classified as held for sale) less current li-
abilities (excluding the short-term borrowings,
the current portion of long-term borrowings,
current portion of lease liabilities, the current
bond issued, the interest on bonds issued,
and liabilities associated with assets classified
as held for sale).
…………………………………………………………………………………………………………………………………………………...
The following table shows the Group’s key inventories considered eligible for CI by type and the
amounts of such inventory that the Group treats as CI as in the periods indicated:
in thousand US$
As of 30
June 2021
As of 30
June 2022
Sunflower oil & meal
204,623
207,047
Sunflower seed
42,513
324,974
Grains
37,294
358,229
Other
47,597
63,673
Total
332,027
953,922
of which: Commodity Inventories
284,850
891,718
…………………………………………………………………………………………………………………………………………………...
Calculation of Debt Liabilities, Net and Adjusted Net Debts as on the dates indicated:
in thousand US$
As of 30
June 2021
As of 30
June 2022
Bonds issued
593,942
-
Current bonds issued
212,495
595,038
Interest on bonds issued
15,353
7,612
Long-term borrowings
227,740
-
Current portion of long-term borrowings
21,715
-
Short-term borrowings
13,888
1,093,087
Lease liabilities
287,154
200,441
Current portion of lease liability
37,338
39,111
Debt Liabilities
1,409,625
1,935,289
less: cash and cash equivalents
574,040
447,625
Net Debt
835,585
1,487,664
less: commodity inventories
284,850
891,718
Adjusted Net Debt
550,735
595,946
…………………………………………………………………………………………………………………………………………………...
Reconciliation of total current assets to Adjusted Working Capital as at the dates indicated:
in thousand US$
As of 30
June 2021
As of 30
June 2022
Total current assets
2,283,724
2,523,156
less:
Cash and cash equivalents
574,040
447,625
Assets classified as held for sale
-
287,068
Total current liabilities
916,815
1,643,148
add back:
Short-term borrowings
13,888
1,093,087
Current portion of long-term borrowings
21,715
-
Current portion of lease liabilities
37,338
39,111
Current bonds issued
212,495
-
Interest on bonds issued
15,353
7,612
Liabilities associated with assets classified as held for sale
-
116,848
Adjusted Working Capital
1,093,658
1,401,973
…………………………………………………………………………………………………………………………………………………...
Calculation of Free Cash Flows to the Firm:
in thousand US$
FY2021
FY2022
Net cash generated by operating activities
459,842
(305,464)
Net cash used in investing activities
(205,143)
(293,689)
Free Cash Flows to the Firm
254,699
(599,153)
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
40
www.ker
nel.ua
Alternative Performance Measures continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
The Management believes that these APMs assist in providing additional useful information on the underlying trends, performance and position
of the Group. APMs are used by the Management for performance analysis, planning, reporting and incentive setting purposes. The measures
are also used in discussions with the investors, investment analyst community and credit rating agencies.
APM
Calculation
Why APM is the most important for management
EBITDA
Profit from operating activities adding back amortiza-
tion and depreciation.
EBITDA is the main metric used by the management of the
Group to measure operating performance. It is also widely used
by investors when evaluating businesses, and by rating agencies
and creditors to evaluate the leverage.
EBITDA margin
EBITDA divided by revenue during the reported period.
EBITDA margin is a metric widely used to measure profitability
of Group's operations.
Segment EBITDA
Segment profit from operating activities adding back
amortization and depreciation.
EBITDA is the main metric used by management of the Group to
measure segment operating performance.
Segment EBITDA
margin
Segment EBITDA divided by segment revenue during
the reporting period.
Segment EBITDA margin is the metric widely used to measure
profitability of Group's segment operations.
Investing Cash
Flows net of
Fixed Assets In-
vestments
Net cash used in investing activities adding back pur-
chase of property, plant and equipment, and proceeds
from disposal of property, plant and equipment.
As the Group has grown and developed through acquisitions, this
APM helps to monitor the M&A and other investing activities of
the Group.
Net Fixed Assets
Investments
Net cash used in investing activities less Investing
Cash Flows net of Fixed Assets Investments.
The Group is executing a solid investment program, and fixed
assets investment is an important measure to monitor capital ex-
penditure as a part of the execution of investment program.
Operating Cash
Flows before
Working Capital
Changes
Net cash generated by operating activities less
changes in working capital activities, including:
change in trade receivables and other financial as-
sets;
change in prepayments and other current assets;
change in restricted cash balance;
change in taxes recoverable and prepaid;
change in biological assets;
change in inventories;
change in trade accounts payable; and
change in advances from customers and other cur-
rent liabilities.
The Group uses this APM as a pre-working capital measure that
reflects Group’s ability to generate cash for investment, debt ser-
vicing and distributions to shareholders.
Free Cash Flows
to the Firm
Sum of net cash generated by operating activities and
net cash used in investing activities.
The Group uses this APM as it reflects the cash generating ca-
pability of the Group to repay debt and distribute dividends to
shareholders.
Commodity
Inventories
Agricultural inventories, such as corn, wheat, barley,
soybean, sunflower seed, meal and oil.
The Group uses this APM as an additional measure of its liquid-
ity, which the Group uses to provide a supplemental tool to assist
management and investors in evaluating current business per-
formance and in calculating credit ratios under certain of the
Group’s financing arrangements.
Debt Liabilities
Sum of bonds issued, current bonds issued, interest on
bonds issued, long-term borrowings, current portion of
long-term borrowings, short-term borrowings; lease lia-
bilities and current portion of lease liabilities.
The Group uses this APM, as it is a useful measure of the lever-
age of the Group, which is widely used by credit investors and
rating agencies.
Net Debt
Debt Liabilities less cash and cash equivalents.
The Group uses this APM, as it is a useful measure of the lever-
age of the Group, which is widely used by credit and equity in-
vestors and rating agencies.
Adjusted Net
Debt
Net Debt less commodity inventories.
The Group uses this APM as a supplemental measure of the
Groups liquidity, which shows the amount of Debt Liabilities not
covered by cash and commodity inventories.
Adjusted
Working
Capital
Current assets (excluding cash and cash equivalents,
and assets classified as held for sale) less current lia-
bilities (excluding short-term borrowings, current por-
tion of long-term borrowings, current portion of lease li-
abilities, current bonds issued, interest on bonds is-
sued, and liabilities associated with assets classified as
held for sale).
The indicator of working capital is important for the Group, as the
Group is involved in trading and processing activities and hold
large volumes of inventories on the balance. The Group also in-
vests in business expansion, which needs working capital invest-
ments to increase efficiency. It is useful for users and investors
because it measures both a Group’s efficiency and its short-term
financial health. It also helps management to keep a business
operating smoothly and meet all its financial obligation within the
coming year.
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
41
www.ker
nel.ua
Sustainability
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
FY2022 performance
The concept of sustainable development or ESG
(environment, social, governance) was developed
to help businesses navigate turbulence in the mod-
ern world and to build their long-term value. Amid
the full-scale invasion of Ukraine by Russia, Kernel
as well as the whole business community in
Ukraine, learned first-hand the value of long-term
investment in building strong human capital, devel-
oping trusting relationship with the society, agility
and transparency of corporate governance. These
integral business values are at the core of deliver-
ing targets of our survivorship strategy, namely: to
save our employees, to save our operational activ-
ity and to save our country.
Geopolitical instabilities have also put in perspec-
tive the importance of decarbonization and climate
resilience as a critical component of the energy in-
dependence and, therefore, national security. Over
the FY2022, we have been undertaking and in-
depth research of Kernel’s role in the international
climate arena, identifying areas for improving our
climate corporate governance and analyzing busi-
ness opportunities, associated with low-carbon de-
velopment. This work was driven primarily by the
implementation of the EBRD-financed ‘Climate
corporate governance and low-carbon pathway’
project in partnership with EY. We remain commit-
ted to fulfilling our climate and ESG ambitions and
meeting expectations of our stakeholders despite
the challenges we face.
Building on the progress we have made within the
scope of this project and the overall performance of
Kernel’s sustainability function in FY2022, one of
the key highlights of this section is our first TCFD
disclosure, outlining:
our climate governance approach, including
formal adoption of the Sustainability committee
at the Board of Directors and introduction of cli-
mate related KPIs
assessment of climate-related physical and
transitional risks
analysis of business opportunities associated
with low-carbon development
evaluation of Scope 3 GHG emissions across all
15 categories in line with the Greenhouse Gas
Protocol
This year, for the first time, we have also disclosed
information on our sustainable economic activities
in line with the EU Taxonomy guidelines.
In terms of strengthening our human capital perfor-
mance, in FY2022 we updated our Diversity,
Equality and Inclusion policy to be aligned with
“The Best Practices for GPW Listed Companies
2021”, under which we aspire to reach at least 30%
of representation of each gender within the com-
pany’s corporate bodies, namely the Board of Direc-
tors and the Executive Management Team.
Low-carbon development becomes an integral pillar of national
security
Social spending in FY2022
US$ 26.3 million
6.7x y-o-y
Scope 1&2 GHG emissions in
FY2022
1,272 thousand tCO2
This sustainability report was
prepared in accordance with
the GRI Standards: Core option
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
42
www.ker
nel.ua
Sustainability: Key highlights
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
ESG Topics
Key indicators in FY2022
ENVIRONMENTAL
CAPITAL
Contribution to SDGs:
Energy management
6,881.4 TJ total electricity consumption
1,966.6 MJ/t energy intensity of sunflower seed pro-
cessing in FY2022
57.3 MJ/t-% energy intensity of drying grain
398.4 MJ/t energy intensity
Water and effluents man-
agement
3,354.7 ML total volume of water withdrawn
864.4 ML total volume water discharged
Waste management
59,263.6 tons total volume of waste generated
52,827.8 tons total volume of treated waste
Biodiversity management
UN Global Compact “Partnership for Sustainability” award for
collaboration with beekeepers and promotion of payment for
ecosystems services principles in pollination
CLIMATE ACTION
Contribution to SDGs:
TCFD aligned disclosure
1,193.6 thousand tCO2e total Scope 1 GHG emissions,
excluding 348.9 thousand tCO2 of biogenic emissions
78.5 thousand tCO2e total Scope 2 GHG emissions (loca-
tion based)
83.3 thousand tCO2e total Scope 2 GHG emissions (mar-
ket based)
773.8 thousand tCO2e total Scope 3 GHG emissions
HUMAN CAPITAL
Contribution to SDGs:
Employment
10,233 total number of employees
3,286 total number of new hires
1,756 total number of employee turnover
HR PRO AWARD 2021 for Kernel Employee Data Center
HR-brand Award 2021
Top-100 rating in categories ‘Best employer’ and ‘Best HR di-
rector’
Training and career
advancement
152,804 total number of training hours
1,777 total number of employees, receiving regular per-
formance and career reviews
Occupational health and
safety
4 total number of recordable work-related injuries, including
1 fatality
0.22 lost time injury frequency rate
Human rights, diversity,
and inclusion
Updated the Diversity, Equality, and Inclusion policy to be
aligned with “The Best Practices for GPW Listed Companies
2021”
SOCIAL CAPITAL
Contribution to SDGs:
Economic performance
Disclosure in line with the EU Taxonomy
Support of local communi-
ties and society as a
whole
US$ 26,271 thousand total social spendings, includ-
ing contributions towards support of the Ukrainian Army and
humanitarian aid during the military time, as;well as support
of employees.
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
43
Sustainability: Environmental capital
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
ENVIRONMENTAL CAPITAL
Energy management
Our management approach to energy re-
sources and efficiency
Consumption of energy resources is one of
the most material indicators of our operational
activities. We constantly research and inte-
grate various approaches towards improve-
ment of our energy efficiency, which in turn re-
duces our contribution to the national volume
of GHG emissions. In addition, given our po-
tential to be the largest producer of electricity
from biomass in Ukraine, we seek to be a role
model at the regional agriculture market in
driving energy saving and climate actions.
Our management approach towards energy
resources and energy efficiency is rooted in
the corporate Code of Conduct and Environ-
mental protection policy. There are energy
managers within each business segment,
who are responsible for overseeing Kernel’s
energy-related operations and integrating en-
ergy efficiency measures. Indeed, the team of
nine specialists (Energy Management Ser-
vice) covers Oilseed Processing and Infra-
structure and Trading; in addition, there are
engineers on production sites, providing tech-
nical support of the energy system. Energy ef-
ficiency issues in the Farming segment,
namely efficient use of fuel by agricultural ma-
chinery, is managed by the Engineering ser-
vice; it is also responsible for exploring and
testing new technologies and machines, that
can help decrease fuel consumption.
Our energy management performance
In FY2022, the overall consumption of energy
has decreased mainly due to unevenness of
our production operations, namely work of our
oilseed crushing plants, over the timeframe
between February and June 2022. The rea-
son for such unevenness was a high threat of
disruptions as the result of military actions in
Ukraine. This was also the reason for a signif-
icant decrease in the total volume of pro-
cessed sunflower seeds, resulting in higher
energy intensity indicator in FY2022.
Our Oilseed Processing segment is the main
consumer of electricity, and its most signifi-
cant energy intensive technological pro-
cesses include drying of raw materials, wet
heat treatment of raw materials, cooling, oil
treatment by steam and cooling, drying and
cooling of meal, steam condensation and heat
recovery processes. Natural gas is mostly
consumed by the Infrastructure and Trad-
ing, particularly by silos, as it is used grain
drying operations, whereas the most energy
intensive processes are purification and dry-
ing of production, handling and shipment of
raw materials and storage. With regards to the
Farming segment, it predominantly uses liq-
uid fuel, such as diesel and petroleum, in ag-
ricultural machinery.
Over the reporting period the company pro-
duced and sold to the national energy grid a
total of 322,5 terajoules of electricity, pro-
duced from biomass by three combined heat
and power plants (CHP), namely those oper-
ating at Kropyvnytskyi, Poltava and ‘Ukrainian
Black Sea Industry’ oil extraction plants
(OEP). A particular value from our ‘green’
electricity is that we do not produce biomass
separately to be combusted on our CHPs; but
rather use sunflower seed husk, which is a
side product of the main operational activity
and is approved as a feedstock for advanced
biofuels in accordance with Annex IX.A. of
RED II EU Directive. These CHPs are a part
of our US$ 248 million investment project, the
latter aims to result in a total of seven CHPs
with a total installed electric capacity of
94MW, making Kernel the largest in Ukraine
producer of electricity from biomass.
In addition to selling electricity to the national
energy grid, it is also used for own needs,
mainly for production steam on our OEPs. For
that reason, in FY2022, more than 90% of the
total volume of energy consumed by Kernel’s
Oilseed Processing division was renewable,
demonstrating a great potential for our oil ex-
traction operations to become net zero in the
future. Our efforts to improve energy effi-
ciency within the Oilseed Processing seg-
ment are focused primarily on the optimization
of steam usage in operations. In FY2022, Ker-
nel launched a Group-wide “Climate corpo-
rate governance and low-carbon pathway”
project aimed to undertake an in-depth anal-
ysis of our operations (this included several
visits of the team consultants to our assets to
evaluate energy-related operations firsthand)
from the perspective of possible energy sav-
ing and emission reduction measures. Build-
ing on the results of this analysis, we are cur-
rently researching the potential to save up to
15% of steam and plan to undertake pilot test-
ing of relevant approaches on Poltava OEP in
the future.
In our Farming segment, our energy effi-
ciency approaches target our agriculture ma-
chinery fleet. We constantly research the mar-
ket and development projects of major global
producers of agriculture machines; and up-
grade our machines every 5-6 years to re-
place them with more efficient options in terms
of fuel consumption. Under the Climate cor-
porate governance and low-carbon path-
way” project, we launched a dialogue with
global producers of agriculture machines,
namely John Deere and CNH Industrial, to ex-
plore low-carbon options available on the
market, including machines working on bio-
methane and biodiesel. We seek to test such
solution on our fields in the following years.
In addition, our existing machines, especially
fuel-intensive, are equipped with GPS track-
ers and remote system of monitoring fuel
consumption. These help us to optimize us-
age of fuel and decrease fuel intensity of
standard operations. For example, the opera-
tion of deep loosening with mineral fertilizers
application executed by a machine using
RTK-guided autopilot system, which allows to
avoid overlaps in application, saving around
4.2% of both fuel and fertilizers. In FY2022,
we also increased the area coverage of
drone-sprayers to 52,5 thousand hectares.
Drone sprayers allow to reduce diesel
consumption by 1.5-2.5 liters per hec-
tare
RTK-guided autopilot system saves
4.2% of fuel and fertilizer avoiding appli-
cation overlaps
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
44
www.ker
nel.ua
Sustainability: Environmental capital
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Key energy management indicators
1
FY2020
FY2021
FY2022
Energy consumption, terajoules
Non-renewable fuel consumed
2,574.7
3,165.0
2,915.1
Natural gas
840.4
1,373.1
1,578.8
Oilseed Processing
130.7
321.9
149.1
Infrastructure and Trading
678.2
1,007.3
1,394.9
Farming
31.2
44.0
34.7
Other
0.3
-
-
Diesel
1,550.8
1,643.5
1,247.3
Oilseed Processing
24.5
10.4
8.2
Infrastructure and Trading
22.9
18.5
34.6
Farming
1,452.9
1,528.4
1,198.3
Other
50.4
86.3
6.2
Petroleum
75.7
58.1
39.7
Oilseed Processing
2.8
2.0
1.2
Infrastructure and Trading
7.8
5.6
4.5
Farming
53.2
39.6
25.8
Other
12.0
10.9
8.2
LNG
107.8
90.2
49.3
Oilseed Processing
0.7
0.6
0.3
Infrastructure and Trading
4.2
3.1
2.5
Farming
100.9
84.9
45.3
Other
2.0
1.7
1.2
Renewable fuel consumed (sunflower seed husk)
3,627.5
3,557.6
3,551.5
Electricity
902.5
894.3
736.4
Oilseed Processing
699.9
668.6
512.3
Infrastructure and Trading
134.7
152.4
171.9
Farming
64.4
69.6
49.7
Other
3.4
3.6
2.5
Heating
-
3.1
0.9
Oilseed Processing
-
-
-
Infrastructure and Trading
-
1.9
-
Farming
-
0.1
0.1
Other
-
1.1
0.7
Electricity sold to the grid
65,5
160,5
322,5
Total energy consumption
7,039.2
7,459.5
6,881.4
Oilseed processing
4,420.3
4,400.1
3,900.1
Infrastructure and Trading
847.9
1,188.9
1,608.6
Farming
1,702.6
1,766.6
1,353.9
Other
68.5
104.0
18.8
Energy intensity indicators, megajoules
Energy consumed per ton of sunflower seed crushed
1,286.3
1,425.6
1,966.6
Energy consumed per ton-% of grain dried
65.1
57.8
57.3
Energy consumed per ton of harvested grain
523.7
589.5
398.4
1
Discrepancies between data in this and previous reports (FY2021 and FY2020) are associated with clarifications of raw data and alignment of conversion factors
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
45
www.ker
nel.ua
Sustainability: Environmental capital
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Water and effluents management
Our management approach to water re-
sources and efficiency
We constantly improve our approaches to-
wards rational water consumption and treat-
ment of wastewater, aiming to both increase
water use efficiency and decrease our impact
on the environment. Our approach is embed-
ded in the Environmental protection policy.
Kernel undertakes water withdrawal in line
with valid Special water use’ permits, being
fully compliant with the national legislation.
Kernel closely monitors operations in areas
with water stress. Our water use accounting
system includes information on assets loca-
tion in terms of water stress zones: three of
our oil extraction plants withdraw water in ar-
eas with a high water stress; and three plants
operating in areas with medium water stress.
In addition, we undertake strict measures to
prevent water contamination from our opera-
tions, the highest risk of which is associated
with farming activities. Specifically, we ensure
precise application of fertilizers and pesticides
to soil, allowing to control the risk of their run-
off to water bodies; in addition, we do not have
farming and manure management operations
in the protection buffer zones of water bodies.
Our water management performance
In the Oilseed Processing segment water is
used primarily for technical purposes, namely
production of steam, and domestic needs.
Each of our OEPs has an emergency water
reserve, used in case of fire; and five of our
plants have stormwater collection systems al-
lowing to prevent contamination of soil and
groundwater with oil residue and solid parti-
cles. The collected stormwater is not used in
the production processes, due to food safety
requirements limitations.
For our crop production operations natural
precipitations are the main source of water,
and less than 1% of our landbank is irrigated.
For that reason, irrigation purposes accounts
for the largest share of the total volume of wa-
ter used by the Farming segment. In
FY2022, we slightly increased the area cover-
age of our irrigation operations by 607 ha. We
apply advanced monitoring techniques to ac-
curately identify the water needs of our crops
and exploit the modern pumping and distribu-
tion equipment, allowing minimal technical
losses of water. Kernel’s irrigation experts
have been actively involved in the working
group, coordinated by the Ministry of Agricul-
ture Policy of Ukraine, aimed at development
of the foundation for implementation of Law of
Ukraine “On organization of water users and
stimulation of hydrotechnical melioration of
land”, adopted in March 2022. The Law pro-
vides for establishment of water use organi-
zations (WOUs), aiming to drive
development of irrigation systems in Ukraine
and making them accessible for farmers. In
Farming division water is also used for the
purposes of animal husbandry and for techno-
logical purposes, such as dilution and applica-
tion of crop protection chemicals and fertiliz-
ers. In case of animal husbandry, we reduce
water usage, by applying a dry method of re-
moving manure from cowsheds, using con-
veyor scrappers. We also constantly test and
integrate approaches to reduces water use in
the process of agrochemicals application.
In addition to the water saving measures on
the operational level, Kernel invests in tech-
nological solutions that allow to increase wa-
ter use efficiency in the long-term perspective.
On our Bandurka and Black Sea Industry
CHPs we exploit dry cooling systems, which
are three times more expensive in compari-
son to traditional wet cooling systems but al-
low us to save up to 320 megaliters of water
………………………………………………………..…..…..…..…..…..…..…..…..
Map of Kernel’s presence in areas with water stress in Ukraine
Husk
(160
kg)
………………………………………………………………………..…..…..…..…....…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..
Scheme of Kernel’s water management cycle at oil extraction plants
Bottled sun-
flower oil
Husk
(160 kg)
Scheme of Kernel’s water management cycle at oil extraction plants
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
46
www.ker
nel.ua
Sustainability: Environmental capital
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
annually.
In FY2022, we continued implementing and
evaluating economic effects from the 2-year
program, launched in FY2021, on moderniza-
tion of condensate recovery systems at Kro-
pyvnytskyi oil extraction plant. Such techno-
logical approach would allow to save up to 8
megaliters of water annually.
Our management approach to
wastewater treatment
All wastewater, generated during operations,
undergoes treatment before being discharged
to water bodies. Three oil extraction plants op-
erate full-cycle water treatment systems,
which provide biological, physical, and chem-
ical purification.
In FY2022, we purified 411.3 megaliters of
wastewater on our own water treatment sys-
tem. If an oil extraction plant is connected to a
municipal wastewater treatment plant
(WWTP), wastewater is pre-treated on the
site to meet requirements of a WWTP and is
directed at a proper treatment externally. The
quality of treated wastewater is monitored by
our laboratories, that analyze water samples
in line with the Ukrainian national regulation
on maximum permissible discharges of pollu-
tant, maximum levels of which are specified in
a “Special water use” permit.
Such permits set limitations to volumes of
withdrawn water and/or on volumes and
quality of effluents based on surveys that de-
fine hydrological conditions, baseline water
quality and assimilation capacity of a water
body.
The permitting authority uses information on
water use within a watershed or aquifer to set
permit conditions in a way that balances inter-
ests of all users and keeps cumulative pollu-
tion levels within the national water quality
standards. The regulatory requirements were
the only criteria for setting permit conditions
that define the quality of our effluents. Param-
eters of wastewaters, controlled during labor-
atory testing, include eight substances, as
well as biological (five-day) and chemical de-
mands of oxygen. In FY2022, there were no
incidents of non-compliance with quality re-
quirements of wastewater quality.
In FY2022 we launched a procedure of Envi-
ronmental Impact Assessment for the project
on renovation of an onsite wastewater treat-
ment system at Kropyvnytskyi oil extraction
plant. Modernization of this system will allow
address specific parameter of wastewater, in-
cluding equalization, correction of pH, reagent
flotation and its preparation for dehydration,
as well as mechanical dehydration of sludge.
The expected treatment capacity of 0.15 meg-
aliters/day.
Waste management
Our management approach to waste gen-
eration and treatment
Minimization of waste, as well as its proper
treatment is one of the key indicators of our
operational efficiency. We seek to identify and
implement measures towards reduction of the
overall volume of waste through moderniza-
tion of technological process, including reuse
of waster across divisions, contributing to the
long-term sustainability of our business, as
well as through establishment of controls over
waste generation, transportation and storage.
This approach is enriched in the Environmen-
tal protection policy and Code of Conduct. In
case when generated waste does not have di-
rect application in the production chain, it is
transferred to licensed providers of waste dis-
posal or recycling services, selected from the
official list of license holders provided by the
Ministry of Environmental Protection of
Ukraine. The license conditions are set to en-
sure operator’s capacity for safe handling of
collected waste. The Ministry is responsible
for verification of compliance of licensees’ op-
erations with these conditions. Violation leads
to license revocation.
We expect the same level of responsibility re-
garding waste management from our contrac-
tors, working on Kernel’s sites: standard
clauses of our agreements oblige contractors
to control generation of the waste and prevent
mixing of different types of waste. In line with
………………………………………………………………………..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..………….
Key water management indicators
FY2021
FY2022
Total
Areas with water
stress
Total
Areas with water
stress
Water withdrawal, megaliters
7,069.8
844.0
3,354.7
818.9
by source
ground water
1,467.6
50.4
1,025.6
628.2
surface water
4,798.8
716.2
1,481.2
8.2
municipal suppliers (third-party water)
803.5
77.4
847.8
184.4
by business segment
Oilseed Processing
1,753.2
603.9
1,508.5
777.9
Infrastructure and Trading
21.5
1.8
23.5
1.9
Farming, incl.:
5,295.1
238.4
1,822.7
41.0
Irrigation
4,410.6
-
1,454.9
-
Animal husbandry
156.7
-
166.0
-
Water discharge, megaliters
1,121.7
361.7
864.4
329.4
by types of destination
surface water
361.7
361.7
259.1
259.1
municipal suppliers (third-party water)
760.0
-
605.3
70.4
by business segment
Oilseed Processing
1,119.8
361.7
854.4
329.4
Infrastructure and Trading
1.9
-
10.0
-
Discharge of substances, tons
dry residue (mineralization)
526.7
237.6
768.9
160.4
sulfates
108.1
63.1
198.2
98.0
chlorides
92.6
46.5
196.2
71.8
suspended particles
38.6
1.5
131.2
16.6
fats
7.0
0.0
12.8
4.2
other substances
146.8
8.5
105.3
79.7
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
47
www.ker
nel.ua
Sustainability: Environmental capital
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
such obligation, Kernel may request contrac-
tors to provide copies of agreements with pro-
viders of waste disposal and recycling ser-
vices.
Our waste management performance
In the Farming segment, the waste from op-
erational activities include:
Crop residue, that is normally left distrib-
uted on field and might also be incorporated
in soil or mulched. Part of straw is used for
the purpose of cattle management as a
bedding. No crop residue is burned on field,
as it is strictly forbidden.
Pesticides packaging is collected sepa-
rately, depending on the class of hazard
and transferred to a licensed provider of
waste disposal services.
Manure is the main type of waste from ani-
mal husbandry. After manure is removed
from cowsheds with scrapper conveyors, it
is transported to embanked storages where
it undergoes natural composting in piles. All
storages are located outside of settlements,
in leeward areas; no storage is located in
close proximity to water protection buffer
zones to avoid contamination. Manure is
mainly applied in fields as organic fertilizer,
and part of it is distributed among local
communities for their gardening purposes.
In FY2022, we applied 71 thousand tons of
composted manure mixed with straw as a
fertilizer.
Cows’ carcasses are disposed in regis-
tered bio-thermal pits in compliance with re-
quirements of the State Veterinary Commit-
tee.
In terms of milk production, this process does
not involve generation of waste related to
packaging, because final products are sold in
bulk.
In the Infrastructure and Trading segment
generation of waste is associated mainly with
grain purification process and include:
Fraction of substandard grain and crop
residue, separated from main products,
and used mainly as an input for cattle fod-
der in our animal husbandry business and
is sold to third parties. In addition, we use
crop residue as a fuel on one of our drying
installations for the generation of steam.
The main matter of the Infrastructure and
Trading business, namely grain, is sold in bulk
and does not involve generation of additional
waste associated with packaging.
In the Oilseed Processing segment, the
main source of waste and co-products is
oilseed crushing in the process of sunflower
oil production, generating:
Sunflower seed husk, that is used as a
fuel, partly for satisfying own technological
needs of our oil extraction plants (steam
generation); whereas the major share of the
total volume is used as a biomass in elec-
tricity production by Kernel’s combined heat
and power plants (CHPs).
Meal is used as an input for cattle fodder in
………………………………………………………………………..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..…..……..…..…..…..….
Scheme of Kernel’s waste management cycle
………………………………………………………………………………………………………………………………………
Key waste management indicators
tons
FY2021
FY2022
Volume of waste generated
47,568.8
59,263.6
including by class of hazard
1st class
55.6
283.0
2nd class
160.2
155.5
3d class
710.7
346.7
4th class
46,642.3
58,478.5
Volume of treated waste
47,568.8
52,827.8
including by management approach
Sold to 3d parties
30,946.7
36,424.6
Landfilling
9,739.2
9,494.1
Transferred for utilization
1,947.0
972.9
Used at enterprise
4,935.8
980.39
Transferred to other consumers
-
4,955.9
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
48
www.ker
nel.ua
Sustainability: Environmental capital
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
our animal husbandry business and is sold
to third parties.
Sunflower ash, from combustion in power
generation process, is used as a raw mate-
rial for production of fertilizers. Ash is valu-
able for its chemical composition, namely
its high potassium content and lack of haz-
ardous admixture. Applying ash in fields al-
low to return a part of harvested nutrients
back to soil.
The main final product in Oilseed Pro-
cessing business is crude oil sold in bulk for
further processing by customers. The remain-
ing volume of produced oil is refined, bottled,
and packed. Generation of waste, associated
with plastic and cardboard packages, takes
place downstream among customers.
Other types of waste occur as the result of op-
erational household activities, such as ma-
chinery maintenance, construction and engi-
neering works, and wastewater treatment.
Biodiversity management
Our management approach to biodiversity
protection
Given the nature of Kernel’s business of oper-
ations, specifically farming activities, we are
strongly committed to both minimizing our
negative impact on biodiversity, and undertak-
ing specific measures aimed at conserving
and boosting biodiversity. This approach is re-
flected in our Environmental protection policy.
The key principle in delivering this commit-
ment is ensuring a comprehensive and de-
tailed monitoring of our farming activities,
which we perform throughout our innovative
DigitalAgribusiness ecosystem. We apply
IT, AI and Big Data solutions to accumulate
information on fields and technological opera-
tions, allowing us to improve our practices of
1
Normalized Difference Vegetation Index quantifies vegetation by measuring the difference between near-infrared (which vegetation strongly reflects) and red light
(which vegetation absorbs). NDVI is a standardized way to measure healthy vegetation the higher the NDVI, the healthier vegetation.
2
Law of Ukraine No 2456-XII “On Nature Reserve Fund of Ukraine
precise farming, strengthen our risk manage-
ment approaches, as well as control interac-
tions and impact on natural ecosystems. We
exploit RTK-guided autopilot agriculture ma-
chinery on all our fields; we collaborate with
other companies, sharing the RTK signal, in-
creasing the area coverage where precise
farming is applied. We also monitor our fields
through remote sensing technologies by
collecting data, such as NDVI
1
, from satellites,
helicopters, and on-site data collection facili-
ties, which is then synchronized in databases
and analyzed with GIS (Geographic Infor-
mation Systems) programs. Additionally,
these analytical tools are made accessible in
operational activities on the ground: in their
everyday work our agronomists use tablets
with installed ‘Mobile Agronomist’ scouting
application, making the process of risk as-
sessment and decision-making more effec-
tive. Furthermore, we undertake a thorough
due diligence prior to conclusion of the lease,
which includes evaluation of physical condi-
tion, such as quality of soil and existing vege-
tation; as well as legal status of land, namely
ownership rights, registered land use limita-
tions and legal suitability for farming, which
also includes proximity to conservation areas.
Therefore, we do not operate in the areas
with high biodiversity value, specifically in:
(1) protected natural zones as defined by the
national legislation
2
; and (2) wildlife and natu-
ral habitats at the 377 Areas of Specified Con-
servation Interest (ASCI) that are part of the
Ukrainian zone of the Emerald Network, es-
tablished by the Bern Convention. We iden-
tified 20,000 hectares of our landbank that
border with areas of two national parks,
namely Podilski Tovtry and Dniester Canyon,
but Kernel’s activities are localized strictly
within economic zones (which is allowed by
the national legislation) not causing negative
impact on protected biodiversity.
In addition, our own farming operations and
our suppliers of grain and oilseed are not as-
sociated with deforestation. In Ukraine,
land bank of forestry and agriculture is gov-
erned by different laws in stating that conver-
sion of forests into agricultural land is prohib-
ited. Furthermore, Ukraine is historically
known for its large territories of agricultural
land (almost 70% of the country’s territories),
which have not been covered by forests over
the last 50 years. Issues of illegal deforesta-
tion in Ukraine are specific to the lands of the
forest fund and are not associated with agri-
cultural activities. In addition to such legisla-
tive limitations, Kernel took a non-defor-
estation commitment. We are also commit-
ted to prevent the expansion of arable lands
at the cost of natural habitats and other terri-
tories not intended for farming, both in our
own operations and in supply chains.
Our biodiversity management perfor-
mance
Our practical approaches towards minimizing
adverse impacts of our farming operations on
the biodiversity include the following:
Promotion of soil biodiversity. Kernel
actively researches and tests applications
of biological fertilizers, including the phos-
phorus- and nitrogen-fixing bacteria. We
are the first agriculture company in
Ukraine to establish and run own microbi-
ological laboratory, where we closely
evaluate the benefits of biological fertiliz-
ers on soil health. We also use bi-
odestructors, namely bacteria and fungi,
that contribute to maintaining biodiversity
of soil while also intensifying the decom-
position or organic crop residues mulched
and lefts in fields, leading to subsequent
return of nutrients from residue back to
the soil. In addition, biodestructors have a
fungicidal effect, protecting crops from
harmful microorganisms. We have been
applying biodestructors on more than
350,000 hectares for several years.
In addition, under our ‘Climate corpo-
rate strategy and low-carbon pathway’
project we are closely researching agri-
culture technologies that have high poten-
tial for reducing GHG emission, associ-
ated with farming operations, and have
positive impact on biodiversity. Ap-
proaches such as reduced tillage, cover
and perennial crops not only allow to se-
questrate carbon, but also conserve eco-
systems of microorganisms in soil, crop
residue and plant biomass.
Integrated pest management system.
When undertaking pest control actions to
reduce crop exposure to diseases, we
comply with applicable national and inter-
national regulations. We only use author-
ized plant protection products, listed in the
State registry of pesticides and
…………………………………………………………………..…..…..…..…..…..…..…………………….
Map of Kernel’s presence in areas with high biodiversity value in Ukraine
Bottled
sunflower
oil
Husk
(160
kg)
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
49
www.ker
nel.ua
Sustainability: Environmental capital
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
agrochemicals allowed to be used in
Ukraine; we also do not apply chemicals
prohibited by the Stockholm Conven-
tion on Persistent Organic pollutants
and products, listed in Annex 3 of the
Rotterdam Convention
1
. We constantly
improve our pest management ap-
proaches by adjusting them in line with
legislative changes on pesticides in other
countries. For example, since 2021 we
have been gradually reducing the use of
neonicotinoid products. In a few years,
their application will be limited with Thia-
cloprid and Acetamiprid that are used in
certain EU countries and have lower tox-
icity for bees and wild insects. Before us-
ing new substance on the operational
scale, we test them on our R&D fields
(more than 25,000 hectares).
Application of pesticides is performed by
self-propeled spraying machinery,
equipped with positioning control system
that deactivates sprayers when leaving
the boundaries of an assigned field and
prevents doubling and re-application in
areas that were already sprayed. In addi-
tion, machines have automatic remote
control for weather conditions which ac-
counts for wind, allowing to minimize off-
the-field releases of pesticides.
Control of seed quality. For sowing
campaigns Kernel only uses breeds and
hybrids of seeds, listed in the State Reg-
istry of Plant Species Eligible for Cultiva-
tion in Ukraine, which excludes genet-
ically modified seeds. All seeds, either
produced internally or sourced from the
market, undergo thorough examination in
Kernel’s accredited laboratory prior sow-
ing.
Monitoring soil nutrients. At least once
per crop rotation cycle, we analyze the
quality of soils at our agrochemical labor-
atory by taking over 20,000 soil samples
(from 30 centimeters depths). Based on
results of evaluations, we adjust our crop
mix plans, production technology and fer-
tilization practices where required. Test-
based approach to application of fertiliz-
ers allows to maintain deficit-free balance
of nutrients and thus prevents deteriora-
tion of the soil quality.
Monitoring of environmental impacts
and ecological compliance
Our management approach towards regula-
tion of impacts of our operations on the envi-
ronment is built on two pillars, namely (1) con-
tinuous monitoring of key environmental per-
formance indicators to be aligned with per-
mits requirements and to successfully pass
environmental inspections, and (2) procedure
of environmental impact assessment (EIA)
and strategic environmental assessment
(SEA) in line with the national legislation for
planned activities that pose a high risk of sig-
nificant environmental impacts.
These priorities are reflected in our Code of
Conduct and in Environmental protection pol-
icy provisions which account for EBRD’s Per-
formance Requirements. We also expect the
same level of responsibility regarding control
of environmental impact from our suppliers as
stated in our Code of interaction with suppli-
ers. Mechanisms of environmental monitoring
are practically implemented through a group-
wide environmental management system
(EMS), which is certified with the ISO 140001
“Environmental management” standard
2
.
Responsibility for performing environmental
monitoring and ensuring compliance with
relevant legislation lies on the assets-based
team of environmental specialists (11 full-time
employees). Given the nature of our business
operations we are required to obtain permits
for air emissions, water withdrawal and dis-
charge of wastewaters to water bodies. The
process of obtaining permits is performed
both by Kernel’s team of environmental spe-
cialists and by involving external contractors.
In FY2022 Kernel’s assets obtained 16 air
emission permits, 5 water withdrawal permits
and 1 permit for subsoil use.
Complying with permits obligations we have
developed monitoring programs to control the
environmental quality of our operations.
These include analysis of air, soil and water
quality, as well as assessment of levels of
noise and vibration pollution. In addition, in
FY2022 we passed 5 inspections of environ-
mental compliance on our assets, performed
by the State environmental inspectorate of
Ukraine.
With regards to legally triggered environmen-
tal impact assessments, in FY2022 we suc-
cessfully completed the EIA procedure at our
oil extraction plant ‘Ukrainian Black Sea In-
dustry’ for the planned activity of groundwater
extraction. In FY2022, we spent a total of
US$195 thousand on measures, associated
with mitigation of environmental impacts and
environmental protection.
1
Rotterdam Convention on the Prior Informed Consent Procedure for Certain Hazardous Chemicals and Pesticides in International Trade
2
Certification ISO 14001 covers key trading company Kernel-Trade, six oil crushing plants, two farming clusters, fifteen silos and one trading terminal
Key environmental monitoring indicators in FY2022
Scope of monitoring
# of
checks
# of sites
monitored
# of samples taken
Air quality
71
139
1,167
Conditions of emissions permit
14
54
710
Conditions of EIA
23
16
190
Areas at boarders with SPA
1
34
69
267
Water quality
50
79
248
Ground water
33
73
181
Surface water
17
6
67
Soil quality
26
89
102
Areas of waste storage
13
68
69
Areas at boarders with SPA
13
21
33
Noise pollution
27
43
163
Vibration pollution
11
16
22
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
50
www.ker
nel.ua
Sustainability: TCFD disclosure
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
CLIMATE ACTIONS (TCFD
DISCLOSURE)
Governance
Board oversight of climate-related risks
and opportunities
Kernel’s Sustainability Committee of the
Board of Directors was formally established in
October 2022. It is the body responsible for:
(1) identifying, prioritizing and advising the
Board on the company’s strategic activities in
the areas of decarbonization, climate-related
business opportunities, development of envi-
ronmental, social and human capital, and sus-
tainability governance (hereinafter ESG’)
and sustainable finance; (2) critically review-
ing and considering the ESG Strategy, which
will incorporate SBTi aligned climate targets
and decarbonization pathway; (3) ensuring
the implementation of the ESG Strategy
across business operations; (4) connecting
ESG and climate corporate agendas with Ker-
nel’s business strategy, business objectives
and capital allocation decision.
The Sustainability Board Committee is to con-
sist of at least three members, appointed by
the Board of Directors upon proposal of the
Nomination and Remuneration Committee;
Chair of the Committee appoints a secretary,
who is normally a sustainability manager. For
that reason, Sustainability Board Committee
acts as an effective link between the Board of
Directors and the Executive Management
Team.
The Audit Committee critically reviews and
prioritizes physical and transition climate
risks as part of its responsibilities to assist the
Board of Directors in delivering its risk man-
agement responsibilities by providing descrip-
tion of risks specific to Kernel, overseeing ad-
equacy and effectiveness of Kernel’s risk
management system, and reviewing the com-
pany’s policies on risk assessment and risk
management.
Management’s role in assessing and man-
aging climate-related risks and opportuni-
ties
Kernel seeks to integrate ESG and climate
corporate agendas in the company’s overall
business strategy and operations. For that
reason, the Executive Management Team is
actively engaged in implementation of ESG
and climate action practices and initiatives
within their respective functions, that are con-
sidered priority at a specific time. Kernel plans
and prioritizes such initiatives based on its vi-
sion of the role of the company and agriculture
sector in general in delivering the goals of the
Paris Agreement; and our place within the
international climate arena. We develop our
vision based on our understanding of global
dynamics in the areas of decarbonization and
1
The Cool Farm Tool is an online calculator that allows to account greenhouse gas emissions, associated with farming operations, and analyze various scenarios of
emissions reduction. The Tool is recognized by the GHG Protocol Agricultural Guidance and the Gold Standard, climate related certification system
2
Science Based Target initiative guidance for Forest, Land and Agriculture
carbon markets, which is complemented by
our ongoing dialogue with our key trade part-
ners, major global agriculture commodity trad-
ers.
Chief Executive Officer of Kernel plays a key
role in ensuring control over integration of
ESG and climate corporate agendas in busi-
ness operations. CEO is to provide a critical
review and feedback on the development of
Kernel's ESG and climate corporate strategy,
including GHG emission reduction targets,
approaches to the development of the sus-
tainability and climate corporate strategy
across operations, as well as on engagement
in relevant business opportunities related to
decarbonization.
Executive Management Team: In FY2022
we have launched a multi-stage process of
developing specific KPIs oriented at achieve-
ment of priorities of the ESG and climate
agendas. At the first stage, climate KPIs set a
qualitative target to establish a comprehen-
sive system of accounting GHG emissions
across the whole production chain. Under
Kernel's Performance Appraisal system, rele-
vant climate KPIs would cascade from an ex-
ecutive manager throughout a corporate func-
tion. For the first stage climate KPIs are to be
assigned to Chief Financial Officer, Heads of
Trading, Head of HR department and Head of
Communications.
Head of HR department ensures the overall
oversight of the development Kernel's sus-
tainability and climate governance. Among
specific responsibilities of the Head of HR De-
partment is the development of the system of
climate KPIs for the Executive Management
Team and their cascading throughout each
corporate function. Head of HR Department is
also responsible for communicating the im-
portance and benefits of sustainability prac-
tices and climate actions within the company
and supporting their implementation from the
behavioral perspective. Kernel’s sustainability
manager is in direct subordination to the Head
of HR department. The Sustainability man-
ager is responsible for leading the develop-
ment and improvement of Kernel's sustaina-
bility and climate corporate function.
Risk Committee of the Executive Manage-
ment Team is responsible for identification,
assessment, management, and control over
the key risks, including climate-related risks.
Strategy
In September 2021 Kernel launched a project
"Climate corporate governance and low-
carbon pathway", financed by the EBRD.
Kernel became the first agricultural company
in Ukraine and the region to embark upon
such ambitious project aimed to drive
decarbonization in agricultural sector.
The project consists of five tasks:
1. Assessment of climate related risks and op-
portunities (in line with TCFD recommenda-
tions)
2. Assessment of climate governance, man-
agement processes, reporting and capacity
3. Setting targets (in line with SBTi guidelines)
4. Assessment of climate change mitigation
and adaptation measures
5. Defining Corporate Climate Strategy
Using scenario analysis within this project the
company undertook the assessment of cli-
mate physical and transitional risks, and
their financial implications by embedding
these risks in the financial modelling. The
company developed the methodology for op-
erational accounting of GHG emissions asso-
ciated with farming practices; and evaluated
different scenarios of GHG emissions reduc-
tion and sequestration scenarios, using IPCC
methodology and Cool Farm Tool
1
with the
aim of practical realization for operational pur-
poses.
With regards to business opportunities, as-
sociated with climate-resilient practices,
Kernel envisions long-term collaboration with
key market players as a strategic contribution
in the advancement of climate actions agenda
in agricultural sector internationally. For that
reason, Kernel has launched a dialogue with
its key trade-partners to explore mutually ben-
eficial initiatives and opportunities.
In terms of climate governance development,
the company developed the first stage for the
system of climate KPIs for the Executive
Management Team, which focuses primarily
on qualitative indicator. Kernel also estab-
lished the Sustainability Board Committee, re-
sponsible for the oversight of the sustainability
and climate corporate function.
Building on this groundwork, Kernel seeks to
set emission reduction targets aligned with
the SBTi guidance and agree upon specific
measures to achieve such targets in mid- and
long-term perspective. These consultations at
the executive management level were set to
take place in March 2022. However, due to
the Russian invasion of Ukraine these deci-
sions were postponed until next year. Never-
theless, Kernel continues preparing the cli-
mate corporate strategy, which includes close
monitoring of relevant regulatory and guiding
developments. For example, during the public
consultation period Kernel submitted a sug-
gestion to the SBTi FLAG
2
guidance to in-
clude intensity-based reduction targets for
sunflower commodity pathway.
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
51
www.ker
nel.ua
Sustainability: TCFD disclosure
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Approach to climate risk identification and
management
Kernel's overall approach to managing risks,
including climate physical and transitional
risks, and to evaluating their impact on busi-
ness is governed by the company's Risk Man-
agement Policy and underlying procedures.
The policy reflects a comprehensive risk man-
agement framework, developed by Kernel,
which includes a 5-steps risk identification
and mitigation system, namely:
Risk identification;
Risk assessment and prioritization;
Development and execution of risk mitiga-
tion plan;
Monitoring of plan execution;
Enhancement of risk management process.
The risk management framework operates
five risk categories: strategic (business), op-
erational, financial, regulatory and sustainabil-
ity. In terms of climate related risks, strategic
(business) and operational categories ac-
count for physical climate long-term and
short-term risks respectively. Transitional cli-
mate risks are covered by the regulatory cat-
egory and sustainability category covering a
broader group of environmental and social
risks. For the purpose of annual operational
planning, the company re-evaluates and up-
dates the matrix of top-10 risks, which are
then approved by the Board of Directors. The
risk of acute climate events in the production
cycle is embedded in the risk category 'weak
harvest in Ukraine', which is included in the
matrix of top-10 risk for FY2023. The risk of
weak harvest is applied to each business seg-
ment of the company: (1) Kernel's own farm-
ing operations (direct impact); (2) capacity uti-
lization of Kernel's silos and export terminals
due to physical shortage of grain on the mar-
ket and oil crushing margins due to limited
supply of oilseeds (indirect impact); (3) export
value chain, because the majority of Kernel's
grain export volumes normally originates from
third-party suppliers.
The risk management process is imple-
mented by the Board of Directors, executive
management and operational management
on an on-going basis. Risks of substantial fi-
nancial impact are considered by the Board of
Directors and other risks are maintained at the
executive management, and operational man-
agement levels. Indeed, the executive man-
agement team ensures that all risks are sys-
tematically identified, quantified, monitored,
mitigated and managed daily.
Within the 'Climate change strategy and low-
carbon pathway' project Kernel works to inte-
grate a more articulated approach to identifi-
cation, evaluation and management of climate
physical and transition risks in line with the
TCFD recommendations. This includes as-
sessment of impacts of climate-related
risks on the enterprise value.
With regards to climate physical risks, such
approach involves the regular assessment of
climate change information, provided by the
Regional Climate Models (specifically
CMIP6 Projections using SSP 2.6-4.5 and
SSP 8.5 scenarios to inform management de-
cisions) to understand the dynamic of climate
change impact across Kernel's landbank in
the long-term perspective. Relevant parame-
ters of these scenarios are used for stress-
testing of Kernel's financial model, allowing
to evaluate the Group's exposure to long-term
climate change impacts and their monetary in-
terpretation (i.e. impact on EBIDTA). Evalua-
tion of transitional climate risks is also to be
reflected in the company's financial model and
accounts for implications of both domestic
and European carbon regulations.
The interconnection between climate physical
and transitional risks is linked to the assump-
tion that SSP 2.6-4.5 scenarios would imply
that carbon regulations will be tightened sig-
nificantly and will strongly affect the Com-
pany’s performance, but the Company will be
less exposed to the physical risks; whereas
SSP 8.5 scenario implies that carbon regula-
tions will be tightened moderately and softly
affect the company’s performance, but in
turns the company will be more exposed to
the physical risks.
Kernel's approaches to identification, assess-
ment and management of climate risks are the
following:
Climate physical risks are evaluated on
the operational level. Kernel's modelling
and monitoring team (consist of experts in
practical application of geographic infor-
mation systems, or GIS) as well as financial
and business analytics undertaking an on-
going monitoring of key climatic indicators
(data obtained from the company's own
meteorological stations and satellite data
which reflects the vegetational response to
weather conditions, such as NDVI indica-
tors) and their interconnections with finan-
cial and business performance. Further-
more, the farming segment holds strategic
sessions twice a year before spring and
winter sowing campaigns where Kernel’s
agricultural experts, building up on this
analysis, undertake a short-term business
planning, profound consultation and deci-
sion-making on management of climate
acute risks and adaptation practices.
In terms of chronic climate risks, the mon-
itoring is based on the company's practical
observations and analysis of available
agrometeorological research on changes in
Ukraine's climate zones and yields dynam-
ics. To that end, Kernel's business analysts
undertake a regular analysis of harvest re-
sults of both Kernel and other agriculture
companies in Ukraine and compare these
indicators between geographic regions.
Such exercises help to identify climate pat-
ters and tendencies across the company's
landbank, which are used to make informed
long-term strategic decisions regarding the
geographic location of assets. Such deci-
sions are made at the level of the executive
management team, or at the level of the
Board of Directors if monetary implication of
a risk is higher than established substantial
strategic impact threshold.
Identification of climate transitional risks
is undertaken by Kernel's sustainability
manager, through the on-going monitoring
of developments in domestic and EU car-
bon regulations. Transitional risks, flagged
by the sustainability manager, are evalu-
ated in terms of its monetary impact to-
gether with financial and business analyt-
ics. It is then brought up to the executive
management team, or to the Board of Di-
rectors attention if the impact of the risk is
considered significant. For example, this
process was followed when the tax on GHG
emissions in Ukraine was increased. This
matter was discussed with CFO, executive
management team and the next steps on
the risks monitoring were agreed upon.
Material climate-related risks
Chronic physical risks
For Kernel's operations chronic physical cli-
mate risks are relevant from the perspective
of long-term strategic impact on location of as-
sets. Analysis of the overall dynamic in cli-
mate system across the territory of Ukraine
demonstrates gradual shift in the boundaries
of natural zones (woodlands, forest-steppe,
steppe) towards the north-west over the next
10 years. Shift in climate zones leads to ex-
tension of land that falls under the category of
risky farming and, therefore, to increased
price of lease agreements for agricultural land
suitable for growing grain and oilseeds (the
so-cold ‘corn belt of Ukraine’).
Assessment and monitoring of dynamics in
climate conditions on Kernel's landbank is on-
going and involves: (1) analysis of meteoro-
logical data obtained from Kernel's own mete-
orological stations (a total of 51 stations) and
satellite climate change data, obtained from
GIS solutions frameworks such as GEOSIS,
undertaken by the modelling and monitoring
team, and (2) retrospective analysis of har-
vest from both Kernel's own landbank and in
Ukraine in general, made by the team of finan-
cial and business analysts.
For the purpose of ongoing monitoring of
changes in the vegetation and visualization of
climate-related data relevant to the regions of
company’s operations and potential expan-
sion, Kernel has a subscription to the provider
of GIS solutions (geographic information sys-
tem), GEOSIS Technologies. These solu-
tions allow to consolidate and analyse climate
related data and relevant patterns obtained
from satellite images.
Acute physical risks
The risk of acute climatic events resulting in
decreased yields is a basic risk for agricultural
business. Within Kernel's risk management
framework this risk is reflected in the risk
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
52
www.ker
nel.ua
Sustainability: TCFD disclosure
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
category 'Weak harvest in Ukraine', which is
normally included in the top-10 company’s
risks list. Likewise, the company's financial
modelling provides for conservative basic as-
sumptions of reduced yields sue to impacts of
acute climate impacts. In addition, climate
acute physical risks are also applicable to Ker-
nel's infrastructure since extreme weather
conditions would impact farming business
across the whole country (impacting on Ker-
nel's supply chain and trading operations)
leading to decreased capacity operations of
the company's silos and oil crushing plants.
Within the 'Climate corporate governance and
low-carbon pathway' project the company un-
dertook an in-depth evaluation of acute phys-
ical risks based on Regional Climate Model
(RCM) of climate dynamicst on the territory of
Ukraine. RCM collects data on single levels
from a number of experiments, models, do-
mains, resolutions, ensemble members, time
frequencies and periods computed over sev-
eral regional domains all over the World - par-
ticularly in the CMIP 6 of the Coordinated Re-
gional Climate Downscaling Experiment
(CORDEX) framework. The analysis showed
that the frequency of acute climate events
(droughts) in northern parts of Kernel's land-
bank would increase under the SSP 8.5 sce-
nario in long term perspective.
The company’s response to this risk includes
organization of strategic session of the Farm-
ing segment twice a year, before spring and
winter sowing campaign. During this meeting
directors of Kernel’s farming clusters (cluster
is an organizational unit in Kernel’s landbank
and farming operations; there are a total of 5
clusters), agricultural experts, as well as busi-
ness and financial analytics undertake broad
consultations on results of previous harvest
seasons; identify areas for improvement in
agriculture practices; analyze available data
and projections of weather conditions during
the next harvest season; undertake short-
term business planning, profound consulta-
tion and decision-making on management of
climate acute risks and adaptation practices.
Transitional risk: emerging carbon regula-
tion in Ukraine
One of the Kernel's key transitional climate
risk is associated with developments in do-
mestic carbon regulations. This group of risks
includes two types of regulations: (1) Current
Ukraine's tax on GHG emissions (hereinafter
- carbon tax), and (2) Ukraine's national emis-
sion trading scheme that is currently under de-
velopment.
In case of Ukraine's carbon tax, it increased
from 10 UAH to 30 UAH (approximately 1
EUR) per tonne of CO2 over the 2021. The
company expects that the rate of carbon tax
will continue growing over the next years to
become aligned with average price of tonne of
CO2 in EU (these expectations are based on
Ukraine's commitment under EU Association
Agreement and its candidacy to EU, as well
as Ukraine's possible response to EU CBAM
requirements). Kernel evaluates risk of the ex-
pected growth of carbon tax in the following
years based on the average carbon tax value
in EU member countries (EUR 20-120/tCO2),
which would lead to significant annual ex-
penditures. Ukraine's carbon tax is applicable
to Kernel's combined heat and power plants,
that produce electricity from sunflower seed
husk (side product to the oilseed crushing pro-
cess, approved as a feedstock to provide ad-
vanced biofuels as per Annex IX.A. of RED II
Directive). The nature of this risks lies in the
fact that such regulation contradicts Ukraine's
regulation on Monitoring, Verification and Re-
porting (MRV) and EU's position on combus-
tion of biomass, production of advanced bio-
fuels GHG emissions from which are consid-
ered to be zero.
With regards to Ukraine's national emission
trading scheme, the key risk for Kernel's is the
significant increase in electricity price, when
ETS is finalized and launched. Assumption of
potential impact of such risk is based on aver-
age wholesale electricity prices in EU, which
accounted for up EUR 300/MWh in 2021. In
comparison, industry electricity price in
Ukraine in 2021 accounted for up to EUR
80/MWh. The company keeps a close moni-
toring of such risk, despite the fact that devel-
opment of Ukraine's ETS is at its initial stage
and is expected to be finalized not sooner
than in seven years.
It was evaluated that at current tax rate, an-
nual expenditures to cover carbon tax could
amount up to USD 1.4 million per year, as-
suming all seven plants work to their fullest
capacity (686 GWh per year) generating 538
949,88 tons of CO2. Potential financial impli-
cation is evaluated according to the NGFS
(Network for Greening the Financial Sys-
tem) climate modelling of carbon price dy-
namics in Ukraine: under the SSP 2.6-4.5 sce-
nario carbon price in Ukraine is projected to
increase up to EUR 65.4/tCO2, and under the
SSP 8.5 the price would reach EUR 1.1/tCO2
by 2030.
Kernel actively participates in business asso-
ciations, namely European Business Associa-
tion and American Chamber of Commerce in
Ukraine, where we actively contribute to the
development of common business positions
on different matters (i.e. energy transition,
food-energy balance, as well as bioenergy
and biofuels as integral pillars of the REPow-
erEU initiative) and their communication to the
government. Tax on GHG emissions, gener-
ated from biomass combustion is one of the
key issues where Kernel demonstrates a
strong position, as the largest producer of
electricity from biomass in Ukraine.
Transitional risk: emerging carbon regula-
tion in EU (increasing cost of fertilizers)
EU's ‘Fit for 55’ package (under which EU
seeks to cut its emissions by at least 55% be-
fore 2030) includes provisions on Emission
Trading Scheme, namely the target to reduce
the emissions by 61% before 2030 and to re-
duce the number of free allowances by 4.2%
each year. GHG emissions from production of
nitric acid, ammonia and hydrogen are cov-
ered by the EU ETS. Considering that nitric
acid, ammonia and hydrogen are intermedi-
ates in the production of NPK fertilizers, it is
expected that the price of EU sourced fertiliz-
ers will increase following the implementation
of Fit for 55 provisions. In FY2022, at least 8%
of the total volume of nitrogen fertilizers, pur-
chased by Kernel, were made in the EU
If produced in the EU, the price of fertilizers
would reflect price of EU allowances on GHG
emissions, which are projected to increase up
to EUR 306.1/tCO2 under the SSP 2.6-4.5
scenario and to EUR 157.7/tCO2 under the
SSP 8.5 scenario by 2030 (according to
NGFS climate data projections). In case of do-
mestically produced fertilizers, their price
would account for a projected carbon price in
Ukraine: EUR 65.4/tCO2 under SSP 2.6-4.5
scenario and EUR 1.1/tCO2 under SSP 8.5
scenario by 2030 (according to NGFS climate
data projections).
As for now, the company's does not take any
specific measures to respond to the risk of in-
creased cost of nitrogen fertilizers. However,
the company seeks to undertake a profound
screening of its current suppliers of nitrogen
fertilizers and identify areas for optimization of
the suppliers' portfolio and particular opportu-
nities for bilateral cooperation toward de-
creasing of purchased fertilizers carbon foot-
print.
Transitional risk: emerging carbon regula-
tion in EU (increasing cost of marine
freight)
EU's Fit for 55 package (under which EU
seeks to cut its emissions by at least 55% be-
fore 2030) provides for the extension of the
Emission Trading Scheme (ETS) and inclu-
sion of emissions from maritime transport,
which would cover all CO2 emissions from
large vessel regardless of the flag they fly. It
is, therefore, expected that cost of maritime
freight will increase significantly since it will
also include the cost of ETS emission allow-
ances.
Maritime freight logistics is essential to exer-
cise the company’s trading activities to its full
extend and around 24% of the total grain
sales are related to the supply in the ports of
E. The contracts are concluded on both CIF
and FOB delivery terms and, thus, the risk
might be partially passed on Kernel’s trading
partners. As a response to this risk Kernel
plans to become a signatory of the Sea Cargo
Charter in the future, an international frame-
work for assessing and disclosing the align-
ment with climate actions and GHG emission
reduction targets, including the ambition of the
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
53
www.ker
nel.ua
Sustainability: TCFD disclosure
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
International Maritime Organization to reduce
shipping's total annual GHG emissions by at
least 50% by 2050. Under the technical guid-
ance of the Sea Cargo Charter, the company
would be able to improve accounting of emis-
sions from maritime freight and establish a rig-
orous process of their monitoring, which
would allow to identify areas for decarbonizing
Kernel's chartering activities in a more in-
formed way.
In FY2023, we plan to develop and adopt a
comprehensive Climate change risk manage-
ment policy, which is to provide a detailed out-
line of responsibilities on risk assessment and
management across all business division
Metrics and targets
Kernel’s Scope 1, Scope 2, Scope 3 green-
house gas (GHG) emissions and other air
emissions
Kernel accounts GHG emission, generated
from operational activities in Ukraine. Emis-
sions are calculated in accordance with the
IPCC Guidelines for National Greenhouse
Gas Inventories and Greenhouse Gas Pro-
tocol Guidance.
Scope 1 emissions includes direct GHG
emissions associated with the company's op-
erations of fossil fuel stationary and mobile
combustion, cattle farming, farmland culti-
vation (soil carbon stock change) and fer-
tilizers application. Company’s total bio-
genic GHG emissions generated from the
combustion of sunflower seed husk and
changes in organic carbon stocks are re-
ported as a separate figure. Emissions asso-
ciated with farming operations are reported in
the financial year, when the agricultural prod-
ucts were harvested, using data on mineral
and organic fertilizers applied during the
growth period in the previous financial year.
Within the 'Climate change strategy and
low-carbon pathway' project Kernel has un-
dertaken detailed calculations of GHG emis-
sions associated with farming operations us-
ing the Cool Farm Tool. We are in the process
of evaluating discrepancies between results
received as a result of our previous approach
and the Cool Farm Tool to identify the most
applicable and effective accounting approach
to be followed on the operational level.
In the reporting period we adjusted our ap-
proach towards GHG emission accounting:
we included emissions from changes in stock
of soil carbon in the total volume of Scope 1
emission, whilst emissions from combustion
of biomass remained accounted separately.
Scope 2 (location based) emissions refer to
GHG emissions generated from energy (elec-
tricity and heating) the company supplied. The
average specific emission factor for electricity
production in Ukraine is calculated as the ratio
of total emissions from electricity production in
Ukraine (source: National Inventory Report to
UNFCCC) to energy production itself (source
from Ministry of Energy and Coal Mining).
Scope 2 (market based) emissions refer to
GHG emissions from energy (electricity and
heating) purchased. Carbon intensity of heat-
ing both location and market-based approach
is the same due to vertically integrated market
and heating monopoly supply. Market-based
carbon intensity of electricity supplied is
higher than grid average (location-based) due
to decreased share of low carbon capacities
in the electricity trade portfolio allocated for
the relevant supplying contract (data from
Kernel’s electricity supplier) significant
share of nuclear and hydro capacities in
Ukraine are contracted for households by us-
ing special purpose agreements.
Scope 3. To calculate Scope 3 emissions,
Kernel applies methodology, provided by the
GHG Protocol Corporate Value Chain (Scope
3) Accounting and Reporting Standard. We
evaluated all 15 categories of Scope 3 emis-
sions, namely:
Purchased goods and services: this cate-
gory of emissions includes three material
types of purchased products: (1) purchased
grains, (2) purchased agriculture machin-
ery, and (3) purchased fertilizers. In case of
emissions associated with the purchased
grains, the accounting approach lies in ap-
plication of carbon intensity factors of Ker-
nel's own crops to the volumes of the pur-
chased grains. In case of the emissions as-
sociated with purchased agriculture ma-
chinery a spend-based method was used,
where emission factors were calculated
based on carbon intensity of net revenue of
machinery producers (material producers
included CNH Industrial, John Deere, MAN,
Palfinger). In case of the emissions associ-
ated with production of nitrogen fertilizers
purchased by Kernel, the content of nitro-
gen was calculated, and a sector average
emission factor was applied (kg CO2e/kg
N).
Capital goods: in this category, Kernel ac-
counted the emissions associated with pro-
duction of metal and concrete, used for the
construction of assets. The company ap-
plied material use emission factors for
metal and concrete from the UK Depart-
ment of Environment, Food and Rural Af-
fairs (DEFRA).
Fuel-and-energy-related activities (not in-
cluded in Scope 1 or 2): to calculate this
Material climate-related opportunities
Kernel is actively researching the following opportunities, which we assume would meet the grow-
ing demands on the market, primarily our key trade partners, associated with decarbonization
targets established by companies:
#
Product
group
Specification
1.
Renewable
energy
The opportunity is stemming from the synchronization of Ukraine's en-
ergy system with ENTSO-E, which was finalized in March 2022. This
opens possibilities of commercial export of our 'green' electricity to
European countries, primarily neighboring countries such as Poland,
Slovakia, Hungary, Romania, and Moldova.
As a producer of electricity from feedstock, namely sunflower seed
husk (which is a side product to the oilseed crushing process and
therefore is approved as feedstock for advanced biofuels/renewable
energy as per Annex IX.A. of RED II Directive), Kernel would poten-
tially be able to produce and export up to 650GWh of electricity annu-
ally, when all seven combined heat and power plants are commis-
sioned.
The main driver behind this opportunity is growing regional demand in
corporate supply of renewable electricity (corporate renewable power
purchase agreements, or PPAs) and drastic increase in electricity
price in Europe.
2.
Biofuels
Kernel explores opportunities associated with the production of biofu-
els. This opportunity stems from the growing demand for energy
sources both in Ukraine and in the EU (i.e. REPowerEU initiative
aimed at reduction of dependency on Russian natural gas), amid
changes in regional energy geopolitics following Russian invasion of
Ukraine.
This opportunity is also supported by developments in relevant do-
mestic legislations, for example plans on the establishment of national
registry of renewable gas guarantees of origin (RGGO) for bio-
methane producers.
3.
Carbon
markets
Kernel explores opportunities associated with the generation of car-
bon offsets (carbon certificate) as the result of integrating low-carbon
agriculture practices (reduced tillage, application of nitrification inhibi-
tors, use of cover crops, sowing of perennial crops).
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
54
www.ker
nel.ua
Sustainability: TCFD disclosure
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
category of emissions, Kernel used primary
data on energy consumption and applied
Well-to-tank indicators (Activity A) from
DEFRA; transmission and distribution
losses data for Ukraine (Activity C); as well
as average heat rate of local thermal power
plants (Activity B) to calculate emissions
across three types of activities: Activity A
(43,690.9 tons CO2e), Activity B ( 12,725.0
tons CO2e), Activity C (10,270.5 tons
CO2e).
Upstream transportation and distribution:
this category includes the emissions from
transportation of purchased goods and in-
ternal logistics (i.e. transportation of grains
from fields to silos and from silos to termi-
nals). The company applied the Freighting
goods emission factors for vans and HGV
from DEFRA. In case of the spend-based
method of emission accounting, the emis-
sion factors were calculated based on car-
bon intensity of the net revenue of providers
of logistics services.
Waste generation in services: for this cate-
gory, Kernel used primary data on waste
generation and approaches to waste utiliza-
tion, including treatment of wastewater dis-
charged to WWTPs. The company applied
the Waste disposal emission factors from
DEFRA.
Business travel: This category of emissions
is not material in comparison to the total vol-
ume of Scope 3 GHG emissions. In the re-
ported period the emissions associated
with employee’s business travels ac-
counted to only 59,95 tones CO2e. It was
calculated using data on the distance trav-
elled, derived from the database of pur-
chased tickets, and Business travel emis-
sion factors from DEFRA were applied.
Employee commuting: for this category,
Kernel used data on employees' selected
choice of commute to work and distance of
their commute to work and back home, cal-
culated based on the database of employ-
ees addresses. Respective emission fac-
tors from DEFRA were applied.
Upstream leased assets: Kernel does not
have leased assets within its operations.
The company, however, lease vehicles for
the purposes of internal logistics, but emis-
sion associated with them are immaterial
and accounted for 91,85 tons CO2e. Emis-
sions were calculated using distance-based
method and respective emission factors
from DEFRA. This category of emission is
considered immaterial in comparison to the
total volume of Scope 3 emissions.
Downstream transportation and distribu-
tion: this category includes the emissions
associated with marine freight of sold prod-
ucts (grain and oil) from the combustion
of fuel by ships, mostly Panamax class. Re-
spective emission factors from DEFRA for
burning of marine fuel oil were applied con-
sidering the shipping costs and average
fuel spent share.
Processing of sold products: this category
includes emissions associated with refining
of sunflower oil. Unrefined sunflower oil
purchased from Kernel typically undergoes
refining process at the facilities of a buyer.
To calculate such emissions the company
used average electricity efficiency factor for
its own refining process and applied grid
emission factors for each country where
sunflower oil was exported (The IFI Dataset
of Default Grid Factors).
Use of sold products: Kernel sells final
products, including grains, sunflower oil
and animal meal. In case the sold products
are used in energy sector, sunflower oil re-
lated biodiesel component of fuel is consid-
ered as zero-carbon.
End of life treatment of sold products: this
category includes the emissions associated
with treatment of the sold waste. Kernel
used primary data on the sold waste and
approaches to its utilization. The relevant
Waste disposal emission factors from
DEFRA were applied. However, this cate-
gory of emissions is not material in compar-
ison to the total volume of Scope 3 emis-
sions.
Downstream leased assets: This category
of the emissions is not relevant to Kernel's
business, as the company does not provide
leased assets.
Franchises: this category of emissions is
not relevant to Kernel's business as the
company acts neither as an investor nor
does it have shares in emission-related
portfolios.
Investments: This category of emissions is
not relevant to Kernel's business as the
company acts neither as an investor nor
does it have shares in emission-related
portfolios.
To reduce N2O emission, Kernel applies dif-
ferentiated mineral fertilization that pre-
vents excessive volumes of nitrogen ending
up in the atmosphere. Based on the crop mon-
itoring data, this technique allows to reduce
the portion of fertilizer by 10-15%. The proper
application timing is equally important. For
corn, winter wheat, rapeseed, and sunflower
annual portion of nitrogen is applied in 2-3
phases.
Key GHG emission indicators
*
thousand tCO2e
FY2020
FY2021
FY2022
Scope 1
1,224.0
1,025.9
1,193.6
by GHG
CO2
445.4
291.7
413.3
CH4
22.3
22.0
22.8
N2O
756.3
712.2
757.4
by business segment
Oilseed processing
9.5
19.0
9.1
Infrastructure and trading
40.6
58.4
81.3
Farming
1,169.2
941.1
1,102.1
Fuel use
130.8
135.5
103.2
Fertilizers application
741.6
697.3
746.2
Changes in stock of soil carbon
271.9
83.9
227.2
Cattle methane from enteric fermentation
24.8
24.4
25.5
Other
4.8
7.4
1.2
Biogenic (combustion of sunflower husk)
356.4
349.5
348.9
Scope 2 (Location based)
96.1
95.5
78.5
Scope 2 (Market based)
102.0
101.3
83.3
Scope 3
1,005.8
773.8
Cat.1. Purchased goods and services
466.1
414.2
Cat.2. Capital goods
45.6
22.5
Cat.3. Fuel- and energy-related activities
(not incl. in S.1-2)
66.7
52.4
Cat.4. Upstream transportation and distri-
bution
17.0
16.4
Cat.5. Waste generated in operations
5.07
4.99
Cat.6. Business travel
0.059
0.001
Cat.7. Employee commuting
6.4
6.4
Cat.8. Upstream leased assets
-
0.1
Cat.9. Downstream transportation and dis-
tribution
350.8
253.5
Cat.10. Processing of sold products
47.4
3.1
Cat.11. Use of sold products
-
-
Cat.12. End-of-life treatment of sold prod-
ucts
0.5
0.1
Cat.13. Downstream leased assets
-
-
Cat.14. Franchises
-
-
Cat.15. Investments
-
-
*- Discrepancies between data in this and previous reports (FY2021 and FY2020) are associated with clar-
ifications of raw data and alignment of relevant conversion factors.
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
55
www.ker
nel.ua
Sustainability: TCFD disclosure
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
We apply a stabilized liquid nitrogen ferti-
lizer (urea-ammonia mixture) in spring to en-
sure minimum time between its application
and consumption by crops. In autumn we use
only the ammonia-based fertilizer, after av-
erage daily soil temperature falls below 10°C.
Additionally, we apply nitrification inhibi-
tors, and cultivate cover crops. To limit CO2
emissions, we reduce both specific fuel con-
sumption and mileage of the field machinery
through regular modernization of the fleet
and optimized routing, respectively.
Emission of the other significant emission,
such as air pollutants, are associated with
combustion of sunflower husk at oil extraction
plants and are calculated by the sites' environ-
mental specialists for statutory reporting pur-
poses on a quarterly basis. Calculations are
based on the volumes of combusted husk and
established specific emission factors.
The emissions of hexane are associated with
a solvent used for oil extraction, are strictly
controlled, and prevented throughout trans-
portation, storage and application for both re-
source efficiency and safety reasons. All the
equipment contacting hexane at Kernel’s
plants follows EU ATEX Directive
(2014/34/EU ‘Equipment for potentially explo-
sive atmosphere’). The solvent is reused
through multiple extraction cycles.
The emissions of ozone-depleting sub-
stances, namely refrigerants, are associated
with work of industrial cooling equipment op-
erated at two oil extraction plants and in ani-
mal husbandry division.
To prevent dust emissions associated with
grain and oilseeds handling, we apply sophis-
ticated design solutions and techniques that
minimize contacts of material flows with the
atmosphere. This includes closed type grain
and oilseed unloading stations, conveyer
lines, and ship loading machines with ad-
vanced dust control features. Where preven-
tion is not feasible, treatment equipment is ap-
plied.
Our crushing plants operate six electrostatic
precipitators (ESP) for removing PM from
boilers’ flue gases. These highly efficient (95-
98%) filtration devices use electric energy to
generate electrostatic charge that captures
fine particles. All grain handling installations at
silos and transshipment terminals are
equipped with cyclone filters.
In FY2022 Kernel paid a total of US$ 272
thousand of environmental tax, of which US$
217 thousand for CO2 emissions and USD 55
thousand for air polluting emissions from sta-
tionary sources.
Emission reduction targets
Kernel seeks to establish targets of GHG
emissions per tonne of commodity in line with
SBTi FLAG guidelines. The company cur-
rently works to deeply analyse different sce-
narios of GHG emission reduction for our key
crops (based on calculations of baseline
emissions in the Cool Farm Tool), which is
possible with incorporation and various com-
binations of low carbon farming practices
such as reduced tillage, application of nitrifi-
cation inhibitors and introduction of cover
crops to crop rotations. According to prior es-
timates such practices can potentially have
the following emission reduction capacity: (1)
nitrification inhibitors up to 10% reduction, (2)
cover crops up to 31% reduction and (3) re-
duced tillage up to 85% reduction. Building up
on these assumptions and considering the
company's initial business strategy to in-
crease own land bank by 1.4 times (to 706
000 ha) by 2026, the company may potentially
achieve a total of 15% reduction in GHG emis-
sions associated with farming operations over
the next five years.
In terms of oilseed processing operations, the
company may potentially achieve carbon neu-
trality over the following years, given that the
90% of energy consumed by the company's
plants is already low carbon and the rest is re-
lated to Scope 2 electricity consumption
(might be compensated by allocating of the
self-generated renewable electricity for own
operation or supplying external low carbon
electricity by using available market instru-
ments such as Corporate PPA).
One of the tasks of the ‘Climate corporate
governance and low-carbon pathway’ project
is to identify the role of agriculture, and specif-
ically Kernel, in the achievement of the Paris
Agreement targets; and therefore, to under-
stand what emission reduction targets the
company should pursue and what business
opportunities can be implemented to em-
power the company's low-carbon pathway de-
velopment. As part of this the company's rep-
resentatives attended the 26-th Conference
of Parties to the UN Convention on Climate
Change, where the dialogue with major agri-
culture commodity companies was initiated
following their common statement to
strengthen their climate actions and decar-
bonize their supply chain. The idea behind
such long-term dialogue between the compa-
nies' sustainability and trade functions is to
explore areas for partnership, specifically to
identify mutual initiatives where Kernel may
contribute to the implementation of climate
targets of its trade-partners. These initiatives
will be directly reflected in Kernel's own emis-
sion reduction targets.
Key GHG emissions intensity indicators (Scope 1&2)
FY2020
FY2021
FY2022
GHG emissions per volume of harvested crop,
kg CO2e/ t of yields
Corn
133.6
144.3
126.6
Sunflower
337.5
393.7
419.9
Wheat
256.7
277.2
264.7
Rapeseed
417.8
532.0
413.3
Soybean
323.7
574.1
450.5
GHG emissions per area of sowed crop,
kg CO2e/ ha
Corn
1,145.6
1,147.2
1,173.6
Sunflower
1,175.1
1,189.5
1,281.8
Wheat
1,504.5
1,351.8
1,626.4
Rapeseed
1,457.9
1,603.2
1,642.3
Soybean
829.4
706.5
911.4
GHG emissions per sunflower seeds
processed
*
,
kg CO2e/ t of seeds
24.5
29.2
32.1
*- Calculation approach was adjusted, namely emissions from combustion of sunflower husk were
eхcluded
Other significant air emissions
FY2020
FY2021
FY2022
Air pollutants, thousand tones
1.7
2.1
2.4
Carbon oxide
0.4
0.9
0.6
Sulfur dioxide
0.1
0.1
0.1
Nitrogen oxides
0.1
0.1
0.4
Solid substances
1.1
1.1
1.3
Ozone-depleting substances, tCO2e
1,603.2
1,377.9
1,364.2
R-407C
221.8
105.0
95.8
R-134A
1,195.5
1,195.5
72.9
R-507A
185.9
77.4
1,195.5
Hexane, tones
1,313.3
1,259.0
942,5
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
56
www.ker
nel.ua
Sustainability: TCFD disclosure
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
As per the methodological approach for set-
ting emission reduction targets, Kernel will
rely on the SBTi Forest, Land and Agriculture
(FLAG) guidance, which is currently under fi-
nalization. In line with this guidance Kernel will
seek to set two categories of emission reduc-
tion targets: an absolute target and specific
targets for each key crop. The company
closely monitors developments in this area:
when SBTi opened public consultations for its
FLAG guidance, Kernel submitted its
suggestion to include corn in the list of specific
targets.
With regards to the timeframe, Kernel origi-
nally planned to finalize the work under the
EBRD-financed 'Climate corporate govern-
ance and low-carbon pathway' project and
make a decision on emission reduction tar-
gets by June 2022. However, due to the un-
certainty resulting from Russia's invasion of
Ukraine and on-going military actions, the
company had to postpone any decision-
making on emission reduction targets until
next two years. Nevertheless, the company
continues work on researching business op-
portunities related to decarbonization of its
operations and remains committed to its cli-
mate ambitions.
HUMAN CAPITAL
General employment information
Our management approach to employ-
ment and human resources
Kernel’s approach towards managing human
resources is defined by the Code of Conduct
and is built on four principles, namely (1) in-
volvement as an internal entrepreneurship,
(2) partnership and unity of goas, (3) mutual
respect and trust, and (4) development of hu-
man potential. Our practices are strictly
aligned with the Labor Code of Ukraine and
other relevant national legislature, as well as
the International Labor Organization’s
(ILO) Fundamental Conventions.
We expect the same level of responsibility re-
garding relations with employees throughout
our supply chain: our counterparties are obli-
gated to comply with our Code of interaction
with suppliers, requiring them to ensure fair
and safe working conditions for their employ-
ees and to be compliant with labor legislation.
These requirements are reflected in the rele-
vant provision of a contract signed by counter-
parties.
We are committed to providing our employees
with safe working conditions, strictly adhering
to the regulations of occupational health and
safety and the other relevant requirements;
respective working hours; competitive trans-
parent remuneration and benefits (including
all salary-related taxes and social contribu-
tions); support with a childbirth and proper pa-
rental leave. There is an absolute zero toler-
ance to any form of forced or compulsory
labor or child labor at Kernel Group.
Renumeration approach and benefits
In FY2022 Kernel’s total payroll accounted for
a total of US$245 million; 973 employees
were receiving minimum wage (881 FTE ba-
sis).
Overall, our remuneration is built on three pil-
lars, namely:
1. Base compensation and benefits. The
basic level of Kernel’s remuneration sys-
tem including:
salaries and wage-based bonuses, that
match or exceed the benchmark of other in-
dustries. It also includes additional pay-
ments and compensations, depending on
working conditions, as well as fixed
payments in case of retirement and finan-
cial support in case of an employee’s diffi-
cult personal circumstances. When person-
nel optimization takes place resulting in re-
duction of
number of employees, the wage fund is not
reduced correspondingly, but is distributed
……………………………………………………………………………………………………………………
Key human resources indicators
as of June 30, 2022)
FY2020
FY2021
FY2022
Total number of employees
1
11,928
11,256
10,223
including by geography:
Ukraine
11,882
11,208
10,180
Other countries
46
48
43
including by level:
Managers
908
936
870
Specialists
3,452
3,354
3,020
Workers
7,568
6,966
6,333
including by business segment:
Oilseed Processing
2,203
2,253
2,291
Infrastructure and Trading
2,718
2,592
2,679
Farming
6,232
5,609
4,366
Head office and other
775
802
887
including by age
less than 30 years old
6,719
1,686
1,464
up to 50 years old
3,178
6,431
6,271
more than 50 years old
2,030
3,139
2,488
including by employment contract, by region:
Permanent
11,440
10,614
9,647
Ukraine
11,394
10,566
9,604
Other countries
46
48
43
Seasonal and temporary
488
642
576
Ukraine
488
642
576
Other countries
0
0
0
including by employment contract, by gender:
Permanent
11,440
10,614
9,647
Male
8,440
7,750
6,845
Female
3,000
2,864
2,768
Seasonal and Temporary
488
642
576
Male
409
581
510
Female
79
61
66
including by employment type, by gender:
Full-time
11,641
11,162
7,262
Male
8,538
8,279
5,430
Female
3,103
2,883
1,832
Part-time
287
94
63
Male
196
54
30
Female
91
40
33
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
57
www.ker
nel.ua
Sustainability: Human capital
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
among the rest of the team.
healthcare services, including a voluntary
medical insurance for the full-time employ-
ees, life insurance for employees, who
cover insurance costs, and OHS insurance.
rewards for improvements in production,
both monetary (such as one-time monetary
incentives for operational accomplish-
ments) and non-financial recognitions.
other benefits include sponsorship of edu-
cational opportunities and sport activities,
provision of food at workplaces, free trans-
portation to work etc.
2. Reward for leadership. Each year employ-
ees undergo assessment of their competen-
cies, both self-assessment and evaluation
by a linear manager. Based on the result of
such assessment employees’ base salaries
might be reviewed (more information on an-
nual performance appraisal and career ad-
vancement in the section Training and ca-
reer advancement)
3. Incentive system. This system aims to en-
sure that career goals of our employees,
business targets of business divisions and
long-term strategic goals of the company
are synchronized. Kernel annually estab-
lishes financial and operational quantitative
and qualitative goals, which are cascaded
down to specific KPIs of employees in rele-
vant business segments. Employees can
also establish their own KPIs. Annual per-
formance assessment quantifies the
achievement of KPIs and automatically im-
pacts the size of the annual performance
bonus. The system is fully transparent and
prevents any prejudice. We provide employ-
ees with all tools to directly affect KPIs and
monitor the KPIs’ execution on close-to-
online basis.
Support of employees during wartime
Safety and wellbeing of our employees have
been the upmost priority amid military actions
in Ukraine, resulted from Russia’s invasion.
Kernel has been providing extensive support
to its employees, especially those who are de-
fending the country or are internally displaced
people. Despite a high level of turmoil during
the first months of war, Kernel has been se-
curing remuneration to its employees in com-
pliance with the legislation.
Special focus was made on employees, who
were mobilized to the Armed Forces of
Ukraine or joined the Territorial Defense units:
they were provided with high-quality protec-
tive military equipment and additional financial
support.
Furthermore, employees who suffered disabil-
ity as the result of military actions received
UAH 150 thousand of additional financial aid
(~US$ 6 thousand); and families of employ-
ees, who were killed in action, received UAH
500 thousand of financial support (~US$ 19
thousand).
Kernel assisted a total of 312 employees with
evacuation from regions in close proximity to
active military actions and provided them with
temporary housing. In addition, employees
whose child was born during the martial law
received UAH 10 thousand (~US$ 371) of
one-off cash payment.
Key employment dynamic indicators in FY2022
Total number of new hires
3,286
by geography
Ukraine
3,280
Other countries
6
by gender
Male
2,610
Female
676
by age
less than 30 years old
722
up to 50 years old
721
more than 50 years old
1,843
Total number of employee turnover
1,756
by gender
Male
1,374
Female
382
by age
less than 30 years old
393
up to 50 years old
365
more than 50 years old
998
Total number of employees that left Kernel due to retirement
103
…………………………………………………………………………………………………
Parental leave indicators in FY2022
195 61
59
83
171
39
Employees that were entitled to parental
leave
Employees that took parental leave
Employees that returned to work in the
reporting period after parental leave ended
Employees due to return to work after taking
parental leave
Employees that were still employed 12
months after their return to work
Male Female
~1,300 employees were mobilized to
defend Ukraine
~US$ 2.3 million of monetary sup-
port provided to employees who de-
fend Ukraine
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
58
Sustainability: Human capital
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Training and career advancement
Our management approach to training and
performance review
We manage professional development of our
employees based on the Competency model.
It is a system of eight key competencies es-
tablished in line with Kernel’s business strat-
egy, priorities, and targets, aiming to maxim-
ize the Group’s long-term value. Competen-
cies, in line with which Kernel currently oper-
ates, were determined during the company-
wide research on different behavioral features
that managers most value and promote in em-
ployees across different business segments
and operational levels.
Kernel’s key professional competencies are
the following:
1. Strategic thinking
2. Performance management
3. Organization of a unit’s work
4. Responsibility
5. Readiness to change
6. Cooperation
7. Systematic thinking
8. Continuous improvement
The employees, covered by the competency
model undertake annual assessment after
which they create an individual development
plan. Individual development plan consists of
three parts: (1) hard learning, which provides
for attraction of internal or external experts
and for allocation of individual learning budg-
ets; (2) soft learning, which is realized through
Kernel’s institute of internal couches; and (3)
distance learning, which employees can plan
access through an online educational plat-
form, Kernel Hub, which provides more than
1,000 e-books, 155 e-courses and 200 train-
ing videos.
The combination of these three categories of
learning activities is known as the corporate
minimum package, which includes one pro-
fessional course and minimum three courses
on the general development. In terms of em-
ployee categories, the competency model co-
vers managers and specialists. Workers re-
ceive professional education, which is built on
Kernel’s inhouse expertise. Professional train-
ings for workers match their individual devel-
opment plans and job descriptions, that con-
tain standard skill requirements for each posi-
tion.
In FY2022, a total of 3,491 employees evalu-
ated their competencies and created individ-
ual development plans. Throughout the year
Kernel’s a total of 6,690 employees benefited
from Kernel’s educational programs, spend-
ing 152,804 hours of training (or average of
22.8 hours per employee), 73% of which were
dedicated to improvement of hard skills and
27% - soft skills. In terms of distance learning,
5,751 employees took at least one course on
Kernel’s Hub in FY2022.
In the reported period, the team of the initia-
tive ‘Institute of internal trainers’ was made of
40 employees, who undertook a special train-
ing to become coaches on soft skills. Kernel’s
overall expenditures on training and educa-
tion of its employees in FY2022 accounted for
USD 341.2 thousand.
In addition to competency assessment, em-
ployees undertake annual performance, or
KPIs, assessment through a dedicated digital
system. Based on the results of such evalua-
tion managers provide feedback and consul-
tations on the career development, and re-
view KPIs for a next financial year. Both com-
petency and performance assessment mech-
anism are key pillars in Kernel’s annual per-
formance appraisal system.
Assistance with career growth and up-
grading skills of our employees
Kernel has developed two programs to sup-
port employees’ professional growth and ca-
reer advancement, namely Kernel Growth
and Kernel Leadership, which are core pillars
of the ‘Talent Pool’ project. The idea behind
this project is to create two levels for person-
nel reserve for promotion to top-management
positions: (1) under Kernel Leadership heads
of departments, who aspire to become top-
managers, receive specialized training, men-
torship from acting top-managers and assis-
tance from coaches of personal development;
whereas (2) Kernel Growth covers middle-
level managers and specialists, who are moti-
vated to actively build their career at Kernel.
To become a participant for either program,
employees go through several stages of se-
lection, that include analytical tests and busi-
ness cases. Kernel implements this project in
partnership with the Kyiv-Mohyla Business
School and upon the completion of these pro-
grams our employees receive diplomas of
mini-MBA.
In addition, in FY2022 we have launched an
initiative ‘Re:Industry of Knowledge’, aimed
to upgrade professional skills of our produc-
tion workers. The training program is semes-
ter-based: during the first semester almost
2,000 employees took specialized courses on
oilseed crushing technologies, occupational
health and safety and compliance through the
online platform Kernel Hub. For the second
semester we resumed ‘Re:Industry of
Key training and education indicators
FY2020
FY2021
FY2022
Average hours of training per employee
9.4
21.6
22.8
by gender:
Average hours of training per male
10.1
21.2
25.1
Average hours of training per female
7.4
22.7
18.4
by employee category:
Average hours of training per manager
26.5
76.6
35.8
Average hours of training per specialist
15.7
35.7
32.7
Average hours of training per worker
4.5
7.4
7.9
Total number of training hours
112,186
242,833
152,804
including by skill sets
Hard skills
95,753
195,868
111,309
Soft skills
24,833
46,965
41,495
including by learning formats
Full-time training
24,833
41,266
21,964
Distance Learning
87,353
201,567
130,840
including by frequency
Annual / regular training
46,337
123,420
67,507
One-time training
7,870
109,533
79,417
Modular development programs
57,979
9,880
5,880
Kernel annual performance appraisal system
…………….………………………………………………..…..…..…..…..…..…..…………
Kernel’s annual performance appraisal system
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
59
www.ker
nel.ua
Sustainability: Human capital
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Knowledge’ and adapted our education ap-
proached to the conditions of wartime in
Ukraine. Therefore, participants of the pro-
gram received micro-learning on professional
topics through short educational videos, pre-
pared by Kernel’s internal experts.
As of the end of FY2022, participants of this
program mastered four out of eight planned
professional subjects. There is also a sepa-
rate subject on technological process of com-
bined heat and power plants, aimed to
deepen employees’ understanding of their
role in the work of oil crushing plants. Further-
more, we have a specialized skill upgrading
program for personnel of our combined heat
and power plants, that we implement in part-
nership with Lviv Polytechnic National
Institute. This training program consists of six
modules and allows for our employees to
have professional consultations with experts
of the Institute.
Training to adapt to external challenges
We envision training and professional devel-
opment as one of the integral components of
our human capital, which in turn empower out
ability to create long-term value and to
strengthen our adaptability to external risks
and challenges. Amid wartime in Ukraine,
Kernel takes active steps to adapt to new con-
ditions; namely, we plan to launch the training
on interchangeability of skills, critical for our
business operations. The idea behind such
approach is for workers to gain additional pro-
fessional skills and, thus, to ensure that our
production assets have an internal pool of ex-
pertise which can be exploited to fill gaps if
some employees are mobilized into the army.
In addition, since the beginning of Russian in-
vasion of Ukraine, Kernel has launched train-
ing on tactical medicine, accessible for all em-
ployees. The participant of this training learn
how to provide first aid in accordance with the
Tactical Combat Casualty Care protocol
MARCH (acronym stands for the proper order
of treatment, namely massive hemorrhage,
airway, respirations, circulation, head in-
jury/hypothermia). Our employees have
demonstrated significant success in master-
ing the training, being able to apply a tourni-
quet in 45 seconds.
Employees career development indicators
FY2020
FY2021
FY2022
Total number of employees, receiving regular performance and career de-
velopment reviews
1,736
1,779
1,777
including by gender
Male
1,347
1,385
1,393
Female
389
394
384
including by employee category
Managers
650
657
664
Specialists
1,086
1,122
1,113
Occupational health and safety
Our management approach to occupa-
tional health and safety
The central driver of our approach to manage
occupational health and safety (OHS) is the
aspiration to have no work-related injuries and
fatalities at all Kernel’s working sites. Al our
employees are provided with appropriate and
safe working conditions in line with Ukraine’s
national labor legislation and provisions of the
International Labor Organization’s Funda-
mental Conventions. Our approach is en-
shrined in the Workplace health and safety
policy, which provides for the establishment
and continuous improvement of occupational
health and safety management system (here-
inafter OHSMS). We expect the same level
of responsibility and dedication to ensure oc-
cupation health and safety from our suppliers:
our agreements include provision on compli-
ance with Kernel’s Code of interaction with
suppliers, under which our suppliers are obli-
gated to provide their employees with safe
working environment and have proper OHS
practices implemented. OHSMS covers all
employees and contractors, including con-
tractors working on our sites but who we have
limited functional control over.
1
Before entering our working sites, any visitor or worker is briefed with description of the OHS risk identification and management system; they are also required to
take an OHS e-course.
2
Acronym stands for Eliminate, Reduce, Isolate, Control, Personal Protective Equipment, Discipline.
To minimize risks of work-related injuries
among our contractors we instruct them on
our OHS practices and requirements
1
. There
is also a dedicated OHS specialist, responsi-
ble for managing an independent system of
monitoring implementation of OHS practices
and inspecting compliance with safety re-
quirements violations in our investment pro-
jects. Therefore, our contractors are evalu-
ated and ranked based on their OHS perfor-
mance. If violations of OHS requirements re-
occur, the contractors are penalized. In
FY2022, there were no instances of work-re-
lated injuries and fatalities among contractors.
Kernel’s OHSMS operates in line with require-
ments of national regulations and ISO 45001
standard and is led by an OHS corporate
manager who annually reports to a manage-
ment committee, headed by the company’s
CEO. Within the OHSMS the process of iden-
tifying and assessing work-related hazards
and safety risks is exercised on a non-routine
and annual bases. A non-routine procedure of
risk identification takes place for new busi-
ness operations and assets, and results in a
list of hazards and risks. The risk identification
on an annual basis is reflected in responsibil-
ities of managers, OHS professionals and
other employees to update list of hazards,
basing their inputs on results of internal and
external labor safety audits, the outcomes of
employees’ engagement process and feed-
back, lessons learned from incidents investi-
gations, as well as results of OHS assess-
ments and incorporation of world best prac-
tices. OHS assessments include self-assess-
ments and statutory inspections, information
on which is consolidated in a special data-
base. Once potential risks and hazards are
identified, the OHSMS triggers the procedure
of risks management which is organized in
line with the ERIC/PD
2
hierarchy of hazard
controls and consists of the following steps,
taken in the descending priority:
Fully eliminate a risk or a hazard
Reduce potential impact of a risk or a haz-
ard
Isolate a risk or a hazard from employees
Control a risk or a hazard, by providing em-
ployees with personal protective equip-
ment, training, detailed instructions and in-
formation, means of first response, as well
as lockout/tagout devices.
If work-related incidents occur, we launch an
investigation of each case, using the Ishi-
kawa, or ‘fishbone diagram’ approach that
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
60
www.ker
nel.ua
Sustainability: Human capital
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
aims: (1) to identify root causes of an incident,
(2) to map risks and hazards that materialized,
(3) to determine corrective actions in line with
the ERIC/PD hierarchy of hazards control,
and (4) to integrate lessons learned into re-
quired improvements of the OHSMS. This in-
formation is diligently recorded in the accident
statistics, which also includes the data on the
frequency of occupational accidents, subse-
quent lost workdays, and the severity of inju-
ries.
For every work-related accident we create a
special investigation commission, that might
also include representatives of relevant au-
thorities. As the result of an investigation the
commission issues a report detailing the cir-
cumstances of the incident and recommenda-
tions to improve the risks management ap-
proaches and to prevent occurrence of such
incidents in the future. Such approach aims to
ensure continuous improvement of the OHS
practices to achieve central target of zero
work-related injuries and fatalities.
As of the end of FY2022, a total of 25 assets
1
were certified with ISO 45001 standard and by
FY2023 we seek to compete certification for
the remaining assets. In FY2022, all covered
employees were audited internally, whereas
7,358 of them also underwent external audit.
Overall, 61 externally certified inspectors
spent 85 man-days on the internal labor
safety audits. In addition, in the reported pe-
riod we successfully completed 2 OHS statu-
tory inspections of our assets, demonstrating
absence of any incompliances with national
labor safety requirements; and 28 independ-
ent audits, completed by a third party.
In FY2022, Kernel’s total expenditures on oc-
cupational health and safety amounted to
US$ 1,344 thousand. This amount includes
spendings on special working clothes and
personal protection equipment, education and
trainings, risks management and prevention.
Employees engagement and training on
the occupational health and safety
Our approach of employees’ engagement in
OHS practices improvement is driven by be-
havioral incentives and material nudges, mo-
tivating staff to minimize and prevent hazard-
ous situations. Such incentives include moni-
tors, installed at our production sites, which
show current and record number of days with-
out work-related accidents, or monetary re-
ward for best ideas on labor safety improve-
ment and risk identification factors.
We employ proactive methods to engage our
employees in the development, implementa-
tion and evaluation of the effectiveness of the
1
These include key trading company Kernel-Trade, six oil extraction plants, two farming clusters, fifteen silos and one grain transshipment terminal.
2
‘Gold Safety Rules’ initiative recognizes best set of labor safety requirements, composed by employees themselves; ‘Walk the Talk’ projects was launched to allow
OHS specialists and manager explore gaps in OHSMS by interviewing employees and discussing their ideas on improvements.
OHSMS, as well as to communicate OHS in-
formation, namely via corporate surveys,
‘Gold Safety Rules’ initiative and ‘Walk the
Talk’ project
2
.
At Kernel any employee can flag and report
occupational health and safety risks they ob-
serve and report about hazardous situations
on a worksite by reaching out to their supervi-
sor, field OHS specialist or the company’s cor-
porate manager. They can also raise any
OHS issues by submitting a ‘Near Miss’ and
‘Stop card’ letterforms or contacting the cor-
porate Hotmail (in FY2022 a total of 10,519
‘Near Miss’ letter forms were submitted,
…………….………………………………………………..…..…..…..…..…..…..………………………
Number of participants in occupational health and safety trainings
2,908
2,989
1,874
1,985
3,173
1,455
3,680
5,949
2,455
2020 2021 2022
OH&S trainings (offline) OH&S trainings (online) Emergency response drills
Key occupational health and safety indicators
FY2020
FY2021
FY2022
Recordable work-related injuries
17
10
4
including by business segment
Oilseed processing
2
1
1
Infrastructure and trading
8
1
2
Farming
7
8
1
High-consequence work-related injuries
(ex. Fatalities)
5
2
3
including by business segment
Oilseed processing
1
-
1
Infrastructure and trading
3
-
1
Farming
1
2
1
Fatalities resulted from work-related inju-
ries
1
-
1
including by business segment
Oilseed processing
-
-
-
Infrastructure and trading
1
-
-
Farming
-
-
1
Rate of recordable work-related injuries
(LTIFR)
0.68
0.46
0.22
Rate of fatalities as a result of work-related
injury
0.04
0.00
0.06
Rate of high-consequence work-related in-
juries (excluding fatalities)
0.20
0.09
0.17
Workers covered by OHS management
system
-
11,209
10,180
Workers covered by OHS management
system, who were audited internally
-
11,209
10,180
Workers covered by OHS management
system, who were verified internally and
externally
-
10,667
7,358
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
61
www.ker
nel.ua
Sustainability: Human capital
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
resulting in elimination of 99% of potential in-
cident). Workplace health and safety policy
ensures protection of whistleblowers from any
form of retaliation.
Kernel’s OHS training program gives our em-
ployees an opportunity to deepen their under-
standing of key principles in labor safety and
OHSMS; as well as to gain specific skills, al-
lowing them to prevent, minimize and appro-
priately respond to hazardous situations on
worksites. All employees are obligated to take
OHS e-learning courses (a general course for
all employees and specialized courses tai-
lored to different business operations and pro-
fessions) followed by a test. Employees in-
volved in high-risk works take a mandatory
specialized training, followed by exams and
authorization to begin work. In addition, Ker-
nel provides employees with trainings on ap-
propriate response actions in dangerous situ-
ations, such as fire, that involve state rescue
services and specialized equipment.
Over FY2022, a total of 1,455 employees took
mandatory e-learning OHS courses and 1,874
employees took specialized offline OHS train-
ings, spending 8,600 hours. Our employees
(2,455) also participated in 234 emergency re-
sponse drills.
Human rights, diversity, and inclusion
Kernel has an unconditional respect for hu-
man rights, which is an obligatory principle
employed at every corporate level and extrap-
olated to our suppliers and business partners.
Our position on internationally proclaimed hu-
man rights is enriched in our Sustainability de-
velopment and corporate social responsibility
policy and aligned with the principles of the
UN Global Compact, which Kernel signed in
2020.
As a signatory we are committed to safe-
guarding human rights and equal opportuni-
ties for women, persons with disability, local
opportunities, smallholder farmers and work-
ers, including those under temporary con-
tracts, sub-contractors and migrant workers;
we are also committed to not undertake any
activities that have negative impact on human
rights of children and indigenous people. In-
deed, there is no forced or child labor involved
in any of Kernel’s operations; the company
was not complicit and did not commit viola-
tions of any other human rights in the reported
period. We follow the action plan to promote
human rights principles and annually report
our performance as part of the Communica-
tion on Progress on the UN Global Compact.
Our suppliers and business partners are also
obligated to respect human rights as part of
1
Luxembourg Law of 23 July 2016 on disclosure of non-financial and diversity information, implementing the European Directive 2014/95/EU.
2
Submissions to the grievance mechanism can be made via (1) a toll-free round-the-clock hotline, (2) form on Kernel’s website, (3) via email by writing to hot-
line@kernel.lu or compliance@kernel.lu, (4) Telegram chatbot ‘KernelHotline’.
their mandatory compliance with Kernel’s
Code of interaction with suppliers, which is
one of the provisions in our agreements with
counterparties. The Code requires our coun-
terparties to ensure equal opportunities for
their employees, diversity, and a ban of forced
and child labor in their operations.
At Kernel we believe in the respect for diver-
sity among our employees as one of the fun-
damental human rights and freedoms; and its
empowerment is integral for ensuing our suc-
cess, market competitiveness and long-term
value for our stakeholders. Our approach to
safeguarding equal opportunities and non-dis-
criminatory working environment is guided by
Luxembourg Law of 23 July 2016
1
and our
Anti-Discrimination and Diversity, Equality
and Inclusion (hereinafter DE&I policy) poli-
cies.
In FY2022 we updated our DE&I policy to
align it with the relevant provisions of the code
of corporate governance for issuers of shares
listed on the Warsaw Stock Exchange, “The
Best Practices for GPW Listed Companies
2021”. Under the new edition of the DE&I pol-
icy, Kernel aspires to reach at least 30% of
representation of each gender within the com-
pany’s corporate bodies, namely the Board of
Directors and the Executive Management
Team. We have designated individuals and
teams responsible for implementing the DE&I
Policy at every corporate level, ensuring the
adoption of diversity, equality and inclusion
principles in all business activities of Kernel.
At the Board of Directors’ level, matters re-
lated to the integration of diversity principles
are overseen by the Nomination and Remu-
neration Committee, whereas the Chief Exec-
utive Officer is responsible for the implemen-
tation of the DE&I Policy throughout the com-
pany.
Under the Anti-discrimination policy, we are
committed to ensuring the equal employment
opportunities and non-discriminatory working
environment for all the categories of individu-
als. In FY2022 the share of socially vulnerable
employees was 13% out of the total number
of employees, and 8% of all employees were
individuals with disabilities.
Kernel has a grievance mechanism, through
which the company’s employees and counter-
parties have an opportunity to submit com-
plaints related to human rights violations or
discriminatory actions, as well as to receive
redress if investigation determined that such
violations took place
2
.
In FY2022, Kernel organized an online lecture
for all employees on equal opportunities, in
…………………………………………………………………………………………………………………………….
Key diversity and equality indicators
(as of 30 June 2022)
FY2020
FY2021
FY2022
Percentage distribution of individuals within the
Board of Directors
by gender
Male
63%
63%
50%
Female
38%
38%
50%
by age
30-50 years old
75%
75%
75%
more than 50 years old
25%
25%
25%
Percentage distribution of individuals within the
Executive Management Team
by gender
Male
75%
67%
67%
Female
25%
33%
33%
by age
30-50 years old
87%
87%
87%
more than 50 years old
13%
13%
13%
Percentage distribution of individuals among em-
ployees
by gender
Male
74%
74%
72%
Female
26%
26%
28%
by age
less than 30 years old
56%
15%
14%
up to 50 years old
27%
57%
61%
more than 50 years old
17%
28%
24%
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
62
www.ker
nel.ua
Sustainability: Human capital
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
collaboration with the UN Population Fund,
where we addressed issues such as gender-
based stereotypes, vertical and horizontal
gender segregation and a concept of “glass
ceiling”.
Freedom of association and collective
bargaining
At Kernel we believe that every employee has
a right to be a part of associations and collec-
tive bargaining agreements. Our position is
enriched in the Freedom of associations and
unions policy, and aligned with the principle of
the UN Global Compact to uphold the free-
dom of associations and effective recogni-
tion of the right to collective bargaining. As
of the end of FY2022, 90% of our employees
were covered by collective bargaining; and
9% of all employees were members of trade
unions.
SOCIAL CAPITAL
Anti-corruption and compliance
Our management approach to anti-corrup-
tion
At Kernel we have zero tolerance to any fraud-
ulent and corrupt activities, both among our
own employees and counterparties. Our posi-
tion on anti-corruption and approach towards
ensuring ethical compliance are embodied in
Kernel’s Corporate Governance Charter,
Code of Conduct, Anti-corruption policy
1
and
Code of Interaction with Suppliers. In addition,
all our agreements and tendering processes
include the Anti-corruption clause. In FY2022,
we updated the Anti-corruption clause to re-
flect changes in national legislation amid Rus-
sian military invasion of Ukraine
2
. In line with
such changes, we also increased a number of
controls and strengthened the process of
screening our counterparties. Kernel’s stand-
ard response to counterparties’ incompliance
with the provisions of the Anti-corruption
clause or Code of Interaction with Suppliers is
to cease any cooperation with them.
The requirements to adhere to our anti-cor-
ruption rules also covers our partners in the
Open Agribusiness project (small farmers
cannot participate in our programs if their land
lease agreements are not properly registered,
their crop sales and business processes are
not formalized, as well as if they are found to
be involved in shadow operations or avoid
paying taxes); and students of Kernel’s Open
Agro University, who might be employed at
the company after graduation. Responsibility
to enforce provisions of these documents cen-
trally lies on Kernel’s compliance officer, who
reports directly to the CEO and the Audit
1
Anti-corruption policy is aligned with requirements of national legislation, the US Foreign policy Corrupt Practices Act (FCPA), the UK Bribery Act (UKBA), the
Convention on Combating Bribery of Foreign Public Officials in International Business Transactions, and reflects provisions of anti-corruption legislation of the countries
with Kernel’s presence
2
Resolution of the Cabinet of Ministers of Ukraine No. 187 dated 03.03.2022 "On Protection of National Interests in Future Claims of the State of Ukraine in Connection
with Military Aggression of the Russian Federation"; and the Law of Ukraine No. 2116-IX dated 03.03.2022 “On Basic Principles of Forcible Seizure of Objects of
Property Rights of the Russian Federation and its Residents in Ukraine
Committee at the Board of Directors; whereas
the corporate culture of integrity and compli-
ance is driven by the Tone at the Top princi-
ple. There are also regionals compliance co-
ordinators, whose role is to implement anti-
corruption and compliance standards, as well
as ensure on-going improvement of ethically
correct corporate culture on Kernel’s opera-
tional assets. Compliance officer is also re-
sponsible for provision a confidential advice
on compliance practices to Kernel’s employ-
ees at their request.
In FY2022 a frequency of such request in-
creased significantly (125 requests) mainly
due to uncertainty amid wartime in Ukraine.
Kernel is also a member of several profes-
sional associations and international initia-
tives, under which the company made public
commitments to promote transparency and
zero tolerance to fraudulent activities. Indeed,
Kernel is a member of the Ukrainian Network
of Integrity and Compliance (UNIC), and a
signatory to the UN Global Compact and the
UN Anti-corruption Collective Action Mem-
orandum. Additionally, for Kernel these plat-
forms are effective ways to exchange best
corruption prevention practices between busi-
ness, and to drive the corporate culture of in-
tegrity in the agriculture sector.
Identification and prevention of corruption
risks
All our operations are regularly screened
against risks of corruption. The company
identified a total of 19 risks, the most signifi-
cant risks include: (1) obtaining undue bene-
fits, that might lead to financial losses and rep-
utational damages; (2) conflict of interest; (3)
work for other companies and entrepreneurial
activities. Our managers and specialists are
obligated to undertake annual procedure of
declaration of any conflict of interests,
whereas workers are informed on situations
where conflict of interests might occur. The
company also applies screening of corruption
risks when hiring new employees, with partic-
ular focus made on candidates who previ-
ously worked in governmental institutions.
In terms of identification of corruption inci-
dents among counterparties, Kernel’s security
department conducts an in-depth docu-
mented KYC (Know Your Customer) proce-
dure before any interaction. A compliance of-
ficer is involved in this process to undertake
additional verification if a counterparty poses
medium or high risks of corruption, or conflict
of interests or might be a subject to interna-
tional sanctions (152 cases in FY2022). Addi-
tional verification of contracts by a compliance
manager also takes place when a counter-
party suggests changes to our Anti-corruption
clause (163 cases in FY2022). In FY2022 we
improved the system of screening our coun-
terparties for the risks of corruption and in-
compliance: if the system identifies any red
flags, it generates automatic notifications and
suspends the process until the compliance of-
ficer and legal department evaluate risks.
Furthermore, any corruption risks and poten-
tial incidents of misconduct are also identified
through dedicated channels of informing, in-
cluding anonymous ones which are open for
Kernel’s employees, suppliers and third
Key social impact indicators in FY2022
Total amount of charity spendings, USD thousand
825
including by purpose
medical support
2
infrastructure
162
general charity
259
other social expenses
402
Implemented social projects
hospitals who received equipment
60
supported schools
246
organizations that received financial donation
45
cultural buildings renovated or maintained
42
communities that received aid
465
Key anti-corruption and compliance indicators
FY2022
Number of confirmed incidents of corruption
38
Number of employees dismissed for corruption
77
Number of public legal cases on corruption brought against Kernel
1
Number of confirmed incidents of contracts with business partners be-
ing terminated due to corruption
1
Total number of submissions to Kernel’s channels of informing on mis-
conduct
46
Total number of managers and specialists who completed the proce-
dure on declaration of conflicts of interest
2 920
Total number of employees who took anti-corruption trainings
3 778
by employee category
Managers
638
Specialists under high compliance risks
210
Workers
2 930
Total number of Open Agro University students who took anti-corrup-
tion trainings
102
Total number of employees who took offline compliance training
142
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
63
www.ker
nel.ua
Sustainability: Social capital
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
parties
1
. All submissions are examined and
addressed by the compliance officer. Kernel
has established a mechanism to protect whis-
tleblowers from retaliation.
Mandatory education, awareness-raising and
continuous enhancement of ethically correct
corporate culture are main pillars of our ap-
proach to prevent unethical behavior among
our employees. According to the company-
wide survey, conducted in FY2022, 99.9% of
our employees are familiar with Kernel’s inter-
nal policies on corruption prevention and anti-
corruption provisions of the Code of Conduct.
Our Executive Management team is regularly
informed about changes in anti-corruption leg-
islation, introduction of new sanctions and key
compliance measures integrated in the com-
pany’s operational activities.
Our anticorruption practices and approaches
to enhancement of the culture or transparency
and integrity are demonstrating positive re-
sults. Over the last four years occurrence of
corruption has been following a strong declin-
ing trend. In FY2022, a total of 38 cases of
corruption were confirmed, which is 14%
lower than that of last year. Incidents of theft
by employees have also decreased by 14% in
FY2022 and accounted for 63 cases (79 em-
ployees were involved).
Our actions on gender-based violence
In FY2022 Kernel continued taking proactive
steps towards raising awareness on preven-
tion of gender-based and domestic violence
as a signatory of the Declaration on gender
equality and preventing domestic violence (in-
itiated by the UN Population Fund). We orga-
nized an informative campaign on provisions
of the Council of Europe Convention on
preventing and combating violence (also
known as Istanbul Convention) ratified by
Ukraine in June 2022. In addition, we partici-
pated in an annual international campaign “16
Days of Activism against Gender-based Vio-
lence” when the company organized a series
of measures aimed at recognition and preven-
tion of gender-based and domestic violence,
as well as first aid techniques if such cases
occur. Another achievement in this area was
the development of a new training course on
countering sexual harassment in the work-
place in line with recommendations of the
IFC’s Performance Standards.
Economic performance and impact
Economic performance is the most important
KPI for the management performance-based
part of compensation. As a diversified agro-
industrial business in Ukraine with leading po-
sitions across all business segments, we gen-
erate a significant direct economic impact on
1
Submissions can be made via (1) a toll-free round-the-clock hotline, (2) form on Kernel’s website, (3) via email by writing to hotline@kernel.lu or compliance@ker-
nel.lu, (4) Telegram chatbot ‘KernelHotline’.
our stakeholders in areas of all our operations.
The direct economic impact includes our pur-
chasing of goods from suppliers, dividends
paid to shareholders, wages and benefits paid
to our employees, financial expenses paid to
creditors, income taxes paid to the public sec-
tor, and community investments, as well as
economic value retained for the investments
to increase the capitalization of the company.
EU Taxonomy
Starting from FY2022 Kernel will be reporting
its contribution to the European Union’s envi-
ronmental objectives of climate change miti-
gation and climate change adaptation in line
with the guidelines laid down in the EU Tax-
onomy regulations. In response to these re-
quirements, we have undertaken a compre-
hensive analysis of our economic activities,
revenue they generate as well as our capital
(CapEx) and operational (OpEx) expendi-
tures; and identified the share of activities that
meet the EU Taxonomy criteria or, in other
words, are considered ‘environmentally sus-
tainable’.
The identified taxonomy-eligible economic ac-
tivity falls under the category ‘Electricity gen-
eration from bioenergy’ (NACE code
D35.11 in accordance with the statistical clas-
sification of economic activities, established
by Regulation EC No 1893/2006) and refers
to production of electricity from biomass,
namely sunflower seed husk, at our combined
heat and power plants (CHP). This ‘green
CapEx’ investment project was launched in
2018, aiming to construct seven CHPs with a
total installed capacity of 94MW. When com-
missioned, all CHPs are expected to produce
and sell to the national grid up to 650 GWh of
electricity annually, making Kernel the largest
producer of biomass-originated electric en-
ergy in Ukraine.
A particular value from our ‘green’ electricity
is that we do not produce biomass separately
to be combusted on CHPs; but rather use sun-
flower seed husk, which is a side product of
the main operational activity and is approved
as a feedstock to provide advanced biofuels
in accordance with Annex IX.A. of RED II EU
Directive. When sold to the national energy
Taxonomy-eligible share of Kernel’s economic activities
FY2021
FY2022
US$ thousand
Amount
Share
Amount
Share
Revenue, including
5,595.0
100.00%
5,332.0
100.00%
taxonomy-eligible
6.5
0.12%
13.4
0.25%
taxonomy non-eligible
5,588.5
99.88%
5,318.6
99.75%
Capital expenditure, including
174.6
100.00%
110.0
100.00%
taxonomy-eligible
38.9
22.25%
21.5
19.58%
taxonomy non-eligible
135.7
77.75%
88.4
80.42%
Operational expenditure, including
5,149.0
100.00%
5,317.0
100.00%
taxonomy-eligible
2.2
0.04%
9.5
0.18%
taxonomy non-eligible
5,146.8
99.96%
5,307.5
99.82%
Key economic performance indicators
US$ million
FY2020
FY2021
FY2022
Direct economic value generated
4,093
5,839
5,408
Revenue
4,107
5,595
5,332
Net IAS 41 effect
(21)
133
13
Other operating income
7
111
64
Economic value distributed
Operating costs, of which
(3,756)
(5,149)
(5,317)
employee wages and benefits
(164)
(351)
(245)
Finance costs
(147)
(142)
(119)
Community investments
(8)
(4)
(26)
Other costs
(38)
(6)
11
Total charges
(3,948)
(5,301)
(5,451)
Income tax
(22)
(32)
3
Dividends paid
(21)
(35)
(34)
Total economic value distributed
(3,991)
(5,368)
(5,483)
Economic value retained
102
470
(75)
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
64
www.ker
nel.ua
Sustainability: Social capital
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
grid, electricity produced at our CHPs substi-
tutes electricity produced from fossil fuels.
When fully implemented, our taxonomy-eligi-
ble activity will be able to save up to 700,000
tCO2e of national emissions every year, con-
tributing significantly to Ukraine’s transition to
a net-zero emissions economy. As of FY2022
Kernel has been operating three CHPs with
the remaining four to be commissioned in the
following periods.
Support of local communities and so-
ciety as a whole
Our management approach towards social
impact
At Kernel we are driven to maximize our pos-
itive social impact within the area of our bigg
est expertise by sharing our knowledge and
experience with farmers and educating the fu-
ture generations of specialists in agriculture
and food sectors; as well as by being a re-
sponsible neighbor and reputable partner to
local communities and generally supporting
the Ukrainian society. These priorities are re-
flected in our Sustainable development and
corporate social responsibility policy.
Additionally, in FY2022 we updated our
Stakeholder engagement policy to make it
aligned with the IFC’s performance standard,
which includes an extensive plan of our inter-
actions with key stakeholders like local com-
munities. The responsibility for identification
and practical interaction with stakeholders lies
on a team of assets-based public relations
managers, who act as Kernel’s representa-
tives in regions, communicating with landown-
ers, local officials, and media. They also reach
out to communities in rural regions, helping
them with employment on Kernel’s assets, as
well as coordinating our regional social pro-
jects and initiatives. Communication with rep-
resentatives of local communities and other
stakeholders is also performed via dedicated
channels of informing, grievance mechanism,
through which they can submit their inquiries
and receive extensive feedback (in FY2022
we received a total of 1,214 calls via a toll-free
hotline).
Support of the Armed Forces of Ukraine
and the society at wartime
People have always been the main value for
Kernel and our mission to ensure their safety
and wellbeing have been of highest priority
amid wartime in Ukraine. From the beginning
of Russia’s full-scale invasion of Ukraine, Ker-
nel has been taking a leadership position
among Ukrainian business in providing help
and support to the Ukrainian society and the
army during the wartime. Our support has
been both financial, such as purchases of mil-
itary equipment, medicine and cars, and non-
monetary, namely humanitarian aid directed
to the army an internally displaced people,
such as food supplies and provision of tempo-
rary shelter for internally displaced people.
Social projects and charity spendings
We direct our charity and social investments
towards the following categories of projects:
Infrastructure investments: maintenance
and repairs of roads, bridges, street light-
ing, waterpipes, bus stops and other.
Education: maintenance and repairs of
schools, kindergartens, and playgrounds;
providing necessary equipment to educa-
tional institutions.
General charity: targeted support of land-
owners in need, orphanages and nursing
homes, severely ill people, and cash dona-
tions to other charity organization.
Sport and culture: building and repairs of
libraries, athletic fields, community cultural
centers, sacral building; supplying equip-
ment for gyms, sponsorship of sport and
cultural events.
Healthcare: maintenance and renovation
of rural health posts, purchases of medical
equipment.
Educating the next generation of agricul-
ture specialists
In FY2022 Kernel established an educational
project, Open Agro University (hereinafter
‘the University’), aimed to prepare the future
employees of the company and Ukraine’s ag-
riculture sector in general. The project was de-
veloped with the involvement of EBRD and
experts of Deloitte Ukraine’s Human Capital
Advisory Services team and Deloitte
Ukraine’s Academy. The program targets uni-
versity students of final years, who are moti-
vated to undertake specific courses, devel-
oped by Kernel, which provide theoretical
knowledge and unique practical expertise on
agriculture technologies, food processing and
corporate management. The project partici-
pants who have successfully undertaken all
trainings and demonstrated dedications be-
come employed at Kernel upon completion.
The University offers education by seven spe-
cialties, namely:
Agronomist
Power engineer
Mechanical engineer in farming
Mechanical engineer in production
Engineers of process automated control
systems
Technology engineer in oil production
Technology engineer in laboratories and si-
los
The team of experts and lecturers includes
more than 100 Kernel’s in-house experts, pro-
fessors of Ukraine’s leading universities, ex-
ternal partners (global producers of agricul-
ture machinery, fertilizers and crop protection
agents) and international experts. For the first
stage of the project implementation, we re-
ceived applications from 900 candidates, of
which 122 students were accepted. The pro-
cess of selection is inclusive and diversity-
based, providing equal opportunities for can-
didates of different gender, from different re-
gions, cities, and universities.
Amid outbreak of military action, the project
was paused for several months, reopening
again in May 2022. By that time, the remaining
number of the University’s student exceeded
our expectations and amounted for a total of
88 participants. We adapted our teaching ap-
proaches to the needs of the time by switching
most learning sessions to online formats,
maximized the involvement of in-house ex-
perts as lecturers, transferred all practical
courses to the safest regions in Ukraine and
included the possibility for student to receive
psychological support. Nevertheless, the pilot
season of the project was considered suc-
cessful upon the completion of the studies,
13 participants became full-time employees at
Kernel. The company plans to continue imple-
menting the Open Agro University project next
year.
Sharing our expertise with farmers
In 2018 Kernel launched Open Agribusiness
project, designed to help framers in Ukraine
sustainably increase their yields, as well as
improve technological and business manage-
ment approaches to reduce cost, maximize in-
come and build resilience to risks and volatili-
ties. We share our expertise and provide prac-
tical assistance to Open Agribusiness part-
ners. In return, they supply minimum 80% of
their yields to Kernel. As of the end of the re-
ported period, the Open Agribusiness has
more than 50 partners, which cover a total of
168 thousand hectares of landbank.
Kernel’s contribution towards the support
of Ukraine during wartime
Social spending in FY2022
US$ thousand
26,348
Support of the defenders of Ukraine
12,752
Humanitarian aid
9,072
Social projects
1,880
Other aid
2,644
Non-material support of the Army,
pcs
Body armor
5,446
Military uniform sets
7,933
Military helmets
2,005
Thermal imagers
1,171
Quadrocopters
26
Means of communication sets
565
Other equipment
1,133
Humanitarian aid
Milling wheat, tones
5,562
Sunflower oil, liters
1,021,310
Canned food, liters
57,626
Other food, pcs
1,805,730
Medical aid
Medicine and medical equipment,
pcs
485,445
Organized supply of medical supplies
from partners in Canada, pcs
374 108
Other aid
Cars, trucks
520
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
65
www.ker
nel.ua
Sustainability: Social capital
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Since the beginning of Russia’s full-scale in-
vasion of Ukraine, Kernel continued support-
ing partners of the Open Agribusiness project
by providing extensive agronomic consulting
on farming practices, development of techno-
logical maps and improvements of productiv-
ity.
Interactions with suppliers
Quality interactions with suppliers are one of
the key aspects of Kernel’s ESG and climate
governance agenda. The main purpose is to
identify opportunities for cooperation, explore
ways to improve our climate-related perfor-
mance (reduction of Scope 3 GHG emissions)
and to extrapolate of our practices across our
supply chain, including suppliers of grain and
oilseed, as well as our partners within the
Open Agribusiness program.
Building on our progress under the “Climate
corporate governance and low-carbon
pathway” project, in FY2022 we launched a
series of dialogues with our trading partners
(major agriculture commodity traders in the
world), specifically with their sustainability and
trading functions. The idea behind such com-
munication is to establish the process of on-
going exchanges of knowledge and experi-
ence on low-carbon development and imple-
mentation of mutual initiatives, that would
contribute to climate actions. The long-term
goal of this process is to identify Kernel’s spe-
cific role in the international climate change
agenda and in the delivery of the Paris Agree-
ment goals, from the perspective of agricul-
ture sector, supporting of low ILUC (Indirect
Land Use Change) practices and SBTi sec-
toral pathways (Science-Based Targets initia-
tive). An interim result of our dialogue with
global agriculture majors is a consensus on a
market-wide necessity to establish a standard
approach to accounting carbon footprint of the
key agriculture commodities and to ensure its
traceability throughout the value chain. Addi-
tionally, we initiated a dialogue with global
producers of agriculture machinery, such as
John Deere and CNH Industrial, to explore
available on the market low-carbon options,
including machines working on biomethane
and biodiesel.
Also, we have been working to expand the
scope of our expertise and advisory that we
provide to participants of our Open Agribusi-
ness program, by including knowledge on the
low-carbon agriculture practices (also known
as carbon farming). The overarching goal is to
extrapolate our own practices on carbon farm-
ing across our partners, local farmers, and
align them with the SBTi emission reduction
pathways. This initiative also seeks to train
farmers on possibilities of voluntary carbon
offsets markets and, therefore, might poten-
tially create new channels of revenues for
them.
Finally, in the next reported period we plan to
launch a profound screening of our suppliers
of nitrogen fertilizers, particularly those pro-
duced in the EU. The purpose of this exercise
is to identify ways to optimize portfolio of sup-
pliers with regards towards the reduction of
carbon footprint of purchased fertilizers. This
would be an initial step in addressing potential
climate transitional risk, associated with the
target of the EU’s ‘Fit for 55’ package to re-
duce emissions by 61% before 2030. Given
that production of intermediates for nitrogen
fertilizers, namely nitric acid, ammonia and
hydrogen, are covered by the scope of the EU
Emission Trading Scheme, it is expected that
cost of EU originated fertilizers would in-
crease significantly in the following years.
In FY2022 Kernel continued implementation
of the supply chain sustainability manage-
ment program initiated last year. The program
aims to improve traceability of sustainability
matters in the supply chain by evaluating sup-
pliers’ social and environmental performance,
as well as potential risks in these areas. The
process consists of four stages:
Key supplier E&S assessment indicators
FY2021
FY2022
Total number of suppliers
14,679
15,094
by type of interaction
screened for anti-corruption provisions
14,679
15,094
assessed for E&S issues via questionnaires
54
58
assessed for E&S issues via audits
13
1
identified as non-compliant with E&S provisions
-
-
Total number of onsite contractors evaluated
578
258
by type of interaction
assessed for OHS risks before entering a site
578
258
assessed for OHS risks during onsite works
439
260
identified as non-compliant with OHS provisions
172
100
assessed for environmental risks during onsite works
4
-
assessed for environmental risks entering a site
9
2
identified as non-compliant with environmental provisions
6
-
Total number of suppliers of grain and oilseeds
3,989
4,151
screened for anti-corruption provisions
3,989
4,151
assessed for E&S issues via questionnaires
11
5
assessed for E&S issues via audits
3
-
identified as non-compliant with E&S provisions
-
-
...................................................................................................................................................
Volumes of purchased grains and oilseeds by types of suppliers
83%
17%
Existing New
9,299
thousand tons
62%
24%
14%
Farmers 1st intermediary 2nd imtermediary
9,299
thousand tons
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
66
www.ker
nel.ua
Sustainability: Social capital
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Setting E&S standards. Our expectations
on suppliers’ environmental and social per-
formance are enriched in relevant provi-
sions of the Code of interaction with suppli-
ers and Anti-corruption clause, which re-
flect Kernel’s commitments to principles of
the UN Global Compact and Sustainable
Development Goals. They include require-
ments on ethics, fair business practices,
human rights, occupational health and
safety, and environmental protection.
Ensuring obligatory E&S compliance.
Before entering business relationships, all
counterparties are obligated to sign Ker-
nel’s Anti-corruption clause of a contract.
Kernel is entitled to verify compliance with
relevant provisions and terminate contracts
if non-compliance is identified.
Compliance verification. The procedure
of conforming suppliers’ compliance with
Kernel’s E&S requirements is of two level.
First, all potential counterparties undergo
initial screening by the corporate Economic
Security Service. Environmental and social
criteria are included in the scope of initial
screening, focusing on analysis of location
and nature of suppliers’ operations, certifi-
cation by relevant E&S standards, such as
ISCC, ISO14001 and ISO18001, as well as
the outcomes of environmental inspections
etc. The second level of verification is audit
that involves of visits to suppliers
Production facilities, interviews with man-
agement and personnel, and review of rel-
evant documentation. In the process of ver-
ification, we provide feedback to suppliers
regarding possible ways to improve their
E&S performance, if required.
Application of business consequences.
Based on the results of audits Kernel either
continues cooperation with counterparties
or suggests corrective measures if non-
compliance with our E&S requirements is
identified and monitors their implementa-
tion. Another possible consequence of sup-
pliers’ non-observance is termination of
business relationship.
Onsite contractors also undergo compliance
checks for anti-corruption risks, OHS and en-
vironmental performance at the stage of ten-
dering. According to the template provisions
in Kernel’s counterparty contracts, onsite con-
tractors are obligated to complete OHS drills
before entering the company’s facilities; to
prepare the OHS management plans, which
need to be approved by Kernel; report on
waste management procedures etc.
Our overall approach to managing OHS of on-
site contractors is implemented in line with the
ISO 45001:2018 standard.
Product quality and customer safety
Our management approach to product
quality and customer safety
Our management approach towards ensuring
highest quality of our goods is embodied in
Kernel’s Product Quality and Safety Manage-
ment policy. The policy is aimed to establish a
unified system of managing issues related to
product quality and safety, and create condi-
tions for its continuous development in line
with international standards (ISO, GMP+,
ISCC, IFS, BSCI etc.) and Sustainable Devel-
opment Goals. At the center of our approach
is the preventive food management system,
which seeks to mitigate potential risks of bio-
logical, chemical, and physical hazards before
they become material.
We adhere to highest standard of quality both
of the final goods and production processes
throughout the whole value chain. Our oil-ex-
traction plants are certified with ISO 9001
“Quality management system” and ISO 22000
“Food safety management” standard, that in-
tegrates the principles of the Hazard Analysis
and Critical Control Point (HACCP) system
and application of procedures developed by
the Codex Alimentarius Commission. The ISO
9001 standard also covers our export termi-
nal. In addition, most of our assets are
certified with ISO 14001 “Environmental man-
agement” and ISO 45001 “Occupational
health and safety”, namely key trading com-
pany Kernel-Trade, six oil crushing plants, two
farming clusters, fifteen silos and one trading
terminal.
Our approach and the overall system of food
safety and quality are managed by an internal
quality management team, as well as under-
goes regular inspection and verification by in-
dependent third-party auditors. The scope of
audit covers production, storage, distribution,
and supply processes; 100% of significant
products are assessed with regards to the im-
provement of health and safety impacts.
In FY2022, a total of
80 independent audits were successfully
passed, that were performed throughout
199 days.
A total number of audits decreased (102 au-
dits in FY2021) amid safety concerns associ-
ated with the martial law in Ukraine; some
planned audits were postponed until later pe-
riods while the certification status of assets
Matrix of Kernel’s product quality certification
Standard
Oilseed processing plants
Terminals
Trading
Farming
Total
Bandurka
Vovchansk
Kropyvnytskyi
Poltava
Prykolotne
BSI
Prydniprovksyi
Starokostiantyniv
TransBulkTerminal
TransGrainTerminal
Kernel-Trade
Inerco
Avere
ISO 9001
8
ISO 22000
7
GMP+B1
8
GMP+B3
5
10
GMP+B4
1
BSCI
2
Kosher
6
Kosher Passover
2
Badatz
2
Badatz Passover
2
Halal
6
FDA registration
4
ISCC EU
8
ISCC PLUS
5
IFS
2
Gafta
1
China (meal sun-
flower)
7
China (oil sunflower)
7
China (meal rape-
seed)
3
China (oil rapeseed)
3
Belarus (meal)
5
ISO 14001
1
ISO 45001
1
Total
11
8
9
15
15
9
13
1
3
1
5
4
2
101
certificates that are to be terminated due to lost value significance
certificates obtained in FY2022
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
67
www.ker
nel.ua
Sustainability: Social capital
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
remained. For the same reason, there was an
increase in the overall time spent on audits
(138 days in FY2021), as audits were per-
formed online. There were no instances of in-
compliance with regulations or voluntary
codes, which would have resulted in fines,
penalties, or warnings.
Quality of sunflower oil
Kernel’s oil crushing and bottling processes in
Poltava are certified in accordance with the
BSCI standard (grade A), that speaks to our
responsibility as an employer and high social
performance. We also certified our laboratory
(ISO 17025 “General requirements for the
competence of testing and calibration labora-
tories”), which conducts regular sample anal-
ysis of sunflower oil, meal and grain to confirm
their compliance with quality standards. Fi-
nally, our TransBulkTerminal is certified for
conducting fumigation activities, in accord-
ance with Gafta standards.
Furthermore, our production assets are com-
pliant with Kosher, Kosher Passover, Badatz
and Badatz Passover requirements of Jewish
dietary regulations, as well as the Muslim
Halal food standards. Four of our plants are
registered by U.S. Food and Drug Administra-
tion (FDA), making our sunflower oil, including
high oleic sunflower oil, in bottles and flexi-
tanks suitable for the USA market. Our bot-
tling facilities are certified under FSSC 22000.
In addition, oil extracting plants with bottling
facilities are certified in accordance with IFS,
which allows us to sell bottled sunflower oil
and sunflower oil in flexi-tanks to European
countries; one of our plants obtained a coun-
try-specific license to sell sunflower oil to
South Korea. We supply bottled sunflower oil
to reputable international retail chains (Metro,
Walmart, Maxima etc.).
Finally, four of our oil extraction plants (we
plan to terminate certification for Prykolotne
OEP) as well as our trading entities are certi-
fied in line with ISCC EU standard, which
makes production of sunflower oil and meal
compliant with the legal sustainability require-
ments of the EU Renewable Energy Directive
(RED II) and Fuel Quality Directive.
Quality of meals
Our whole value chain of protein meal is cer-
tified with the applicable feed quality and
safety standard, namely GMP. All our oilseed
processing plants are certified with GMP+B1;
our export terminals, as well as trading enti-
ties, Kernel-Trade, Inerco and Avere, are cer-
tified with GMP+B3, ensuring feed safety in
collection, storage, transshipment, and trade
of meals. Finally, our Switzerland based trad-
ing entity, Inerco, is also compliant with
GMP+B4, which demonstrates feed safety in
transportation and affreightment.
In addition, three of our oil extraction plants,
as well as two trading entities, Kernel-Trade
and Inerco, are certified in line with ISCC
PLUS, with regards to meals production. Our
sunflower meal is also suitable for export to
China as it complies with country-specific reg-
ulations.
Quality of crop production and storage
Within the whole landbank of Kernel, 363
thousand hectares
1
are certified with ISCC
EU requirements, which ensures that crops
production is performed in environmentally
and socially sound ways. Under this certifica-
tion produced crops are considered compliant
with biofuel supply chain sustainability re-
quirements outlined in the EU RED II. At all
our grain silos we build our food safety man-
agement system on the HACCP principles
(Hazard Analysis Critical Control Point),
namely: (1) conduct a hazard analysis, (2) de-
termine critical control points (CCPs), (3) es-
tablish critical limits, (4) establish monitoring
procedures, (5) establish corrective actions,
(6) establish verification procedures, and (7)
establish record-keeping and documentation
procedures.
Implementation of these principles aim to pre-
vent and reduce occurrence of food safety
risks through analysis and control of biologi-
cal, chemical and physical hazards through-
out the production chain.
1
Excluding assets held for sale
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
68
Sustainability: About the report
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
ABOUT THE REPORT
Disclosure of non-financial information as part
of Kernel’s Annual report is one of the key
channels of communicating our performance
to stakeholders in terms of sustainable devel-
opment and climate actions, as well as our
progress on creating long-term business
value by integrating ESG principles in our op-
erations.
This report is prepared in line with the Global
Reporting Initiative (GRI) standard, Core op-
tion; it also reflects recommendations of
GPW’s (Warsaw Stock Exchange) ‘ESG re-
porting Guidelines’ and ‘Best corporate gov-
ernance practice 2021’. When identifying the
content of the report we also ensure compli-
ance with relevant regulations, including the
Luxembourg Law of 23 July 2016 on disclo-
sure of non-financial and diversity information
(the “Law of 23 July 2016”), implementing the
European Directive 2014/95/EU.
Stakeholder engagement
Kernel identifies a total of 12 groups stake-
holders that are subject to interinfluence and
ongoing interaction with the company. These
influences and stakeholders’ categorization
are identified in Kernel’s management vision,
as well as analysis of the dynamic in stake-
holders’ feedback and media screening. The
company’s management regularly reviews the
list of stakeholder groups.
Our approaches towards interactions with
stakeholders are governed by the Stake-
holder Engagement Policy, which we updated
in FY2022 to make it aligned with relevant
IFC’s Performance Standards.
Material topics and report content
Evaluation of topics’ materiality and content of
the ‘Sustainability’ section of this report is
based on the results of stakeholder engage-
ment process, throughout which we identified
interests and expectation of key stakeholder
groups, namely capital providers (shareholder
and debt providers), regulatory authorities,
employees, and environmental/social NGOs.
This was complemented with the manage-
ment’s assessment of priorities and im-
portance of different aspects of the company’s
sustainability, or ESG, agenda.
The materiality of such topics has been as-
sessed against two criteria: (1) influence on
stakeholder assessments and decisions; and
(2) significance of economic, environmental,
and social impacts. The topics with the high-
est combination of scores for both criteria
were defined as material. Furthermore, Ker-
nel’s executive management approved the list
of topics that are subject to disclosure in the
‘Sustainability’ section of the report. Bounda-
ries for material topics includes Kernel subsid-
iaries where company has operating control,
unless stated otherwise. All identified topics
are considered material both internally and
externally. The content of this section of the
report also reflects our Communication on
Progress on implementing principles of the
UN Global Compact, namely:
Human rights and Labor (chapter ‘Human
capital’);
Environment (chapter ‘Environmental cap-
ital’);
Anti-corruption (chapter ‘Social capital’).
…………….………………………………………………..…..……………..…..…..…..……………..
Methods of engagement with key stakeholder groups
Stakeholder
groups
Engagement method
Employees
Learning and development programs
Internal communications
Corporate social media and the company’s website
Corporate hotline for submitting compliance related inquiries
HR Conference and Strategic sessions for each business division
Shareholders,
creditors,
bondholders
Annual reports, three quarterly reports; Annual General Meetings
Corporate social media and the company’s website
Online/offline one-to-one meetings
Online communication via email and investors’ questionnaires
Roadshows and site visits; Investment conferences
Local
communities
Environmental and social impact assessments
Online/offline one-to-one meetings
Dedicated channels of corporate social media and the company’s website
Hot line for submitting compliance related inquiries
Printed material distributed among communities
National and lo-
cal government
Online/offline one-to-one meetings
Corporate social media, the company’s website and the website of the char-
itable foundation “Together with Kernel”
Local and national media
Corporate hotline for submitting compliance related inquiries
Civil society or-
ganiza-
tions/NGOs
Online/offline one-to-one meetings
Corporate social media and the company’s website; Annual reports
Corporate hotline for submitting compliance related inquiries
Local and na-
tional media
Corporate social media and the company’s website
Online/offline one-to-one meetings
Email communications
Customers
Corporate social media; website of Company and company’s brand names
Brand exhibitions and specialized events; annual reports
Corporate hotline for submitting compliance related inquiries
Costumer research and brand health tracking
Partners
(Open Agribusi-
ness)
Online/offline one-to-one meetings
Online communication via email
Brand exhibitions and specialized events
Suppliers
Supply Chain Sustainability Program
Online/offline one-to-one meetings Corporate social media and the com-
pany’s website
Certification
bodies
Online/offline one-to-one meetings; site visits
Disclosure/application requirements for certification bodies
Matrix of Kernel’s material ESG topics
Category of
impact
Material topic
Topic boundary
Social capital
Economic performance and impact
All business segments
Anti-corruption and compliance
All business segments
Support of local communities and society as a whole
All business segments
Product quality and customer safety
All business segments
Interactions with suppliers
All business segments
Environmental
capital
Energy management
All business segments
Water and effluents management
All business segments
Waste management
All business segments
Biodiversity management
Farming
Climate actions
All business segments
Monitoring of environmental impacts and ecological com-
pliance
All business segments
Human capital
Employment
All business segments
Training and career advancement
All business segments
Human rights, diversity, and inclusion
All business segments
Freedom of associations and collective bargaining
All business segments
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
69
www.ker
nel.ua
Sustainability: GRI Content Index
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
GRI CONTENT INDEX
Material topic
Disclosure
number
Disclosure title
References and comments
GRI 102: General Disclo-
sures 2016. Organizational
profile
102-1
Name of the organization
Kernel Holding S.A
102-2
Activities, brands, products, and services
Our business model (p.7), Kernel’s corporate
website
102-3
Location of headquarters
Kyiv, Ukraine
102-4
Location of operations
Key Kernel’s assets are located in Ukraine
(p.8)
102-5
Ownership and legal form
Group structure (p.69), Share capital and sig-
nificant shareholders (p.69)
102-6
Markets served
Geographic locations: sunflower oil sold in
bulk (p.17) bottled sunflower oil (p.17), grain
export markets (p.17)
Sectors served: food and agriculture
Types of customers and beneficiaries: global
soft commodity traders and processors of ag-
ricultural commodities, feed compounders,
retail chains and distributors
102-7
Scale of the organization
Total number of employees: (p.56)
Total number of operations: three business
segments: Oilseed Processing, Infrastruc-
ture and Trading, Farming (p.6, 7, 105).
Net revenues: key highlights (p.2)
Total capitalization: market capitalization (;
for updated figures please see Kernel profile
on Warsaw Stock Exchange website); credit
metrics (p.13)
Quantity of products or services provided:
Kernel a Glance (p.8)
102-8
Information on employees and other workers
General employment information (p.56)
Workers who are not employees perform in-
significant portion of activities. Significant
variations in the numbers includes only sea-
sonal variations of employees in Kernel farm-
ing business, which does not exceed 6% of
total headcount. Data compiled by Kernel
employee accounting system; General em-
ployment information
102-9
Supply chain
Our Business Model (p.7), Interactions with
suppliers (p.65)
Types of suppliers: independent farmers-
suppliers of grain and oilseeds, suppliers of
inputs to crop production (seeds, fertilizers,
crop protection agents, fuel), suppliers of
other inputs (natural gas, energy)
102-10
Significant changes to the organization and its
supply chain
There were no significant changes to Kernel
supply chain in FY2022.
102-11
Precautionary Principle or approach
The Group’s entities apply the Precautionary
Principle through maintaining compliance
with the Law of Ukraine on Environmental
Impact Assessment (p.49). The law requires
a promoter to provide scientific evidence of
no threats of serious or irreversible environ-
mental damage associated with the planned
development and activities. Unless such evi-
dence is presented, no statutory authoriza-
tion can be granted to the development and
activities in question.
The same principle works for environmental
permitting. No emission or water use permit
can be granted unless an applicant pre-
sented evidence of impacts staying below
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
70
www.ker
nel.ua
Sustainability: GRI Content Index
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Material topic
Disclosure
number
Disclosure title
References and comments
established thresholds (environmental qual-
ity standards). Kernel’s subsidiaries hold all
applicable environmental permits (p.49)
102-12
External initiatives
Kernel endorses the following externally-de-
veloped economic, environmental and social
charters, principles, and other initiatives:
International Labour Organization's Funda-
mental Principles and Rights at Work;
United Nations Global Compact (UNGC);
United Nations Universal Declaration of Hu-
man Rights;
Carbon Disclosure Project (CDP);
Task Force on Climate-Related Financial
Disclosures (TCFD);
Global Reporting Initiative (GRI).
102-13
Membership of associations
Kernel, through its subsidiaries, is a member
of several industry associations in Ukraine,
including:
European Business Association (incl. Logis-
tics Committee);
American Chamber of Commerce;
Ukrainian Grain Association;
Ukrainian Agrarian Association;
U.S.-Ukraine Business Council;
Federation of Oils, Seeds and Fats Associa-
tions;
Grain and Feed Trade Association;
UkrOliyaProm;
Ukrainian Network of Integrity and Compli-
ance;
UN Global Compact
GRI 102: General Disclo-
sures 2016. Strategy
102-14
Statement from senior decision-maker
Chairman’s statement (p.4)
GRI 102: General Disclo-
sures 2016. Ethics and in-
tegrity
102-16
Values, principles, standards, and norms of
behavior
Business ethics and compliance section on
Kernel’s corporate website
Sustainability section on Kernel’s corporate
website
102-17
Mechanisms for advice and concerns about
ethics
Anti-corruption and compliance (p.62)
GRI 102: General Disclo-
sures 2016. Governance
102-18
Governance structure
Governance structure of the organization
(p.74)
In FY2022 the Company established a Sus-
tainability committee at the Board of Direc-
tors, responsible for overseeing the develop-
ment of the ESG and climate corporate gov-
ernance agenda.
GRI 102: General Disclo-
sures 2016. Stakeholder
engagement
102-40
List of stakeholder groups
Stakeholder engagement (p.68)
102-41
Collective bargaining agreements
Freedom of association and collective bar-
gaining (p. 62)
102-42
Identifying and selecting stakeholders
Stakeholder engagement (p.68)
102-43
Approach to stakeholder engagement
Stakeholder engagement (p.68)
102-44
Key topics and concerns raised
Stakeholder engagement (p.68)
GRI 102: General Disclo-
sures 2016. Reporting
practice
102-45
Entities included in the consolidated financial
statements
Notes 1 to the Consolidated Financial State-
ments (p. 97)
102-46
Defining report content and topic Boundaries
Material topics and report content (p.68)
102-47
List of material topics
Material topics and report content (p.68)
102-48
Restatements of information
No restatements of information took place in
FY2022
102-49
Changes in reporting
There were no changes in the list of material
topics and topic boundaries
102-50
Reporting period
Financial year 2022 ended 30 June 2022.
See also Note 1 to the Consolidated Finan-
cial Statements
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
71
www.ker
nel.ua
Sustainability: GRI Content Index
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Material topic
Disclosure
number
Disclosure title
References and comments
102-51
Date of most recent report
4 October 2021 is the date of the most recent
previous report, as a sustainability section of
the FY2021 annual report
102-52
Reporting cycle
Annual
102-53
Contact point for questions regarding the re-
port
sustainability@kernel.ua; ir@kernel.ua
102-54
Claims of reporting in accordance with the
GRI Standards
This report has been prepared in accordance
with the GRI Standards:
Core option
102-55
GRI content index
p.69-73
102-56
External assurance
The Company does not have a policy regard-
ing external assurance. FY2022 Sustainabil-
ity report was not externally assured
GRI 201: Economic Perfor-
mance 2016
GRI 103: Management Approach 2016
Economic performance and impact (p. 63)
Material topics and report content (p.68)
About the Report (p.68)
201-1
Direct economic value generated and distrib-
uted
Economic performance and impact (p. 63)
201-2
Financial implications and other risks and op-
portunities due to climate change
Approach to climate risk identification and
management (p.51)
Material climate-related risks (p.51)
201-4
Financial assistance received from govern-
ment
Economic performance and impact (p. 63)
GRI 203: Indirect Eco-
nomic
Impacts 2016
GRI 103: Management Approach 2016
Support of local communities and society as
a whole (p.64)
About the Report (p.68)
203-1
Infrastructure investments and services sup-
ported
Social projects and charity spendings (p.64)
203-2
Significant indirect economic impact
Support of local communities and society as
a whole (p.64)
GRI 205: Anti-corruption
2016
GRI 103: Management Approach 2016
Anti-corruption and compliance (p.62)
About the Report (p.68)
205-1
Operations assessed for risks related to cor-
ruption
Anti-corruption and compliance (p.62)
205-2
Communication and training about anti-cor-
ruption policies and procedures
Anti-corruption and compliance (p.62). We
do not provide a breakdown of communica-
tion and training by regions, as all such activ-
ities happen in Ukraine
205-3
Confirmed incidents of corruption and actions
taken
Anti-corruption and compliance (p.62)
GRI 302: Energy 2016
GRI 103: Management Approach 2016
Energy management (p.43)
About the Report (p.68)
302-1
Energy consumption within the organization
Energy management (p.43)
302-3
Energy intensity
Energy management (p.43)
GRI 303: Water and Efflu-
ents 2018
GRI 103: Management Approach 2016
Water and effluents management (p. 45)
About the Report (p.68)
303-1
Interactions with water as a shared resource
Water and effluents management (p. 45), En-
vironmental Protection Policy
303-2
Management of water discharge-related im-
pacts
Water and effluents management (p. 45)
303-3
Water withdrawal
Water and effluents management (p. 45)
303-4
Water discharge
Water and effluents management (p. 45)
GRI 304: Biodiversity 2016
GRI 103: Management Approach 2016
Biodiversity management (p.48)
About the Report (p.68)
304-1
Operational sites owned, leased, managed in,
or adjacent to, protected areas and areas
Biodiversity management (p.48)
Reason for omission - Confidentiality con-
strains. We omit disclosure of details of each
separate site falling within the territory of a
national park, as all such sites are lands, we
lease from third parties, and detailed list of
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
72
www.ker
nel.ua
Sustainability: GRI Content Index
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Material topic
Disclosure
number
Disclosure title
References and comments
such sites constitutes a commercial infor-
mation, as we compete for leasing land with
other players in Ukraine
GRI 305: Emissions 2016
GRI 103: Management Approach 2016
Climate actions (TCFD disclosure) (p.50)
About the Report (p.68)
305-1
Direct (Scope 1) GHG emissions
Kernel’s Scope 1, Scope 2, Scope 3 green-
house gas emissions and other air emissions
(p.53)
305-2
Energy indirect (Scope 2) GHG emissions
Kernel’s Scope 1, Scope 2, Scope 3 green-
house gas emissions and other air emissions
(p.53)
305-3
Other indirect (Scope 3) GHG emissions
Kernel’s Scope 1, Scope 2, Scope 3 green-
house gas emissions and other air emissions
(p.53)
305-4
GHG emissions intensity
Kernel’s Scope 1, Scope 2, Scope 3 green-
house gas emissions and other air emissions
(p.53)
305-7
Nitrogen oxides (NOX), sulfur oxides (SOX), and other significant air emissions
GRI 306: Waste 2020
GRI 103: Management Approach 2016
Waste management (p.46)
About the Report (p.68)
306-1
Waste generation and significant waste-re-
lated impacts
Waste management (p.46)
306-2
Management of significant waste-related im-
pacts
Waste management (p.46)
306-3
Waste generated
Waste management (p.46)
GRI 307: Environmental
compliance
GRI 103: Management Approach 2016
Monitoring of environmental impact and eco-
logical compliance (p.49)
About the Report (p.68)
307-1
Non-compliance with environmental laws and
regulations
Monitoring of environmental impact and eco-
logical compliance (p.49)
GRI 308: Supplier Environ-
mental
Assessment 2016
GRI 103: Management Approach 2016
Interaction with suppliers (p.65)
About the Report (p.68)
308-2
Negative environmental impacts in the supply
chain and actions taken
Interaction with suppliers (p. 65)
GRI 401: Employment
2016
GRI 103: Management Approach 2016
General employment information (p.56)
About the Report (p.68)
401-1
New employee hires and employee turnover
General employment information (p.56)
401-2
Benefits provided to full-time employees that
are not provided to temporary or part-time em-
ployees
Renumeration approach and benefits (p.56)
401-3
Parental leave
General employment information (p.56)
GRI 403: Occupational
Health and Safety 2018
GRI 103: Management Approach 2016
Occupational health and safety (p.59)
About the Report (p.68)
403-1
Occupational health and safety management
system
Occupational health and safety (p.59)
403-2
Hazard identification, risk assessment, and in-
cident investigation
Occupational health and safety (p.59)
403-3
Occupational health services
Occupational health and safety (p.59)
403-4
Worker participation, consultation, and com-
munication on occupational health and safety
Occupational health and safety (p.59). Com-
pany does not have a formal joint manage-
mentworker health and safety committee.
403-5
Worker training on occupational health and
safety
Occupational health and safety (p.59)
403-6
Promotion of worker health
Occupational health and safety (p.59), Re-
numeration approach and benefits (p.56)
403-7
Prevention and mitigation of occupational
health and safety impacts directly linked by
business relationships
Occupational health and safety (p.59)
403-8
Workers covered by an occupational health
and safety management system
Occupational health and safety (p.59). No
workers have been excluded from this disclo-
sure. OHSMS covers all Group’s entities
and, respectively, all Groups workers.
403-9
Work-related injuries
Occupational health and safety (p.59). Main
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
73
www.ker
nel.ua
Sustainability: GRI Content Index
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Material topic
Disclosure
number
Disclosure title
References and comments
types of work-related injuries include slips,
trips, and falls. No workers have been ex-
cluded from this disclosure.
GRI 404: Training
and Education 2016
GRI 103: Management Approach 2016
Training and career advancement (p.58)
About the Report (p.68)
404-1
Average hours of training per year per em-
ployee
Training and career advancement (p.58)
404-2
Programs for upgrading employee skills and
transition assistance programs
Training and career advancement (p.58).
We do not provide any specific transition as-
sistance programs to facilitate management
of career endings resulting from retirement or
termination of employment, apart from one-
off severance payment or retirement benefit.
404-3
Percentage of employees receiving regular
performance and career development reviews
Training and career advancement (p.58)
GRI 405: Diversity and
Equal
Opportunity 2016
GRI 103: Management Approach 2016
Human rights, diversity and inclusion (p.61)
About the Report (p.68)
405-1
Diversity of governance bodies and employ-
ees
Human rights, diversity and inclusion (p.61)
GRI 407: Freedom of As-
sociation and
Collective Bargaining 2016
GRI 103: Management Approach 2016
Freedom of association and collective bar-
gaining (p. 62)
About the Report (p.68)
407-1
Operations and suppliers in which the right to
freedom of association and collective bargain-
ing may be at risk
Freedom of association and collective bar-
gaining (p. 62).
We have no operations in which workers’
rights to exercise freedom of association may
be violated or at significant risk. We have not
identified suppliers in which workers’ rights to
exercise freedom of association or collective
bargaining may be violated.
GRI 412: Human Rights
Assessment 2016
GRI 103: Management Approach 2016
Human rights, diversity and inclusion (p.61)
About the Report (p.68)
412-2
Employee training on human rights policies or
procedures
Human rights, diversity and inclusion (p.61)
GRI 413: Local Communi-
ties 2016
GRI 103: Management Approach 2016
Support of local communities and society as
a whole (p.64)
413-1
Operations with local community engage-
ment, impact assessments, and development
programs
Support of local communities and society as
a whole (p.64)
100% of operations in our Farming segment
are involved in local community engagement,
impact assessments and/or development
programs
413-2
Operations with significant actual and poten-
tial negative impacts on local communities
Kernel is not aware of any significant nega-
tive impacts on local communities as a result
of its activities
GRI 414: Supplier Social
Assessment 2016
GRI 103: Management Approach 2016
Interaction with suppliers (p. 65)
About the Report (p.68)
414-2
Negative social impacts in the supply chain
and actions taken
Interaction with suppliers (p. 65)
GRI 416: Customer Health
and Safety 2016
GRI 103: Management Approach 2016
Product quality and customer safety (p.66)
About the Report (p.68)
416-1
Assessment of the health and safety impacts
of product and service categories
Product quality and customer safety (p.66)
We assess health and safety impacts for im-
provement for all our significant products
416-2
Incidents of non-compliance concerning the
health and safety impacts of products and ser-
vices
Product quality and customer safety (p.66)
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
74
Corporate Governance
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Main characteristics of Kernel
Group structure
Kernel Holding S.A. is a public limited liability
company (société anonyme) incorporated on
15 June 2005 under the laws of the Grand
Duchy of Luxembourg (RCS Luxembourg
B109173) and has its registered address 9
Rue de Bitbourg, L-1273 Luxembourg. Kernel
Holding S.A. is a holding entity for the group
of companies (altogether ‘the Group’ or ‘the
Company’ or ‘Kernel’) and has its shares
listed on the main market of the Warsaw Stock
Exchange (Bloomberg ticker: KER PW) since
November 2007. The list of primary subsidiar-
ies is disclosed on page 98 of this report.
Share capital and significant share-
holdings
The issued capital of the Kernel Holding S.A.
as of 30 June 2022 consisted of 84,031,230
fully paid ordinary electronic single class
shares without indication of the nominal value.
Ordinary shares have equal voting rights and
rights to receive dividends (except of own
shares purchased).
According to notifications received by the
Company, three shareholders owned more
than 5% of Company’s voting shares as of 30
June 2022:
Namsen Limited (hereinafter “Namsen"), a
legal entity directly controlled by the Chair-
man of the Board of Directors and founder
of the business, Mr. Andrii Verevskyi, own-
ing 41.29% of voting shares;
Lind Invest, holding between 5% and 10%
of voting shares;
Kopernik Global Investors, LLC, holding be-
tween 5% and 10% of voting shares.
In FY2022, the Company received two notifi-
cations about shareholder’s crossing the sig-
nificant threshold of 5% from Lind Invest and
Kopernik Global Investors, LLC, each control-
ling above 5% of the voting rights.
The Company is not aware of any other share-
holders except Namsen Limited, Lind Invest,
and Kopernik Global Investors, LLC, who
keep more than 5% of the share capital and
total votes.
As of 30 June 2022, the Company held no
treasury shares directly, but the Company’s
subsidiary Etrecom Investments Limited held
6,602,000 Company’s shares purchased over
the course of FY2022. Such shares are dis-
closed as treasury shares in the consolidated
financial statements and have no dividend
and voting rights.
As of 30 June 2022, there were no outstand-
ing options granting rights to acquire shares
of the Company.
On 30 August 2021, the Extraordinary Gen-
eral Meeting of shareholders (the “EGM”) ap-
proved a 2-year share buyback program for
US$ 250 million size, authorizing the Board of
Directors to purchase a maximum of 19.2 mil-
lion Company’s shares within a PLN 50-65
price range. Following that, the Company an-
nounced three invitations for shareholders to
tender for sale of Company’s shares
On 3 September 2021, the Company an-
nounced an invitation to tender for sale in
a form of the modified Dutch auction of up
to 3,872,400 shares in the Company for a
maximum total consideration of PLN
193,620,000, assuming a price range of
PLN 50-65. On 20 September 2021, the
Company announced that as a result of
the auction its subsidiary purchased
3,227,000 Company’s shares at PLN 60
buyback price, with a settlement date be-
ing 24 September 2021.
On 26 October 2021, the Company an-
nounced an invitation to tender for sale in
a form of the modified Dutch auction of up
to 3,575,818 shares in the Company for a
maximum total consideration of PLN
196,670,000, assuming a price range of
PLN 55-60. On 10 November 2021, the
Company announced that no offers to sell
Company shares were received as a re-
sult of the invitation.
On 19 January 2022, the Company an-
nounced an invitation to tender for sale in
a form of the modified Dutch auction of up
to 3,780,000 shares in the Company for a
maximum total consideration of PLN
189,000,000, assuming a price range of
PLN 50-60. On 31 January 2022, the Com-
pany announced that as a result of the
auction its subsidiary purchased
3,375,000 Company’s shares at PLN 56
buyback price, with a settlement date be-
ing 3 February 2022.
As a result, the subsidiary of the Company
purchased 6,602,000 Company’s shares for
the total consideration equivalent to US$ 97
million. The shares will be kept on the account
of the Company’s subsidiary, being treated as
treasury shares for the consolidation pur-
poses without any dividend and voting rights,
until the Board of Directors decides about the
purpose of the bought-back Shares, including
in particular cancellation of Shares, sale or
other legitimate purpose. After the settlement,
the number of shares having voting and
dividend rights reduced to 77,429,230.
Corporate governance framework
Kernel is committed to high standards of cor-
porate governance and is guided by the cor-
porate governance framework determined by:
the corporate law of the Grand Duchy of
Luxembourg as a place of incorporation (in-
cluding voluntary compliance with most of
the provisions of the X Principles of Corpo-
rate Governance of the Luxembourg Stock
Exchange); and
the corporate governance rules set out in
the Best Practice for WSE Listed Compa-
nies 2021 as a place of Company’s shares
listing. The paragraph 29 of the Warsaw
Stock Exchange Rules require issuers to
publish the report indicating which rules the
issuer complies with and which rules the is-
suer does not comply with on a permanent
basis. The Company published such report
on 12 August 2021, available on Com-
pany’s website. The Company applied all
the principles except for detailed principles
1.4., 1.4.1., 1.4.2., 1.5., 2.1., 2.11.3.,
2.11.5., 2.11.6., 3.6., 3.9., 6.2., 6.3., 6.4.
Additionally, in the current report #19 dated
25 March 2022, the Company informed that
it incidentally breached a rule 1.6 of the
Best Practice for GPW Listed Companies
2021 because of continuing military aggres-
sion of Russia in Ukraine. That rule has not
been breached incidentally in the last two
years.
Key internal documents laying out the princi-
ples of corporate governance are Kernel
Holding S.A. Articles of Association and Cor-
porate Governance Charter. On 30 August
2021, the EGM also approved the Remunera-
tion Policy, which is applicable to the Board of
Directors and the Executive Management
……………………………………………………………………
Ownership structure as of 30 June 2022
Shares
owned
%
owned
% in
voting and
dividend
Namsen
31,974,011
38.05%
41.29%
Other
1
45,455,219
54.09%
58.71%
Treasury
6,602,000
7.86%
Total
84,031,230
100.00%
100.00%
Note 1: including two shareholders controlling between
5% and 10% of total shares: Lind Invest and Kopernik
Global Investors, LLC.
Nomination and Renumera-
tion Committee
Sustainability Committee
Audit Committee
Board of Directors
………………………………………………………………………………………………………………………………………............
Governance structure
General meeting of shareholders
Executive Management Team
Nomination and
Renumeration Committee
Sustainability Committee
Audit Committee
Board of Directors
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
75
www.ker
nel.ua
Corporate Governance continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Team. All these documents are available on
the Company’s website.
Following the regular review of the Com-
pany’s compliance with the best corporate
governance practices, the Board believes that
the Company put its best efforts to comply
with:
the applicable corporate governance princi-
ples;
disclosure obligations concerning compli-
ance with corporate governance principles
defined in the WSE Rules;
regulations on current and periodic reports
published by Company as an issuer of se-
curities.
defined in the WSE Rules;
regulations on current and periodic reports
published by Company as an issuer of se-
curities.
General Meeting of
Shareholders
General Meeting of Shareholders is the high-
est governance body of the Company, having
the broadest power to order, carry out or ratify
all acts relating to the operations of the Com-
pany. All the details about organizing and
functioning of the general meeting of share-
holders are listed in the Articles of Association
and Corporate Governance Charter. Both
documents are published on the Company’s
website.
The annual general meeting held on 10 De-
cember 2021:
approved the management report of the
Board of Directors, consolidated financial
statements of the Company and standalone
annual accounts of the Kernel Holding S.A.,
and the report of the independent auditor
for the year ended 30 June 2021;
granted discharge to the directors of the
Company for the exercise of their mandates
in FY2021;
renewed the mandates of all directors and
approved the fees of executive and non-ex-
ecutive directors for the year ended 10 De-
cember 2021;
approved the diversity, equality and inclu-
sion policy of the Company and its subsidi-
aries.
The next annual general meeting of share-
holders is scheduled for 12 December 2022.
Extraordinary general meeting of
shareholders held on 30 August 2021:
approved new long-term management in-
centive plan;
approved the 2-year share buyback pro-
gram for US$ 250 million size, authorizing
the Board of Directors to purchase a maxi-
mum of 19.2 million Company’s shares
within a PLN 50-65 price range;
approved and ratified the remuneration pol-
icy of the Company;
appointed Mrs. Pieternel Boogaard as a
new non-executive independent director of
the Company and approved her remunera-
tion;
appointed PwC as a new independent au-
ditor of the Company.
Extraordinary general meeting of sharehold-
ers held on 1 July 2022:
acknowledged the resignation of Mr. Sergei
Shibaev as non-executive independent di-
rector of the Company with effect as of 12
March 2022 and granted him discharge for
the exercise of his mandate;
appointed Mr. Andrii Miski-Oglu as non-ex-
ecutive independent director of the Com-
pany;
acknowledged the resignation of Mrs.
Nathalie Bachich as non-executive inde-
pendent director of the Company with effect
as of 22 May 2022 and granted her dis-
charge for the exercise of her mandate;
appointed Mrs. Daria Anna Danilczuk as
non-executive independent director of the
Company;
amended Articles of Association.
Extraordinary general meeting of sharehold-
ers held on 23 September 2022:
approved the creation of an authorized
share capital of the Company, excluding
the current issued share capital, of an
amount of five million seven hundred three
thousand six hundred ninety-six US Dollars
(USD 5,703,696) consisting of two hundred
sixteen million (216,000,000) shares with-
out nominal value.
granted an authorization to the board of di-
rectors of the Company for a period of five
(5) years to, from time to time, issue shares,
to grant options to subscribe for shares and
to issue any other instruments giving ac-
cess to shares within the limits of the au-
thorized capital to such persons and on
such terms as they shall see fit and specifi-
cally to proceed with such issue without re-
serving a preferential right to subscribe to
the shares issued for the existing share-
holders and it being understood, that any is-
suance of such instruments will reduce the
available authorized capital accordingly.
All recent general meetings were held without
any physical presence of shareholders, as all
shareholders who had decided to attend the
meeting opted for direct electronic voting or
indirect voting via the independent proxy.
All the documents and resolutions adopted by
the shareholder meetings are available on the
Company’s website.
Board of Directors
The Company is managed by the Board of Di-
rectors (“the Board”), which is the ultimate de-
cision-making body, except for the powers re-
served for the general meeting of sharehold-
ers by law, the Articles of Association and the
Corporate Governance Charter. The Board is
vested with the broadest powers to perform all
acts of administration and disposition in com-
pliance with the Company’s corporate pur-
pose. The Board resolves to take its decisions
objectively, in the best corporate interest of
the Company. The Board is collectively re-
sponsible and accountable to the sharehold-
ers for the proper conduct of the business, the
long-term success of the Company, the effec-
tiveness of the reporting system and the cor-
porate governance framework.
The responsibilities of the Board include ap-
proval and review of strategies and policies,
governance of the Company and manage-
ment supervision. More detailed responsibili-
ties are specified in the Company’s Corporate
Governance Charter.
All Directors are equally accountable for the
proper stewardship of the Company’s affairs.
The non-executive directors have a responsi-
bility for ensuring that the business strategies
proposed are fully discussed and critically re-
viewed. This enables the Directors to promote
the success of the Company for the benefit of
its shareholders, while having regard to,
among other matters, the interest of employ-
ees, the fostering of business relationships
with customers, suppliers, and other stake-
holders, as well as promoting the impact of the
Company’s operations on the communities
and the environment in which the business
operates.
……………………………………………………………………………………………………………………………………….........................................................................................................................
Composition of the Board of Directors as of 10 November 2022
63%
38%
Male
Female
Gender
25%
63%
13%
30-40
41-50
51+
Age
38%
13%
50%
less than 5 years
5-10 years
more than 10 years
Tenure
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
76
www.ker
nel.ua
Corporate Governance continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
……………………………………………………………………………………………………………………………………….............................................................................................................................
Effective and experienced leadership
Kernel Holding S.A. is governed by the Board of Directors composing of eight members, including three non-executive directors, all of whom are
independent). Key information on Directors is as follows (with further details available on Company’s website).
Andrii Verevskyi, 47
Chairman of the Board, Founder
Andrii Miski-Oglu, 45
Independent non-executive director
Tenure: 15 years
Skills and experience:
Founded the Group’s business in 1995,
holding various executive positions within
the Group. Presently, he oversees the stra-
tegic development and overall manage-
ment of the Group.
Board Committee:
Nomination & Remuneration Committee
Tenure: <1 year
Skills and experience:
20 years’ experience in public ac-
counting and audit in EY, involved in
major EY Global audit-related initia-
tives. Andrii is Certified Public Ac-
countant in the US since 2011 and a
member of The American Institute of
Certified Public Accountants
(AICPA).
Board Committee: Chairman of the
Audit Committee, Nomination & Re-
muneration Committee
Daria Danilczuk, 35
Non-executive director
Mykhaylo Mishov, 40
Independent non-executive director
Tenure: <1 year
Skills and experience:
Agricultural commodity broker, specialized
in Black Sea commodity markets, experi-
enced in international trade and biofuels
trade and regulatory framework.
Board Committee:
Chairwoman of the Sustainability Commit-
tee, Audit Committee
Tenure: <1 year
Skills and experience:
Mr. Mishov has over 17 years’ expe-
rience in consulting, including Ernst &
Young, Deloitte and KPMG, leading
numerous strategy and performance
improvement projects for agribusi-
ness clients.
Board Committee:
Chairman of the Nomination & Remu-
neration Committee, Audit Commit-
tee, Sustainability Committee
Viktoriia Lukianenko, 46
Chief Legal Officer
Yevgen Osypov, 46
Chief Executive Officer
Tenure: 15 years
Skills and experience:
Mrs. Lukianenko is responsible for provid-
ing legal advice and counseling in all as-
pects of Kernel’s business operations.
Board Committee:
None
Tenure: 5 year
Skills and experience:
Mr. Osypov is responsible for the day-
to-day management of the Com-
pany’s subsidiaries, execution of
strategy, budgets, and Board deci-
sions. He completed several educa-
tional programs in Harvard Business
School.
Board Committee: Sustainability
Committee
Anastasiia Usachova, 51
Chief Financial Officer
Yuriy Kovalchuk, 41
Corporate Investment Director
Tenure: 15 years
Skills and experience:
Mrs. Usachova is responsible for the overall
financial management of Kernel. She holds
an MBA degree from IMD (Switzerland).
Board Committee:
None
Tenure: 11 years
Skills and experience:
Mr. Kovalchuk contributes to strategy
formulation and is responsible for the
execution of investment projects.
Yuriy has been a Fellow with Associ-
ation of Chartered Certified Account-
ants (FCCA), since September 2013.
Board Committee: None
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
77
www.ker
nel.ua
Corporate Governance continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
The Board approves every investment, divest-
ment, acquisition, disposal, and funding trans-
action exceeding in value 5% of average 12
months trailing daily market capitalization of
the Company.
Board composition
The Board is composed of eight directors, five
of which are executive (including a Chairman)
and three are non-executive directors. Two
non-executive directors fulfill the criteria of be-
ing independent. One non-executive director
lost the status of independent director. None
of the three non-executive directors have ma-
terial relations with any shareholder who
holds at least 5% of the total vote in the com-
pany.
There were two changes in the composition of
the Board in FY2022. Specifically:
Mr. Sergei Shibaev being a Russian citizen
resigned due to potential and / or perceived
conflict of interest associated with his role
as an independent non-executive director
of the Company, considering the recent de-
velopments in Ukraine. On 15 April 2022,
the Board of Directors of Kernel Holding
S.A. approved the resignation of Mr. Sergei
Shibaev from the Board of Directors of Ker-
nel Holding S.A. with effect as of 15 April
2022 and approved the co-optation of Mr.
Andrii Miski-Oglu as a new non-executive
director of Kernel Holding S.A. in replace-
ment of Mr. Sergei Shibaev. Andrii Miski-
Oglu is an experienced professional with 20
years’ experience in accounting and audit
and took a chair over the Audit Committee
from Mr. Sergei Shibaev.
The Board also acknowledged the resigna-
tion of Mrs. Nathalie Bachich with effect as
of 22 May 2022. Together with that, the
Board also approved the co-optation of
Mrs. Daria Anna Danilczuk as a new non-
executive director of the Kernel Holding
S.A. in replacement of Mrs. Nathalie
Bachich. Daria Anna Danilczuk has experi-
ence in commodity markets and renewable
fuels and took a chair over the Nomination
& Remuneration Committee from Mrs.
Nathalie Bachich.
The general meeting of shareholders held on
1 July 2022 approved the co-optation of Mr.
Andrii Miski-Oglu and Mrs. Daria Anna
Danilczuk and appointed them as non-execu-
tive directors of the Company.
After the end of the reporting period, Mrs. Pie-
ternel Boogaard, resigned from the Board due
to the lack of availability of D&O insurance,
which Company was not able to extend con-
sidering the lack of offers from insurers to take
Ukrainian risks. The Board acknowledged the
resignation of Mrs. Pieternel Boogaard with
effect as of 14 September 2022 and approved
the co-optation of Mr. Mykhaylo Mishov as a
new non-executive director of Kernel Holding
S.A. as the replacement of Mrs. Pieternel
Boogaard. Mr. Mykhaylo Mishov has experi-
ence in consulting, including Ernst & Young,
Deloitte and KPMG, leading numerous strat-
egy and performance improvement projects
for agribusiness clients.
New appointments bring new expertise and
fresh views to the governance of the Com-
pany, which shall positively contribute to the
Company’s growth and expansion. Addition-
ally, new appointments positively contribute to
the Board diversity.
The non-executive directors are experienced
and influential individuals from a range of in-
dustries and countries with an appropriate mix
of skills and business experience to contribute
to the proper functioning of the Board and its
Committees.
The mandate of the Chairman expires at the
annual general shareholder meeting in De-
cember 2025. The co-optation of Mr.
Mykhaylo Mishov shall be ratified by the next
general meeting of shareholders of the Com-
pany. The mandates of all other directors ex-
pire at the annual general shareholder meet-
ing in December 2022.
N&R Committee regularly review the compo-
sition of the Board to ensure that the Board
has an appropriate, diverse and balanced mix
of competences, skills, experience, back-
ground and knowledge of the Company’s af-
fairs. Key principles governing the processes
of nomination, appointment and re-election of
Directors are described in the Company’s
Corporate Governance Charter, published on
the Kernel’s website.
Board diversity
Diversity among the Directors makes the
Board high-performing and efficient, serving
the best interests of the Company’s key stake-
holders. The diversity within the Board is en-
hanced by Kernel’s Diversity, Equality, and In-
clusion Policy, which was adopted by the
management back in 2018, and then specified
and adopted by the AGM on 10 December
2021. The policy is on constant basis consid-
ered by the N&R Committee of the Board and
by the Executive Management Team when
making employee and management appoint-
ment decisions.
The Company benefits from diversity in:
gender (37.5% female Directors, above the
minimum 30% threshold recommended by
the Best Practice for WSE Listed Compa-
nies 2021);
age and tenure;
professional experience (industry and op-
erations expertise, soft commodities trad-
ing, finance and audit, banking and invest-
ments, sustainability, legal, among others);
nationality and culture (while majority of
Directors are Ukrainians, we also have one
citizen of Poland and residents of US on the
Board of Directors).
The Directors consider the diversity among
Board members while evaluating the Board’s
effectiveness. During the annual Board self-
evaluation process conducted in FY2022,
most directors recognized the sufficient range
of expertise, attitudes, and external relation-
ships within the Board members.
Directors’ independence
Each non-executive director annually pro-
vides the other members of the Board with a
statement of meeting the independence crite-
ria indicated in Annex II of the European Com-
mission Recommendation of 15 February
2005. The statements are published on Com-
pany’s website.
As per statements received in 2022, all three
non-executive directors met the independ-
ence criteria. Later on in 2022, one non-exec-
utive director lost the status of the independ-
ent director.
Conflict of interest
A Corporate Governance Charter adopted in
May 2018 pays special attention to disclosing
conflicts of interests among Board members.
Any Director having a direct or indirect conflict
of interest must inform the Board thereof and
shall refrain from deliberating or voting on the
relevant item of the agenda. Any conflict of in-
terest should be properly declared and docu-
mented.
Members of the Board shall refrain from pro-
fessional or other activities which might cause
a conflict of interest or adversely affect their
reputation as members of the governing bod-
ies of the Company, and where a conflict of
interest arises, immediately disclose it.
The following non-exhaustive list is an exam-
ple of the duties that shall be followed by the
Directors:
duty not to accept any benefits from third
parties, which may give rise to a personal
financial interest and/or gain;
duty to disclose any interest in a proposed
transaction or arrangement with the Com-
pany and a separate and independent duty
to disclose any arrangement with the Com-
pany; and
duty to avoid conflicts of interest unless au-
thorized.
There were two cases of conflict of interest
declared by Directors in FY2022:
the Chairman of the Board declared conflict
of interest and abstained from voting on the
decision to divest selected farming enter-
prises to the investment vehicle associated
with the Chairman of the Board;
After submitting his resignation notice, Mr.
Sergei Shibaev refrained from voting on the
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
78
www.ker
nel.ua
Corporate Governance continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Board and Audit Committee agendas due
to potential or perceived conflict of interest
stemming from his Russian citizenship.
As of October 2022, non-executive directors
occupied the following positions in companies
outside Kernel:
Mr. Andrii Miski-Oglu is business analysis
lead (data analytics, EY technology) at EY
Chicago office, United States.
Mrs. Daria Danilczuk is commodities broker
and trading expert at JDI Brokers, Switzer-
land.
Mr. Mykhaylo Mishov is Supply Chain Strat-
egy Lead at SC Johnson, Chicago, United
States.
Board committees
The Board has three committees appointed
amongst its members:
Audit Committee;
Nomination & Remuneration Committee
(hereinafter “N&R Committee”);
Sustainability Committee.
The Board believes this structure is sufficient
to ensure its efficient performance of duties
and tasks, as certain specific matters are dis-
cussed first by specialized bodies with explicit
professional experience, and only then con-
sidered by the Board.
The Board regularly reviews the necessity to
establish new committees, striving to adapt to
changing needs of the business. Following
the regular annual review in FY2022, the
Board decided to establish a new Sustainabil-
ity committee, with such decision being effec-
tive since the amendment of the Corporate
Governance Charter of the Company reflect-
ing all the necessary changes regarding the
new Sustainability Committee. Such amend-
ments were adopted in October 2022.
Board self-evaluation
Following the best standards of corporate
governance, the Board regularly undertakes a
formal self-evaluation of its performance and
effectiveness as a collective body, operating
efficiency, composition, organizational struc-
ture, compliance with the rules of good gov-
ernment and relationship with the executive
management and other stakeholders. The
survey conducted in FY2022 identified no ma-
jor issues with regards to the items mentioned
above. The Board recognized the quality and
timeliness of the information provided to the
Board, the quality of the Board practices and
meetings, appropriate composition of the
Board, adequate Board roles and responsibil-
ities, proper established committee practices
etc.
Independent advice
All directors can consult with the corporate
secretary, who is available to provide assis-
tance and information on governance,
corporate administration and legal matters as
appropriate. The Directors may also seek ad-
vice on such matters, or on the other busi-
ness-related matters relating to the perfor-
mance of their duties, directly from independ-
ent professional advisors, if so desired, at the
Company’s expense.
Board activity report
The Board held eleven meetings in FY2022,
all of which via teleconference. The average
attendance rate for all directors was 95% for
the reporting period.
Typically, at each meeting, the Chairman of
the Board, together with the Chief Financial
Officer, report on the strategy implementation,
present recent developments and manage-
ment accounts. The workplan of the Board for
FY2022 included, among others, the following
items:
review of the impact of the Russian war
against Ukraine on the Company’s opera-
tions
review of Company’s mid-term strategy and
approval of budget;
review and approval of annual, semi-annual
and quarterly accounts; review of opera-
tions updates;
review of management accounts and fi-
nancing transactions;
review of corporate-governance-related
questions;
supervision of the risk management pro-
cess: approval of top risks for the Company
and mitigation plan, review of reports on top
risks mitigation activities; update on imple-
menting the risk management system; re-
view of risk limits; review of outstanding le-
gal cases;
updates from Audit Committee and N&R
Committee;
review of the performance of the Group
sustainability function;
selection and nomination of new independ-
ent non-executive directors;
various ad-hoc items (M&A updates, up-
dates on market situation, Avere perfor-
mance review, approval of the share buy-
back transactions).
Over the course of FY2022, the Board also
approved financing and investment transac-
tions, share buyback transactions and took
other corporate decisions via circular resolu-
tions.
Executive Management Team
The Executive Management Team is respon-
sible for the overall financial and operating re-
sults of the Company’s subsidiaries, heading
operating segments and providing support
functions on a daily basis. The Executive
Management Team focuses on strategy im-
plementation, financial and competitive per-
formance, commercial and technological de-
velopments, succession planning and
organizational development.
The Executive Management Team is headed
by the Chief Executive Officer (the “CEO”),
who is appointed and removed by the Board
and report directly to the latter. The CEO is
responsible for the day-to-day management
of the Company’s subsidiaries, execution of
strategy, budgets, and Board decisions. The
CEO delegates his/her responsibilities to the
other members of the Executive Management
Team.
The Executive Management Team consists of
15 professionals including CEO, benefitting
from the diversity among its members. All the
members of the Executive Management
Team other than CEO are appointed and re-
moved, as applicable, by the Board upon pro-
posal by the N&R Committee after prior con-
sultation with the CEO, save where he is sub-
ject of the procedure. The full list of the mem-
bers of the Executive Management Team, in-
cluding short biographies for each member is
available on the Company’s website.
Responsibilities of the Executive Manage-
ment Team are described in more detail in the
Company’s Corporate Governance Charter,
available on the Company’s website.
There are various committees operating on
the Executive Management Team level, in-
cluding the Strategic Committee, the Invest-
ment Committee, the Trade Committee, and
the Risk Committee.
Remuneration report
This remuneration report is published in ac-
cordance with the article 7ter of the same law,
the Luxembourg law of 24 May 2011 on the
exercise of certain rights of shareholders at
general meetings, as amended.
The compensation principles for the Board
and the Executive Management Team are
specified in the Remuneration Policy of the
Company. The Group pays remuneration to
the Board and to the Executive Management
Team only in the accordance with the Remu-
neration Policy. The Remuneration Policy
must be submitted to a vote by the general
meeting at every material change and, in any
case, at least every four years.
The EGM held on 30 August 2021:
approved a new long-term management in-
centive plan in a form of share put option
agreements; and
approved the Remuneration Policy, follow-
ing the requirements of the Article 7bis of
the Luxembourg law of 24 May 2011 on the
exercise of certain rights of shareholders at
general meetings, as amended.
ESG-linked KPIs are not integrated into the
compensation schemes of the Board and the
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
79
www.ker
nel.ua
Corporate Governance continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Executive Management Team.
Remuneration of the Board
Compensation of the Directors of the Com-
pany is comprised only of the fixed fees paid
for the services provided by the Directors in
their capacity as members of the Board of Di-
rectors of the Company. There is no perfor-
mance-based variable component, pension,
retirement, or similar benefits provided by the
Company. This ensures a certain degree of
independence when it comes to fulfilling the
Board’s duties towards the Executive Man-
agement Team. On top of that, Directors are
reimbursed for certain travel, hotel and other
expenses related to the exercise of their du-
ties. The fees paid to the independent direc-
tors and the fees paid to executive directors
are approved at the annual general share-
holders’ meeting. See more details on the
remuneration of the Board in the Remunera-
tion Policy of the Company.
Four executive Directors in their capacity as
members of the Executive Management
Team also receive compensation for their ser-
vices provided to subsidiaries of the Com-
pany, with such compensation being paid by
the subsidiaries of the Company.
………………………………………………………………………………………………………………………………………...........................................................................................................................
Compensation structure of the Executive Management Team
Fixed
remuneration
Members of the Executive Management Team receive a base salary determined at the discretion of the Board of Directors,
commensurate with the respective position and the individual profile of the relevant members in terms of qualifications, skill
set, and experience. All amounts are fixed and shall be paid monthly. In FY2022, the aggregated base salary for 15 members
of the Executive Management Team amounted to US$ 2,949 thousand paid by the subsidiaries of the Company.
Variable
remuneration
An annual variable monetary bonus (if applicable) is paid as well. Such bonus is determined by the formula approved by the
Board of Directors upon the recommendation of the N&R Committee. The bonus shall reward the members of the Executive
Management team for the financial performance of the Group, which derives from the financial performance of each of its
subsidiaries where each respective member of the Executive Management Team is employed or has contractual obligations.
The structure of the variable remuneration is as follows:
The bonus pool for 13 members of the Executive Management Team (the “Bonus Pool”) is expressed as a percentage of
the consolidated EBITDA of the Group less the consolidated financial costs of the Group (“EBITDA Less Finance Costs”),
with a minimum threshold level of US$ 123 million required to activate the pay-out. The Bonus Pool as a percentage of
EBITDA Less Finance Costs is gradually increasing starting from 0.46% of EBITDA Less Finance Costs in case EBITDA
Less Finance Costs exceeds US$ 123 million and reaching 3.66% of EBITDA Less Finance Costs in case EBITDA Less
Finance Costs exceeds US$ 443 million. The exact allocation of the Bonus Pool between the relevant members of the
Executive Management Team is determined by the N&R Committee.
Two members of the Executive Management Team have different metrics determining their variable remuneration, includ-
ing the financial results of the business divisions they lead, the Group EBITDA and personal key performance indicators.
The variable remuneration is paid by the subsidiaries of the Company for duties and services provided by members of the
Executive Management Team to subsidiaries of the Company. In FY2022, the aggregated variable remuneration for 15 mem-
bers of the Executive Management Team amounted to US$ 5,543 thousand to be paid by the subsidiaries of the Company.
Long-term
management
incentive
plan
Seven members of the Executive Management Team are subject to the long-term management incentive plan which shall
reward such members of the Executive Management Team for accomplishing individual performance goals related to the
duties and services provided by such individuals to subsidiaries of the Company, altogether contributing to the better financial
and non-financial results of the group of companies to which the Company belongs over the long-term period and aligning
the interests of the Executive Management Team with those of the shareholders of the Company. The long-term management
incentive plan is duly reviewed by the N&R Committee and approved by the Board of Directors after the generic terms thereof
having been approved by the general meeting of shareholders. Seven members of the Executive management team are
granted with put options providing the right but not the obligation to sell a fixed number of Company’s shares owned by
management at the moment at Put Price during the exercise period:
exercise period shall commence on 1 November 2024 and end on 31 December 2025, if no put options are exercised
during Exercise Period, then such put options shall lapse. Put option also provides for acceleration events which dictate
that the put options may be exercised before the commencement of the exercise period if the following events occur: 1)
the cessation of trading of Company's shares at the Warsaw Stock Exchange or any other recognized stock exchange; or
2) a change of control event where the shareholding of Namsen Limited or its ultimate beneficial owner in Kernel's total
votes falls below twenty five percent (25%)
Put Price is determined as lower of (1) US$ 23.80; or (2) operating profit before working capital changes minus interest
paid plus interest received minus interest tax paid, minus maintenance capital expenditures in the fixed amount of US$
155,000,000, where all amounts, except for the maintenance capital expenditures, are specified in US$ in the relevant
paragraph of the consolidated statement of cash flows of the audited annual consolidated accounts of the Company and
its subsidiaries for the Financial Years 2022-2024, divided by 3 divided by 12% and divided by 84,031,230.
Some members of the Executive Management Team also keep in total 1,200,000 phantom share options which are fully
vested and lapse on 4 November 2036. Each option grants the beneficiary the right to receive the phantom payment deter-
mined as a difference between:
the price of Company’s share traded on the Warsaw Stock Exchange and exercise price. The exercise price is equal to
the PLN 67.71 less specified leakage value per share; or
US$ 23.80 and exercise price, if Company’s shares cease to be traded on the Warsaw Stock Exchange or any other
recognized stock exchange, or if specified change of control in relation to the Company occurs.
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
80
www.ker
nel.ua
Corporate Governance continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Remuneration of the Executive Man-
agement Team
Compensation of the members of the Execu-
tive Management Team (15 people in total) is
based on a pay-for-performance principle, re-
warding sustainable growth and long-term
value creation for shareholders of the Com-
pany. A significant portion of the remuneration
comes from a variable part depending on the
Group’s consolidated financial performance.
For details, please see the figure above.
The principles of the remuneration of the Ex-
ecutive Management Team are specified in
the Remuneration Policy.
Members of the executive management team
are not granted any pension, retirement or
similar benefits provided by the Company,
apart from those required by the law.
The Company believes that the Remuneration
Policy strongly contributes to the long-term
shareholder value creation and the
Сompany’s stability.
Nomination and Remuneration Com-
mittee
The Nomination and Remuneration commit-
tee is a continuously operating collective body
of the Board. It is established from amongst
the members of the Board and consists of
three members, including a chairman elected
by the members of the N&R Committee
amongst themselves. The majority of the
members of the N&R Committee (including
the chairman) are nonexecutive independent
Directors.
The role of the N&R Committee is to assist the
Board in fulfilling its responsibilities by review-
ing, advising and making recommendations to
the Board, the Chairman and the CEO on the
nomination to the Board and Executive Man-
agement Team and their remuneration. The
N&R Committee assists the Board in nominat-
ing and assessing candidates for both direc-
torship and managerial positions, establishing
and reviewing the compensation principles
specified in the Remuneration Policy. The
N&R Committee ensures that only persons
with the adequate competences, experience
and skills are appointed to the Board. The
N&R Committee also supports the Board in
preparing the Board’s remuneration proposals
to the shareholders’ general meeting. A de-
tailed list of N&R Committee responsibilities is
available in Corporate Governance Charter,
published on the Company’s website.
Nomination and Remuneration Com-
mittee’s activity report
The N&R Committee held two scheduled
meetings during the reporting period, discuss-
ing the composition of the Board, perfor-
mance of the CEO and the Executive
Management Team, changes within key man-
agement personnel. Additionally, the Nomina-
tion and Remuneration Committee had two
ad-hoc meetings discussing the nomination of
the new independent non-executive directors.
On the additional meeting held in October
2022, the N&R Committee settled on the Ex-
ecutive Management Team compensation for
FY2022 standing at US$ 8,492 thousand (in-
cluding a bonus of US$ 25,842) for 15 key ex-
ecutives, as compared to the total compensa-
tion of US$ 29,334 thousand (including a bo-
nus of US$ 25,842) a year ago for 15 execu-
tives.
Accountability and audit
Going concern
The Group’s business activities, together with
the factors affecting its performance, position
and future development are set out in the stra-
tegic report on pages 1-40. The financials of
the group, its liquidity position, borrowing fa-
cilities and applicable terms are described in
the financial statement’s accounts.
Current economic conditions have fostered
the development of a number of risks and un-
certainties for the Company, in particular re-
lated to the war in Ukraine (see details in the
Risks and Uncertainties section of this report).
The Directors have reviewed the current and
projected financial position of the Company,
making reasonable assumptions about the fu-
ture trading and production performance, as
well as the debt requirements. The results
show that the Company should be able to
operate within the levels of its available
capital. Therefore, the Board has a reasona-
ble expectation that the Company has ade-
quate resources to continue in operational ex-
istence for the foreseeable future. Accord-
ingly, the Board continues to adopt the going
concern basis in preparing the annual report
and accounts.
Takeover disclosure
The Company’s shares are in electronic form
and are freely transferable, subject only to the
provisions of law and the Company’s Articles
of Association. There are no agreements be-
tween the Company and its employees or di-
rectors providing for compensation of the loss
of office or employment (whether through res-
ignation, purported redundancy, or otherwise)
that would occur because of a takeover bid.
Put options and phantom options granted un-
der management incentive plans incorporate
accelerated vesting in the event of a takeover.
The Company in the ordinary course of busi-
ness has entered into various agreements
with customers and suppliers around the
world. Some of the Company’s borrowing
agreements, which either by their nature or
value may represent significant agreements,
do provide for the right of termination upon a
change of control of the Company. The com-
mercial sensitivity of these agreements pre-
vents their details from being disclosed.
Except for the preceding disclosure, there are
no other significant agreements to which the
Company is a party that take effect, alter, or
terminate upon a change of control following
a takeover of the Company.
Audit Committee
The Audit Committee is a continuously oper-
ating collective body of the Board. It consists
of three members including a chairman, all of
whom are non-executive independent direc-
tors. The members have competence in ac-
counting and audit, and the competence rele-
vant to the sector in which the company is op-
erating. The Audit Committee is fully capable
of overseeing the affairs of the Company in
the areas of adequacy and effectiveness of
the Kernel’s system of financial reporting, cor-
porate governance, internal controls, and risk
management.
The functioning and key responsibilities of the
Audit Committee are described in the Articles
of Association, and further specified in the
Corporate Governance Charter.
………………………………………………………………………………………………………………………………………..............
Remuneration of the Board of Directors
US$ thousands
FY2018
FY2019
FY2020
FY2021
FY2022
Chairman of the Board
250
200
200
200
200
Other executive Directors
50
40
40
40
40
Non-executive Directors
268
260
260
260
275
Total Board of Directors
568
500
500
500
515
Excluding reimbursement of travelling expenses incurred by Directors in performing their duties
………………………………………………………………………………………………………………………………………..............
Remuneration of the Executive Management Team
US$ thousands
FY2018
FY2019
FY2020
FY2021
FY2022
Total remuneration
3,294
5,518
8,834
29,334
8,492
Base salary
2,467
2,419
2,508
2,834
2,949
Short-term variable bonus
827
3,099
6,326
26,500
5,543
Number of executive managers
12
12
12
15
15
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
81
www.ker
nel.ua
Corporate Governance continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Audit Committee activity report
The Audit Committee had eleven meetings in
FY2022, all of which via teleconference.
All the members of the Audit Committee at-
tended all the meetings of the committee in
FY2022. Chief Financial Officer, head of inter-
nal audit and compliance officer were invited
and attended all the scheduled meetings of
the Audit Committee (four such during
FY2022). Since the war started in Ukraine, the
Audit Committee also had six ad-hoc meet-
ings with the executive management to review
the impact of Russia’s invasion of Ukraine and
to review 12-months cash flow forecast. The
representatives of external auditor (Deloitte,
and thereafter the PwC) were invited and at-
tended five meetings of the Audit Committee.
During its meetings, Audit Committee had one
closed session with the external auditor and
one session with the internal auditor to com-
municate without the presence of executives.
Additionally, the decisions of the Audit Com-
mittee were taken via two circular resolutions
signed over the course of FY2022.
To execute its key functions and discharge its
responsibilities as outlined in the Corporate
Governance Charter, the Audit Committee,
during FY2022:
assisted the Board in monitoring the reli-
ability and integrity of the financial infor-
mation provided. The committee reviewed
the consolidated quarterly, semi-annual
and annual financial reports of the Group,
standalone annual accounts of the Com-
pany, Avere financial statements, reviewed
critical accounting policies and manage-
ment estimates, among other things;
conducted oversight over the perfor-
mance of the internal audit function, in-
cluding the review of the internal audit ac-
tivities and action plans and reports;
conducted oversight over the perfor-
mance of the external audit function in-
cluding review of the annual audit plan and
scope of semiannual accounts review and
areas of focus, review of auditor reports,
presentations and additional auditors re-
port, management letter review. The Audit
Committee had one face-to-face discussion
with the external auditors in the absence of
executives. The Audit Committee moni-
tored the fee cap of non-audit services, and
reviewed the contract with auditors (includ-
ing review of expected fees for the audit
and consulting services) and independence
of external auditor. Additionally, given the
duration of Deloitte mandate as an inde-
pendent auditor of the Company reached
10 years, and PwC was appointed as a new
external auditor, the Audit Committee con-
ducted the oversight over the transition
period from one auditor to another;
conducted oversight over the risk man-
agement function. The Audit Committee
assisted the Board in the discharge of its
risk management responsibilities,
monitoring and examining the effectiveness
of the Company’s internal control and risk
monitoring system; reviewing top risks, risk
mitigation plans and results of risk mitiga-
tion activities, overseeing group risk man-
agement procedures; reviewing trade man-
agement position risk mitigation activities
(including Avere). The Audit Committee
also reviewed Kernel group-wide business
continuity plan;
conducted oversight over the compli-
ance function, including implementation of
the Corporate Governance Charter provi-
sions, compliance with good corporate gov-
ernance practices with respect to the func-
tioning of the Audit Committee, and review-
ing reports from Kernel Compliance Officer
on the progress achieved in the enhance-
ment of Company’s compliance function;
discussed various ad-hoc items.
After each meeting, the chairman of the Audit
Committee reports to the Board on key mat-
ters.
Over the course of FY2022 Audit Committee
conducted annual self-evaluation procedure,
which indicated potential areas of Audit Com-
mittee performance and activities improve-
ment and resulted in a clear action plan based
on results of the self-evaluation procedure.
Additionally in 2022, the Audit Committee
conducted the assessment of the efficiency of
internal control, risk management and compli-
ance systems, and internal audit function. The
Audit Committee agreed that the overall as-
sessment of the internal control and risk man-
agement system is rather effective, the overall
assessment of the compliance system is ef-
fective, and the overall assessment of the in-
ternal audit function is effective.
Internal audit
As an integral part of the system of the internal
control, the Company has an internal audit di-
vision headed by an experienced professional
reporting directly to the Board of Directors via
Audit Committee and to the CEO of the Com-
pany as a chairman of the Risk Committee
within the Executive Management Team, and
working closely with the Board. Internal audit
is a separate independent unit in Kernel’s or-
ganizational structure.
The Internal Audit provides independent and
objective assurance and consulting services
in the areas of corporate governance, internal
controls, and risk management, aimed at im-
proving the operations and performance of
the Company and its subsidiaries. Efficient in-
ternal audit function is adequate to the size of
the Company and the type of and scale of
Company’s activities.
Firstly, in FY2022 internal audit executed the
integrated assessment of the efficiency of in-
ternal control, risk management and
compliance systems of the Company in ac-
cordance with the requirements of the Best
Practice of WSE Listed Companies 2021. Ad-
ditionally, internal audit presented a self-as-
sessment of the internal audit function, ap-
proved the “Roadmap for preparation to Inde-
pendent Review of internal audit” and as a re-
sult updated the internal audit regulations.
The Independence rules defined in generally
accepted international standards of the pro-
fessional internal audit practice apply to mem-
bers of the internal audit division.
The main responsibilities of internal audit are:
to maintain continuous support for the Di-
rectors on the risk management, internal
controls and mitigation activities by under-
taking regular or ad hoc reviews;
to provide independent and objective eval-
uation of effectiveness and efficiency of
corporate governance, internal control and
risk-management systems within opera-
tional framework of the Company;
to assist personnel and management of the
Company in improving the effectiveness of
risk identification and internal control sys-
tems in operations; advise and consult
them regarding how to effectively execute
their responsibilities, including recommen-
dations on specific improvements in poli-
cies and procedures; and
to assist in open and two-way communica-
tion among internal and external auditors,
management and personnel, Audit Com-
mittee, and the Board.
The Head of internal audit regularly presents
the results of its work to the Audit Committee,
including the communication with the mem-
bers of committee in the absence of execu-
tives.
External audit
PwC Société cooperative (“PwC”), with its
registered office at 2, rue Gerhard Mercator
B.P. 1443 L-1014 Luxembourg and register
number B 65 477 with the Luxembourg Trade
and Companies’ Register, acts as an external
auditor of Kernel’s consolidated and
standalone accounts since FY2022, having
been appointed by the extraordinary general
meeting of shareholders of the Company held
……………………………………………………………………..
External auditor’s fees
US$ thousand
495
659
739
717
706
-
-
249
294
77
495
659
988
1,011
783
FY2018 FY2019 FY2020 FY2021 FY2022
Non-audit services Audit fees
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
82
www.ker
nel.ua
Corporate Governance continued
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
on 31 August 2021 in respect to the audit of
the consolidated and unconsolidated annual
accounts of the Company for a one-year term,
which shall begin on 10 December 2021 and
which shall terminate on 12 December 2022.
PwC attended five meetings of the Audit Com-
mittee in FY2022, presenting the review of the
semi-annual accounts, audit plan for FY2022,
and presenting to the Audit Committee the ap-
proach to accounting and audit of various
business operations, among other things. The
Audit Committee review and monitor the level
of fees paid by the Company to external audi-
tor, preapprove permissible non-audit ser-
vices and monitor the cap on non-audit fees.
Additionally, Deloitte Audit S.a.r.l (“Deloitte”),
with its registered office at 560 rue du Neu-
dorf, L 2220, Luxembourg, and register num-
ber B 65477 with the Luxembourg Trade and
Companies’ Register, attended two meetings
of the Audit Committee in FY2022 as a previ-
ous auditor of the Company, presenting the
results of the annual audit for FY2021, the re-
spective additional auditor’s report, and the
management letter. The Audit Committee also
had one meeting with Deloitte without pres-
ence of the executives.
Remuneration to auditors in FY2022
amounted to US$ 783 thousand, as compared
to US$ 1,011 thousand in FY2021. No non-
audit services for FY2022 amounted to US$
77 thousand. Non-audit services for FY2021
amounted to US$ 294 thousand, mainly re-
lated to issuing Eurobonds in October 2020.
Sustainable development
Sustainability function at Kernel is governed
by the Board via a special Sustainability Com-
mittee, which has a purpose to oversee the
overall performance of the sustainability cor-
porate function of the Company and the
Group; ensure the implementation of the en-
vironment, social and sustainability govern-
ance agendas across all business operations;
and connect these agendas with the Group’s
strategy, business objectives and capital allo-
cation decisions.
Sustainability committee was created in Octo-
ber 2022 and had no meetings by the date of
issuing of this report.
Buthiness ethics and
compliance
Kernel has embedded strong ethical stand-
ards in Company’s everyday operations, as
outlined in the Code of Conduct. Additionally,
the AGM held on 10 December 2021 ap-
proved the Diversity, Equality and Inclusion
Policy of the Company and its subsidiaries
In December 2016, Kernel initiated a Corpo-
rate Compliance Program (“CCP”) an
action plan of bringing the Company’s compli-
ance system in accordance with best interna-
tional standards. Progress on CCP implemen-
tation was monitored each quarter by Baker
Tilly, with final report presented in summer
2019, after completion of the CCP in June
2019. Baker Tilly recognized a significant pro-
gress achieved in the implementation of Ker-
nel’s Compliance Program due to the actual
execution of both internal and external control
activities, also highlighting the aspects for fur-
ther continuous improvement.
Since 2017, compliance function within Kernel
is headed by a dedicated Compliance Officer,
who reports directly to CEO and Board of Di-
rectors via Audit Committee of the Board, as
well as attends all Audit Committee meetings
and reports on the functioning of compliance
system and compliance controls not less than
twice per year.
The compliance at Kernel is focused on the
following areas:
preventing fraud, corruption and other
misconduct (see details in section Anti-
corruption);
managing risk of cooperation with unre-
liable counterparties and international
sanctions. Compliance officer and security
department check business partners for
compliance risks: sanctions, corruption,
money-laundering, terrorism financing;
making company activities compliant with
various external initiatives (GDPR, United
Nations Global Compact, equality, diver-
sity, and inclusion initiatives, etc.);
compliance by employees with internal
documents, including the Code of Con-
duct, Policy for managing conflicts of inter-
ests, combating fraud and corruption, and
the other internal documents on compli-
ance. Compliance officer leads the compli-
ance incident management processes for
all interested parties.
We have a compliance risk management sys-
tem. We assessed compliance risks in 19 risk
areas and introduced the necessary compli-
ance controls in business processes to miti-
gate the most significant risks. We regularly
assess our compliance with internal stand-
ards of conduct and take corrective actions
accordingly.
To increase employee awareness of business
ethics, we have a special e-learning course on
the Code of Conduct. All new employees shall
reach a minimum 80% pass rate when
onboarding.
In FY2021, we created an Ethics Committee
within the Executive Management Team. The
committee is chaired by the CEO, and Com-
pliance officer acts as a secretary. The focus
of the committee is on business ethics man-
agement and control, including:
ensuring the development of programs for
the implementation and promotion of ethi-
cal standards in accordance with the princi-
ples and values of the Company;
approval of the register of compliance risks
and identification of the most significant
risks for ongoing monitoring and manage-
ment;
consideration of issues related to the appli-
cation of the rules and principles of the
Code of Conduct and the Policy for manag-
ing conflicts of interests, combating fraud
and corruption. The harmonization of disci-
plinary sanctions;
assessment of the status of the Supply
Chain management. The implementation of
risk response measures, monitoring of sup-
plier performance, risk assessment;
consideration of the situations presented by
the Security Department based on the re-
sults of internal investigations. The harmo-
nization of disciplinary sanctions;
approval of the changes and additions to
policies and procedures for managing com-
pliance risks, risks of corruption and fraud;
approval of the measures to minimize /
eliminate the consequences of the imple-
mentation of the risk (incident), appoint-
ment of those responsible for their imple-
mentation, and deadlines;
consideration of the recommendations of
the external auditors, the Compliance, the
Internal Audit Service, the Economic Secu-
rity Service on risk management to control
the implementation of measures to mini-
mize them;
monitoring the implementation of the deci-
sions of the Committee.
Additionally, questions related to business
ethics and compliance are discussed on the
risk committee of the Executive management
team.
Our efforts in enhancing corporate govern-
ance and compliance practices were recog-
nized by such reputable institutions as Euro-
pean Investment Bank and EBRD, which pro-
vided Kernel with financing in FY2019 after a
very granular inspection of corporate govern-
ance, compliance and environmental prac-
tices adopted by the company.
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
91
www.ker
nel.ua
Statement of the Board of Directors’ Responsibilities for the
Preparation and Approval of the Consolidated Financial
Statements
for the year ended 30 June 2022
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
The Board of Directors is responsible for the preparation, publishing and fair presentation of the consolidated financial statements in accordance
with Luxembourg legal and regulatory requirements relating to the preparation and presentation of the consolidated financial statements, and for
such internal control as the Board of Directors determines is necessary to enable the preparation of consolidated financial statements that are
free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, the Board of Directors is responsible for assessing the Group’s ability to continue as a going
concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors
either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
We confirm that to the best of our knowledge and belief:
The consolidated financial statements of Kernel Holding S.A. (the ‘Company’) presented in this Annual Report and established in con-
formity with International Financial Reporting Standards as adopted by the European Union give a true and fair view of the consolidated
statements of comprehensive income, changes in equity and cash flows for the year that ended, and notes to the consolidated financial
statements, including a summary of significant accounting policies; and
The Management Report includes a fair review of the development and performance of the business and position of the Company and
the undertakings included within the consolidation taken as a whole, together with a description of the principal risks and uncertainties
it faces.
15 November 2022
On behalf of the Board of Directors
Andrii Verevskyi Anastasiia Usachova
Chairman of the Board of Directors Director, Chief Financial Officer
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
92
www.ker
nel.ua
Selected Financial Data
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
USD
1
PLN
EUR
30 June
2022
30 June
2021
2
30 June
2022
30 June
2021
2
30 June
2022
30 June
2021
2
I.
Revenue
5,331,545
5,594,800
21,848,138
21,147,168
4,734,412
4,691,799
II.
Profit from operating activities
90,667
689,293
371,544
2,605,383
80,512
578,041
III.
(Loss)/Profit before income tax
(43,481)
537,974
(178,181)
2,033,429
(38,611)
451,145
IV.
(Loss)/Profit for the period
(40,700)
505,722
(166,785)
1,911,523
(36,142)
424,098
V.
Net cash (used in)/generated by operating activities
(305,464)
459,842
(1,251,761)
1,738,105
(271,252)
385,624
VI.
Net cash used in investing activities
(293,689)
(205,143)
(1,203,508)
(775,397)
(260,796)
(172,033)
VII.
Net cash generated by/(used in) financing activities
472,869
(48,053)
1,937,770
(181,630)
419,908
(40,297)
VIII.
Total net cash flow
(126,284)
206,646
(517,499)
781,078
(112,140)
173,294
IX.
Total assets
4,185,612
3,996,579
18,762,006
15,200,988
4,008,561
3,362,322
X.
Current liabilities
2,238,186
916,815
10,032,669
3,487,106
2,143,511
771,316
XI.
Non-current liabilities
261,205
1,130,858
1,170,851
4,301,218
250,156
951,391
XII.
Issued capital
2,219
2,219
9,947
8,440
2,125
1,867
XIII.
Total equity
1,686,221
1,948,906
7,558,486
7,412,664
1,614,894
1,639,615
XIV.
Weighted average number of shares
80,187,230
84,031,230
80,187,230
84,031,230
80,187,230
84,031,230
XV.
(Loss)/profit per ordinary share (in USD/PLN/EUR)
(0.51)
6.10
(2.10)
23.06
(0.46)
5.12
XVI.
Diluted number of shares
80,187,230
84,031,230
80,187,230
84,031,230
80,187,230
84,031,230
XVII.
Diluted (loss)/ profit per ordinary share
(in USD/PLN/EUR)
(0.51)
6.10
(2.10)
23.06
(0.46)
5.12
XVIII.
Book value per share (in USD/PLN/EUR)
21.74
23.16
97.45
88.09
20.82
19.48
XIX.
Diluted book value per share (in USD/PLN/EUR)
21.74
23.16
97.45
88.09
20.82
19.48
1
Please see Note 3 for the exchange rates used for conversion
2
During the year ended 30 June 2022, the Group made certain corrections and reclassifications, please see Note 4 for more details.
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
93
www.ker
nel.ua
Consolidated Statement of Financial Position
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Notes
As of
30 June 2022
As of
30 June 2021
1
Assets
Current assets
Cash and cash equivalents
9, 37
447,625
574,040
Trade accounts receivable
10, 34, 37
142,738
381,124
Prepayments to suppliers
34
107,167
127,726
Corporate income tax prepaid
12,228
12,041
Taxes recoverable and prepaid
11
204,686
185,966
Inventory
12
953,922
332,027
Biological assets
13
161,911
376,644
Other financial assets
14, 34, 37
205,811
294,156
Assets classified as held for sale
15
287,068
Total current assets
2,523,156
2,283,724
Non-current assets
Property, plant and equipment
16
1,018,073
1,065,205
Right-of-use assets
17
247,740
364,699
Intangible assets
18
124,198
62,144
Goodwill
19
71,620
120,925
Deferred tax assets
26
41,568
15,098
Non-current financial assets
20, 34
52,532
46,322
Other non-current assets
11, 34
106,725
38,462
Total non-current assets
1,662,456
1,712,855
Total assets
4,185,612
3,996,579
Liabilities and equity
Current liabilities
Trade accounts payable
37, 34
161,342
150,061
Advances from customers and other current liabilities
21, 34
89,200
140,543
Corporate income tax liabilities
7,411
46,504
Short-term borrowings
23
1,093,087
13,888
Current portion of long-term borrowings
23
21,715
Current portion of lease liabilities
24
39,111
37,338
Current bonds issued
25
595,038
212,495
Interest on bonds issued
37
7,612
15,353
Other financial liabilities
22, 37
128,537
278,918
Liabilities associated with assets classified as held for sale
15
116,848
Total current liabilities
2,238,186
916,815
Non-current liabilities
Long-term borrowings
23
227,740
Lease liabilities
24
200,441
287,154
Deferred tax liabilities
26
21,893
20,806
Bonds issued
25
593,942
Other non-current liabilities
37
38,871
1,216
Total non-current liabilities
261,205
1,130,858
Equity attributable to Kernel Holding S.A. equity holders
Issued capital
2
2,219
2,219
Share premium reserve
2
500,378
500,378
Additional paid-in capital
2
39,944
39,944
Treasury shares
2
(96,897)
Equity-settled employee benefits reserve
2
1,850
Revaluation reserve
104,303
57,290
Other reserves
4
(896)
Translation reserve
(816,490)
(703,034)
Retained earnings
1,949,731
2,048,399
Total equity attributable to Kernel Holding S.A. equity holders
1,683,188
1,946,150
Non-controlling interests
3,033
2,756
Total equity
1,686,221
1,948,906
Total liabilities and equity
4,185,612
3,996,579
Book value
1,683,188
1,946,150
Number of shares
2, 38
77,429,230
84,031,230
Book value per share (in USD)
21.74
23.16
Diluted number of shares
38
77,429,230
84,031,230
Diluted book value per share (in USD)
21.74
23.16
On behalf of the Board of Directors
Andrii Verevskyi Anastasiia Usachova
Chairman of the Board of Directors Director, Chief Financial Officer
1
During the year ended 30 June 2022, the Group made certain corrections and reclassifications, please see Note 4 for more details.
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
94
www.ker
nel.ua
Consolidated Statement of Profit or Loss
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
On behalf of the Board of Directors
Andrii Verevskyi Anastasiia Usachova
Chairman of the Board of Directors Director, Chief Financial Officer
1
During the year ended 30 June 2022, the Group made certain corrections and reclassifications, please see Note 4 for more details.
Notes
For the year ended
30 June 2022
For the year ended
30 June 2021
1
Revenue
27, 34
5,331,545
5,594,800
Net change in fair value of biological assets and agricultural produce
13
12,537
132,631
Cost of sales
28, 34
(4,691,973)
(4,821,872)
Gross profit
652,109
905,559
Other operating income
29
63,694
111,268
Other operating expenses
29
(44,710)
General, administrative and selling expenses
30, 34
(230,405)
(318,284)
Net impairment losses on financial assets
10
(32,993)
(4,689)
Loss on impairment of assets
31
(317,028)
(4,561)
Profit from operating activities
90,667
689,293
Finance costs
32
(130,549)
(147,709)
Finance income
32, 34
11,322
5,950
Foreign exchange gain/(loss), net
10,140
(6,306)
Other expenses, net
33, 34
(25,061)
(3,254)
(Loss)/Profit before income tax
(43,481)
537,974
Income tax benefit/(expenses)
26
2,781
(32,252)
(Loss)/Profit for the period
(40,700)
505,722
(Loss)/Profit for the period attributable to:
Equity holders of Kernel Holding S.A.
(41,102)
512,708
Non-controlling interests
402
(6,986)
Earnings per share
Weighted average number of shares
38
80,187,230
84,031,230
Profit per ordinary share (in USD)
(0.51)
6.10
Diluted number of shares
38
80,187,230
84,031,230
Diluted profit per ordinary share (in USD)
(0.51)
6.10
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
95
www.ker
nel.ua
Consolidated Statement of Profit or Loss and
Other Comprehensive Income
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Notes
For the year ended
30 June 2022
For the year ended
30 June 2021
1
(Loss)/Profit for the period
(40,700)
505,722
Other comprehensive income/(loss)
Items that will not be reclassified subsequently to profit or loss:
Increase/(decrease) in revaluation reserve
16
57,334
(6,048)
Income tax related to components of other comprehensive income
26
(10,321)
1,089
Items that may be reclassified subsequently to profit or loss:
Exchange differences on translating foreign operations
2
(111,241)
(2,569)
Gain arising on cash flow hedge
4, 36
1,736
3,908
Income tax related to cash flow hedge
26
(243)
(542)
Other comprehensive loss
(62,735)
(4,162)
Total comprehensive (loss)/income for the period
(103,435)
501,560
Total comprehensive (loss)/income attributable to:
Equity holders of Kernel Holding S.A.
(106,649)
503,553
Non-controlling interests
3,214
(1,993)
On behalf of the Board of Directors
Andrii Verevskyi Anastasiia Usachova
Chairman of the Board of Directors Director, Chief Financial Officer
1
During the year ended 30 June 2022, the Group made certain corrections and reclassifications, please see Note 4 for more details.
2
Exchange differences on translating foreign operations increased mostly as a result of foreign exchange rate change.
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
96
www.ker
nel.ua
www.ker
nel.ua
Consolidated Statement of Changes in Equity
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Attributable to Kernel Holding S.A. shareholders
Issued
capital
Share
premium
reserve
Addi-
tional
paid-in
capital
Equity-
settled
employee
benefits
reserve
Treas-
ury
shares
Revalu-
ation
reserve
Other
reserves
Transla-
tion
reserve
Retained
Earnings
Total
Non-
controlling
interests
Total
equity
Balance as of 30 June 2020
2,219
500,378
39,944
4,624
62,249
(3,523)
(697,555)
1,584,331
1,492,667
1,456
1,494,123
Profit for the period (restated)
512,708
512,708
(6,986)
505,722
Other comprehensive (loss)/in-
come (restated)
(4,959)
1,283
(5,479)
(9,155)
4,993
(4,162)
Total comprehensive (loss)/in-
come for the period (restated)
(4,959)
1,283
(5,479)
512,708
503,553
(1,993)
501,560
Distribution of dividends (Note 2)
(35,293)
(35,293)
(35,293)
Effect of changes on non-control-
ling interest
1,344
(4,637)
(3,293)
3,293
Repurchase of share options
(Note 2)
(2,774)
(8,710)
(11,484)
(11,484)
Balance as of 30 June 2021 (re-
stated)
1
2,219
500,378
39,944
1,850
57,290
(896)
(703,034)
2,048,399
1,946,150
2,756
1,948,906
Loss for the period
(41,102)
(41,102)
402
(40,700)
Other comprehensive (loss)/in-
come
47,013
896
(113,456)
(65,547)
2,812
(62,735)
Total comprehensive (loss)/in-
come for the period
47,013
896
(113,456)
(41,102)
(106,649)
3,214
(103,435)
Distribution of dividends (Note 2)
(34,069)
(34,069)
(34,069)
Effect of changes on non-control-
ling interest
18,728
18,728
(2,937)
15,791
Recognition of share-based pay-
ments (Note 2)
(1,850)
(44,282)
(46,132)
(46,132)
Repurchase of treasury shares
(Note 2)
(96,897)
(96,897)
(96,897)
Transfer of revaluation reserve
upon disposal of property, plant
and equipment
2,057
2,057
2,057
Balance as of 30 June 2022
2,219
500,378
39,944
(96,897)
104,303
(816,490)
1,949,731
1,683,188
3,033
1,686,221
On behalf of the Board of Directors
Andrii Verevskyi Anastasiia Usachova
Chairman of the Board of Directors Director, Chief Financial Officer
1
During the year ended 30 June 2022, the Group made certain corrections and reclassifications, please see Note 4 for more details.
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
97
www.ker
nel.ua
www.ker
nel.ua
Consolidated Statement of Cash Flows
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Notes
As of 30 June 2022
As of 30 June 2021
1
Operating activities:
(Loss)/Profit before income tax
(43,481)
537,974
Adjustments for:
Amortization and depreciation
129,676
116,486
Finance costs, net
32
119,227
141,759
Change in loss allowance for expected credit losses on trade and other receivables
30
32,993
4,689
Other accruals
4,518
1,762
Gain on disposal of property, plant and equipment
33
(2,570)
(2,628)
Net foreign exchange loss/(gain)
(7,266)
3,483
Loss on impairment of assets
18, 19, 33
317,028
3,286
Net change in fair value of biological assets and agricultural produce
13
(12,537)
(132,631)
(Gain)/Loss on sales of subsidiaries and joint ventures
8, 33
(1,891)
Net loss/(gain) arising on financial assets classified as at fair value through profit or loss
41,333
(20,575)
Write-downs of inventories to net realisable value
98,229
Other gain
(2,323)
Operating profit before working capital changes
677,150
649,391
Changes in working capital:
Change in trade receivable and other financial assets
232,076
(241,282)
Change in prepayments and other current assets
(58,369)
(13,538)
Change in restricted cash balance
32
1,819
Change in taxes recoverable and prepaid
(58,918)
(52,961)
Change in biological assets
141,024
71,909
Change in inventories
(937,306)
(90,153)
Change in trade accounts payable
15,126
64,468
Change in advances from customers and other current liabilities
(127,507)
215,771
Cash (used in)/generated from operations
(116,692)
605,424
Interest paid
(130,576)
(133,442)
Interest received
11,321
5,950
Income tax paid
(69,517)
(18,090)
Net cash (used in)/generated by operating activities
(305,464)
459,842
Investing activities:
Purchase of property, plant and equipment
(119,678)
(178,296)
Proceeds from disposal of property, plant and equipment
5,876
5,855
Payment for lease agreements
(1,927)
(2,157)
Purchase of intangible and other non-current assets
(178,678)
(3,306)
Proceeds from disposal of intangible and other non-current assets
21,132
Acquisition of subsidiaries, net of cash acquired
8
(46,898)
Disposal of subsidiaries
8
2,505
Advances received for disposal of subsidiaries
22,867
4,289
Loans provided to related parties
(20,065)
(7,184)
Proceeds from return of loans by related parties
15,203
20,321
Payment to acquire financial assets
(38,419)
(272)
Net cash used in investing activities
(293,689)
(205,143)
Financing activities:
Proceeds from borrowings
1,073,642
296,125
Repayment of borrowings
(230,240)
(257,392)
Payment of dividends
2
(34,069)
(35,293)
Financing for farmers
(11,475)
(1,053)
Repayment of lease liabilities
(9,671)
(32,712)
Repurchase of treasury shares
(96,897)
Repurchase of share options
(11,484)
Proceeds from bonds issued
299,286
Transactions costs related to corporates bonds issue
(2,428)
Repayment of corporate bonds
(213,110)
(286,890)
Premium for early repayment of bonds
(1,888)
(16,108)
Net cash generated/ (used in) by financing activities
476,292
(47,949)
Effects of exchange rate changes on the balance of cash held in foreign currencies
(3,423)
(104)
Net increase in cash and cash equivalents
(126,284)
206,646
Cash and cash equivalents, at the beginning of the year
9
573,850
367,204
Cash and cash equivalents, at the end of the year
9
447,566
573,850
For non-cash financing activities please see Note 9.
On behalf of the Board of Directors
Andrii Verevskyi Anastasiia Usachova
Chairman of the Board of Directors Director, Chief Financial Officer
1
During the year ended 30 June 2022, the Group made certain corrections and reclassifications, please see Note 4 for more details.
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
98
www.ker
nel.ua
www.ker
nel.ua
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
1. Corporate Information
Kernel Holding S.A. (hereinafter referred to as the ‘Holding’ or the ‘Company’) incorporated under the legislation of Luxembourg on 15 June 2005
(number B 109,173 in the Luxembourg Register of Companies) is the holding company for a group of entities (hereinafter referred to as the
‘Subsidiaries’), which together form Kernel Group (hereinafter referred to as the ‘Group’ or the ‘Kernel Group’).
Kernel Holding S.A. has been a publicly traded company since 2007. Its ordinary shares are traded on the Warsaw stock exchange.
The Group’s principal business activity is the production and subsequent export of sunflower oil and meal in bulk, the production and sale of bottled
sunflower oil, the wholesale trade of grain (mainly corn, soybean, wheat and barley), farming, and the provision of logistics and transshipment
services. The majority of the Group’s manufacturing facilities is primarily based in Ukraine. As of 30 June 2022, the Group employed 10,223 people
(11,256 people as of 30 June 2021).
The Group’s financial year runs from 1 July to 30 June.
The principal place of business of the Group is Ukraine. The principal operating office of the Group is located at 3 Tarasa Shevchenka Lane, Kyiv,
01001, Ukraine.
As of 30 June, the primary Subsidiaries of the Group and principal activities of the Subsidiaries consolidated by the Holding were as follows:
Group’s effective ownership
interest and voting rights as of
Subsidiary
Principal activity
Country of incorporation
30 June 2022
30 June 2021
Inerco Trade S.A.
Trading in sunflower oil,
meal and grain.
Switzerland
100.0%
100.0%
Kernel-Trade LLC
Ukraine
100.0%
100.0%
Avere Commodities SA
Switzerland
100.0%
1
60.0%
2
Poltava OEP PJSC
Oilseed crushing plants. Produc-
tion of sunflower oil and meal.
Ukraine
99.7%
99.7%
Bandurka OEP LLC
Ukraine
100.0%
100.0%
Vovchansk OEP PJSC
Ukraine
99.4%
99.4%
Prykolotne OEP LLC
Ukraine
100.0%
100.0%
Kropyvnytskyi OEP PJSC
Ukraine
99.2%
99.2%
BSI LLC
Ukraine
100.0%
100.0%
Prydniprovskyi OEP LLC
Ukraine
100.0%
100.0%
Estron Corporation Ltd
Transbulkterminal LLC
Transgrainterminal LLC
Provision of grain, oil and meal
handling and transshipment ser-
vices
Cyprus
Ukraine
Ukraine
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
Poltava HPP PJSC
Grain elevators. Provision of
grain and oilseed cleaning, dry-
ing and storage services.
Ukraine
94.1%
94.1%
Kononivsky Elevator LLC
Ukraine
100.0%
100.0%
Agro Logistics Ukraine LLC
Ukraine
100.0%
100.0%
Bilovodskyi KHP PJSC
Ukraine
91.12%
91.12%
Hliborob LLC
Agricultural farms. Cultivation of
agricultural products: corn,
wheat, soybean, sunflower seed,
rapeseed, forage, pea and bar-
ley.
Ukraine
100.0%
100.0%
Prydniprovskyi Kray ALLC
Ukraine
100.0%
100.0%
Enselco Agro LLC
Ukraine
100.0%
100.0%
Druzhba-Nova ALLC
Ukraine
100.0%
100.0%
Druzhba 6 PE
Ukraine
100.0%
100.0%
AF Semerenky LLC
Ukraine
100.0%
100.0%
Hovtva ALLC
Ukraine
100.0%
100.0%
These consolidated financial statements were authorized for release by the board of directors of Kernel Holding S.A. on 15 November 2022.
1
40% were repurchased by the Company on 9 March 2022
2
Economic ownership of Avere was 60% based on structure of dividend distribution and 100% based on the fact that it’s part of employee profit sharing arrange-
ment, but voting rights was 85% for the Group
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
99
www.ker
nel.ua
www.ker
nel.ua
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
2. Change in Issued Capital
Since 15 June 2005, the parent company of the Group is Kernel Holding S.A. (Luxembourg). The issued capital of the Holding as of 30 June 2022
and 2021, consisted of 84,031,230 ordinary electronic shares without indication of the nominal value. Ordinary shares have equal voting rights and
rights to receive dividends (except of own shares purchased).
The shares were distributed as follows:
As of 30 June 2022
As of 30 June 2021
Equity holders
Shares allotted
and fully paid
Share
owned
Shares allotted
and fully paid
Share
owned
Namsen Limited Liability Company registered under the legislation of
Cyprus (hereinafter the ‘Major Equity Holder’)
31,974,011
38.05%
32,903,278
39.16%
Free float
45,455,219
54.09%
51,127,952
60.84%
Own shares purchased
6,602,000
7.86%
Total
84,031,230
100.00%
84,031,230
100.00%
As of 30 June 2022 and 2021, 100% of the beneficial interest in the Major Equity Holder was held by Andrii Mykhailovych Verevskyi (hereinafter
the ‘Beneficial Owner’).
On 10 December 2021, the annual general meeting of shareholders approved an annual dividend of USD 0.44 per share, which were paid in full
in the amount of USD 34,069
1
thousand on 14 February 2022.
On 10 December 2020, the annual general meeting of shareholders approved an annual dividend of USD 0.42 per share, which were paid in full
in the amount of USD 35,293
1
thousand on 14 January 2021.
During the year ended 30 June 2021, the Group decided to settle the fully vested equity-settled share-based payments in cash at a price below
the fair value of the phantom share options repurchased, measured at this date. As a result of share-options repurchase, equity-settled employee
benefits reserve and retained earnings decreased by USD 2,774 thousand and USD 8,710 thousand, respectively.
On 24 September 2021 and 3 February 2022, as the result of a share buy-back program, the Group purchased the Company’s equity instruments
(3,227,000 shares constituting 3.84% and 3,375,000 shares constituting 4.02% of the total share capital, respectively) paying the consideration
equal USD 96,897 thousand, including any directly attributable incremental costs. Shares held by the Group are disclosed as Treasury shares and
deducted from Equity. The purchased shares will be retained by the Group without any voting or dividend rights.
During the year ended 30 June 2022, a new management incentive plan was introduced, according to which the Company shall grant to the
management of the put options the right to sell to the Company and the obligation to the Company to purchase in total up to 2,792,435 ordinary
shares of the Company. The consideration for each share will be a minimum of (i) USD 23.80 and (ii) operating profit before working capital
changes minus interest paid plus interest received minus interest tax paid minus maintenance capital expenditures in the fixed amount of USD
155,000,000, where all amounts, except for the maintenance capital expenditures, are specified in United States Dollars (USD) as appropriately
classified and disclosed in the consolidated statement of cash flows of the audited annual consolidated accounts of the Company and its subsidi-
aries for the Financial Years 2022-2024, divided by three divided by 12% and divided by 84,031,230. The option exercise period is set for a period
commencing on 1 November 2024 and expiring on 31 December 2025. Fair value of the put options were calculated using a Monte Carlo model
and at the grant date amounted USD 44,830 thousand, out of which USD 44,282 thousand were recognized through Retained earnings and USD
548 thousand expensed in General, administrative and selling expenses (part of Payroll and payroll related expenses). As of 30 June 2022, fair
value of the put options equaled to USD 35,370 thousand.
During the year ended 30 June 2022, the fair value of the share-based options granted previously to the management in the amount of
USD 1,850 thousand and fully vested as of 30 June 2021, was reclassified to liabilities according to call options phantom arrangement according
to which the consideration for each option (out of 1,200,000) would be the difference between the average market price of shares for the last
6 months before the date of exercise and PLN 67.71 (minus leakage value per share). The option period will expire on 4 November 2036. As of 30
June 2022, fair value of call options amounted USD 2,600 thousand (recognized as a part of non-current liabilities) and during the year ended 30
June 2022, related expenses in the amount of USD 750 thousand was recognized as a part of payroll and payroll related expenses (as of and
during the year ended 30 June 2021: USD 1,850 thousand as a part of equity-settled employee benefits reserve and no expenses were recognized,
since all the existing options have been already vested).
Luxembourg companies are required to allocate to a legal reserve a minimum of 5% of the annual net income until this reserve equals 10% of the
subscribed issued capital. This reserve, in the amount of USD 221 thousand as of 30 June 2022 and 2021, may not be distributed as dividends.
3. Operating Environment
On 24 February 2022 the Russian Federation started a full-scale military invasion of Ukraine which, due to broad security concerns, became
challenging for the further stable development of economical and finance segments in Ukraine, and the operating environment remains risky and
with high levels of uncertainty since then.
Given the fast-moving nature of the situation and the unpredictability of war, it will likely take time to assess the economic fallout. For now, the
government has prioritized defense and social spending. In June 2022, annual inflation in Ukraine had reached 21.5%. The Ukrainian economy
experienced significant challenges and the government heavily relied on international financial support.
1
Includes withholding tax levied in Luxembourg
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
100
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
The Ukrainian government received financing and donations from international organizations and various countries to support financial stability
and to finance social related payments and military needs (International Monetary Fund, European Union, and directly from numerous countries).
It should be noted that starting from April 2022, economic activity began to restore itself: businesses and the Ukrainian population showed adap-
tation to the new conditions. According to the National Bank of Ukraine (‘the NBU’) reports, at the end of spring only 14% of enterprises working
before the war remained idle.
The NBU increased the key policy rate to 25% in June 2022. According to its most recent forecast, the real GDP of Ukraine is expected to fall by
33% for the calendar year 2022.
The NBU has imposed certain restrictions regarding withdrawals hryvnia by customers and since 24 February 2022 switched from a flexible to a
fixed exchange rate regime at UAH 29.25 for 1 USD (UAH 36.57 for 1 USD starting from 21 July 2022) on the foreign currency exchange market
to ensure the sound and stable operation of the country’s financial system. As a result, commercial interbank quotes remained close to the officially
imposed by the NBU, and bid rate was fixed as UAH 29.25 for USD 1, at a maximum point. The NBU stated that as soon as the economy and
financial system of Ukraine return to normal operation regime, the floating exchange rate will be restored. Moreover, the NBU has determined that
the ban on transactions in Ukraine using the accounts of residents of Russia or Belarus and legal entities whose ultimate beneficial owners are
based in Russia or Belarus, does not apply to social benefits, wages, utilities, taxes, fees, and other required payments. Despite the current
unstable situation, the banking system remains stable, with sufficient liquidity even as martial law continues, and all banking services are available
to its customers, both legal entities and individuals. Companies operating in Ukraine are paying taxes and money is still flowing through its financial
system.
Months after the initial full-scale military attack, fighting continues in and around several major Ukrainian cities in the East and South of Ukraine,
causing tens of thousands of civilian casualties. Russian attacks are targeted for destroying civilian infrastructure all over Ukraine, including hos-
pitals and residential complexes. At the same time, logistics routes in occupied territories were damaged and there is no access to them. Other
railway and car logistic routes are available for usage as Ukraine has an extensive road and railway network. Assets belonging to different busi-
nesses, except those located on temporary occupied territory, were not destroyed materially, based on available information, as air attacks and
missile strikes primarily destroyed military infrastructures, objects, airfields, and civilian buildings.
Upon the start of the invasion, all Ukrainian Black Sea ports stopped work due to armed conflict in the territory of Ukraine, including seas’ areas
and fully froze exportі made via Ukrainian seaports. According to the deal brokered on 22 July by the United Nations and Turkey, also referred as
“grain deal”, three Ukrainian Black Sea ports (Odesa, Chornomorsk and Pivdennyi) were unblocked beginning in August.
In the face of the invasion, the Ukrainian government has imposed export restrictions for meat and livestock, rye, oats, millet, buckwheat, sugar
and dietary salt. Furthermore, the Ukrainian Ministry of Economy will issue export permits for the group of products, subjected for licensing: wheat,
chicken meat and eggs.
Recent multiple Russian missile attacks on the Ukrainian civil energy infrastructure damaged the Ukrainian power stations and electricity distribu-
tion infrastructure, which caused power supply outages. The risk for the most exposed Oilseed Processing business is partially mitigated by the
Group’s recent investments in co-generation heat and power facilities, four of which had been already constructed at the crushing plants and now
allow to fully cover the consumption needs of the respective oilseed processing operations. In addition, any massive power outages for railway
infrastructure as well as export terminals or key silos may disrupt the grain export capabilities.
In 2020, a new coronavirus disease (COVID-19) has begun rapidly spreading all over the world, resulting in the announcement of the pandemic
status by the World Health Organization in March 2020. The Management assesses that COVID-19 had low effect on the Group’s business during
the year ended 30 June 2022, as Group’s business model of supplying food commodities to global markets is resilient to some extent to COVID-
19-related risks and disruptions given the consistent demand for food and feed worldwide.
4. Summary of Significant Accounting Policies
Basis of Preparation and Accounting
The consolidated financial statements of the Group have been prepared in accordance with International Financial Reporting Standards (IFRS) as
adopted by the European Union.
The consolidated financial statements have been prepared under the historical cost convention, as modified by the revaluation of property, plant
and equipment for oilseeds processing segment, biological assets, agricultural produce and certain financial assets and liabilities measured at fair
value. The consolidated financial statements have been prepared on a going concern basis.
The Group’s Subsidiaries maintain their accounting records in local currencies in accordance with the accounting and reporting regulations of the
countries of their incorporation. Local statutory accounting principles and procedures may differ from those generally accepted under IFRS. Ac-
cordingly, the consolidated financial statements, which have been prepared from the Group’s Subsidiaries’ accounts under local accounting regu-
lations, reflect adjustments necessary for such financial statements to be presented in accordance with IFRS.
Going concern
On 24 February 2022 Russian Federation launched a full-scale military invasion of Ukraine, which had a disruptive affect in Ukraine, causing an
economical and humanitarian crisis.
The Group considers the direct and indirect exposures to the impacts arising from the war on the business, as mentioned below:
For the period after the Russian invasion of Ukraine 1150 employees joined Ukrainian military forces and territorial defense, approximately 350
of them were demobilized. Personnel of oil plant production activities and farming business remained in their working area.
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
101
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
The Group's critical facilities or infrastructure have not suffered any significant damage. The amount of partially or fully damaged fixed assets is
USD 592 thousand. Two oilseed crushing plants (Vovchansk and Prykolotne), one district of the farming company with the total land bank
1.5 thousand hectares and 290 railcars were in the occupied parts of Kharkiv region, with the book value equal to USD 50,300 thousand, as at
30 June 2022. However, as the result of successful counter actions of Ukrainian military forces, Ukraine regained control over this territory. The
Group recognized the write-off of inventories, due to the suspension of export and subsequent expiration date of the goods as well as destruction
as a result of military actions (Note 31).
Export sales of the company consist of 97 % of total external sales, but due to the war, export flow via Ukrainian ports was reduced significantly.
Alternative export routes are limited by the capacity of the railways and are significantly more expensive in comparison with sea. Domestic sales
significantly increased, driven by the moderate availability to export goods in ordinary way.
On 22 July 2022, Ukraine together with Turkey and UNN signed the Initiative on the Safe Transportation of Grain and Foodstuffs from Ukrainian
ports (ISTGFUP), but huge uncertainty remains over its continuation.
Logistics difficulties and a restriction of access to the market led to the lack of crops protection, fuel, fertilizers.
Oil extraction plants operated partially due to the temporary inability to export sunflower oil via Ukrainian Black Sea ports; two of them, Vovchansk
and Prykolotne, ceased production due to the occupation as of 30 June 2022.
Military activity in the southern part of Ukraine remains too risky for resuming export operations through seaports, operations of which are partially
opened and, consequently, the Group stopped procurement of grain and oilseeds from farmers.
Group’s liquidity position is under the pressure due to the reduction of revenue and growth of logistic cost for alternative ways of export.
Bank facilities appeared to be limited.
Considering the disruptions described above, the Group’s ability to service debt suffered. The Group successfully negotiated with the banks
waivers on the repayment of the loan principal for the period ending 30 September 2022. Respective waivers were obtained prior to 30 June 2022
and the Group settled interest payments in a timely manner. As of the date of issue of these consolidated financial statements issue, the Group
obtained waivers to extend the terms of repayment of the principal of USD 626,694 thousand with the lenders and waiving of the debt covenants
and some other conditions by 30 June 2023 and USD 246,353 thousand are in the process of formalizing their waivers.
As of 30 June 2022, the Group classified its long-term bank borrowings as short-term. As at 30 June 2022 (being the relevant covenant testing
date), the Group had exceeded certain ratios for purposes of financial covenants in certain of its bank facilities. Although an effective waiver was
in place, such waiver had an expiry date within 12 months of 30 June 2022, and, accordingly, the Group did not have an unconditional right to
defer settlement for 12 months or longer with respect to its bank facilities as at 30 June 2022 (Note 23). Accordingly, there was a risk that such
loans would be accelerated and become due and payable at a future date within 12 months of the end of the reporting period, which could in
turn trigger a cross-acceleration event of default under the Group’s outstanding bonds. As a result, the Group also did not have an unconditional
right (within the meaning of paragraph 69 d) of IAS 1 "Presentation of Financial Statements" to defer settlement of its bonds for 12 months or
longer. The Group therefore classified its long-term bonds as short-term. (Note 25).
Management has reorganized the business process in response to abovementioned impacts:
The Group’s key priority is the safety and security of its employees and their families. The Group is coordinating, to the extent possible, the
evacuation of employees from regions engaged in active military action and is covering associated relocation costs and providing additional
assistance needed. The business processes have been reorganized to adjust to the existing challenges and to provide continuity to the Group’s
activities.
The Group’s land bank accounts 494 thousand hectare and the Group managed to plant 95% of its land bank. The Group finished harvesting of
winter crops, and started harvesting of sunflower seeds; the other crops can be harvested in due course.
In autumn sowing, the Group plans to change the crop structure and increase the area of wheat and soybeans in order to reduce costs for the
production of grain crops. As usual, corn production requires more fertilizes to grow and more natural gas to dry after harvest.
Management set up new logistics routes for grain and oil export through Poland, Romania, Lithuania by truck and railway including usage of
own railway wagons (accessible quantity is 2,8 thousand). Applying new logistic routes via land borders for the period when the Black Sea ports
were closed till 30 June 2022, the Group exported goods for amount USD 120 million for 4
th
quarter of FY 2022.
Moreover, on July 22 an Initiative was signed in Istanbul to create a humanitarian corridor for the safe transportation of grain and food products
from Ukrainian ports. The Group exported through the corridor 930 thousand tons of grain and 153 thousand tons of meal through 20th of
October 2022.
The Group is fully compliant with all sanction’s rules and regulations against Russia and Belarus, including those imposed or published by
various countries and organizations. Besides, the Group refrains from dealing with persons or organizations in the list of sanctions. In this
situation the Group does not expect any influence on the supplying chain and payments flow.
The Group suspended the implementation of several investment projects and reduced the investments in non-current assets.
The Group's subsidiary Avere keeps operating in the usual mode.
The Group intends to continue paying interests to its lenders while there will not be the repayment of principal amount due to renegotiated terms
and continue paying coupons to the bondholders.
The management prepared two scenarios of cash flow forecasts for the next 12 months from the date of the approval of these consolidated financial
statements, assuming full operation of the “Grain Corridor” and its suspension from November 2022. The following assumptions were used in the
scenarios:
the “Grain Corridor” deal will continue to be in force until the end of November 2022 and neither of the parties will withdraw from the deal.
Respectively, selling prices and transportation costs will be kept at the current level. Under the second scenario, selling prices will be increased
as well as transportation cost due to reliance largely on the overland’s means of transportation;
availability of alternative export routes via land borders and other ports;
availability of railway roads and roads;
spring sowing and harvesting campaigns will be successful;
maintaining minimum sales level domestically and export to cover minimum operational expenses level and debt servicing.
repayment of the loans principal occurs according to the renegotiated terms;
purchase of grains from the market to maximize its trading margins;
under the second scenario, released cash flows will be used to cover increased transportation costs.
Although the Group’s financial performance was strong in the 2021 calendar year, military actions occurring after 24 February 2022 create material
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
102
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
uncertainty for the Group in the future, including the risk of damage of assets (and insurance unlikely to meet the replacement costs), loss of
inventory as a result of military actions, the ability of Black Sea ports to continue its operations, availability of alternative export routes and disrup-
tions of the farming and oilseed processing business for the Group and for Ukraine in general. The full extent of the impact of further development
of military actions on the Group’s business is unknown, but its magnitude might be severe.
Management acknowledges that future development of military actions and their duration represent a single source of material uncertainty which
may cast significant doubt about the Group’s ability to continue as a going concern and, therefore, the Group may be unable to realize its assets
and discharge its liabilities in the normal course of business. Despite the single material uncertainty relating to the war in Ukraine, management is
continuing to take actions to minimize the impact on the Group and thus believes that application of the going concern assumption for the prepa-
ration of these consolidated financial statements is appropriate.
Adoption of New and Revised Standards
The Group has adopted all new and revised IFRS standards that became effective for annual periods beginning on or after 1 July 2021. The
material changes are as follows:
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4, IFRS 16: Interest Rate Benchmark Reform Phase 2 and Covid-19-Related Rent Con-
cessions amendments to IFRS 16
The amendments enable entities to reflect the effects of transitioning from benchmark interest rates, such as interbank offer rates (IBORs), to
alternative benchmark interest rates without giving rise to accounting impacts that would not provide useful information to users of financial state-
ments.
These amendments did not have a material impact on the consolidated financial position or performance of the Group in the Group’s consolidated
financial statements.
Standards and Interpretations Issued but not Effective
At the date of authorization of these consolidated financial statements, the following standards, and interpretations, as well as amendments to the
standards had been issued but were not yet effective:
Standards and Interpretations
Effective for annual period
beginning on or after
Annual Improvements to IFRS Standards 20182020 (IFRS 1, IFRS 9, IFRS 16, IAS 41)
1 January 2022
Amendment to IAS 37: Onerous Contracts Cost of Fulfilling a Contract
1 January 2022
Amendment to IAS 16: Property, Plant and Equipment: Proceeds before Intended Use
1 January 2022
Amendment to IFRS 3: Reference to the Conceptual Framework
1 January 2022
Initial Application of IFRS 17 and IFRS 9—Comparative Information
1 January 2023
IFRS 17: Insurance Contracts
1 January 2023
Amendments to IFRS 17 and Amendment to IFRS 4
1 January 2023
IFRS 1, IAS 12: Deferred Tax related to Assets and Liabilities arising from a Single Transaction
1 January 2023
Amendment to IAS 8: Definition of Accounting Estimates
1 January 2023
Amendments to IAS 1 and IFRS Practice Statement 2: Disclosure of Accounting Policies
1 January 2023
Amendment to IAS 1: Classification of Liabilities as Current or Non-current Deferral of Effective Date
1 January 2023
Management anticipates that the adoption of these standards and interpretations will not have a material effect on the consolidated financial
statements of the Group in future periods.
Functional and Presentation Currency
The Group’s presentation currency is the United States dollar (USD). The functional currency of the majority of the Group’s foreign Subsidiaries is
their local currency, except for businesses engaged in the production and sale of sunflower oil, for which USD was determined as the functional
currency.
The Group decided to change the functional currency for subsidiaries that provide transshipment services from UAH to USD starting from 1 July
2021. Based on IAS 21 The Effects of Changes in Foreign Exchange Rates, the Group determined that the changes in Group's strategy limited
the degree of autonomy of subsidiaries' operations making them dependent on activities of Kernel Trade LLC, whose functional currency is USD.
Autonomy of these subsidiaries is limited by the Group management through the centralized decision-making in terms of terminals loading, trans-
shipment volume and rates in order to fit the Group strategy of maximizing sales volumes and other primary and secondary factors for determining
the functional currency. Management also considered other primary and secondary indicators such as sales prices, infrastructure costs and cur-
rency of cash flows and financing operations.
Foreign Currencies
Transactions in currencies other than the functional currencies of the Group`s companies are initially recorded at the rates of exchange prevailing
on the dates of the transactions. Subsequently, monetary assets and liabilities denominated in such currencies are translated at the rates prevailing
on the reporting date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing
at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not
retranslated.
On consolidation, the assets and liabilities of the Subsidiaries are translated at exchange rates prevailing on the reporting date. Income and
expense items are translated at the average exchange rates for the period, unless the exchange rates fluctuate significantly during that period, in
which case the exchange rates at the dates of the transactions are used. Exchange differences arising, if any, are recognized in Consolidated
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
103
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Statement of Profit or Loss and Other Comprehensive Income accumulated in ‘Translation reserve’.
The exchange rates during the period of the financial statements were as follows:
Currency
Closing rate as of
30 June 2022
Average rate for the
year ended 30 June
2022
Closing rate as of
30 June 2021
Average rate for the
year ended 30 June 2021
USD/UAH
29.2549
27.8426
27.1763
27.8571
USD/EUR
0.9577
0.8880
0.8413
0.8386
USD/PLN
4.4825
4.0979
3.8035
3.7798
As disclosed in Note 3, rates established by NBU might differ from the commercial rates. Therefore, these rates might not be the ones at which the
assets could be realized or liabilities could be settled. Additionally, NBU imposed certain restrictions on the transactions with foreign currency, and
hence net assets of Ukrainian subsidiaries of the Group temporarily cannot be distributed to the parent company of the Group. NBU’s Board
Resolution No. 21 dated 24 February 2022 allowed the purchase of foreign currency and cross-border transfer of currency valuables only for buying
of goods from the list of critical imports, defined by the Cabinet of Ministers of Ukraine. Additionally, the NBU reduced the settlement deadlines for
export and import transactions that were executed after 5 April 2022 from 365 to 90 calendar days to prevent capital outflows from Ukraine.
The average exchange rates for each period are calculated as the arithmetic mean of the exchange rates for all trading days during this period.
The sources of exchange rates are the official rates set by the National Bank of Ukraine for USD/UAH and by the National Bank of Poland for
USD/EUR and USD/PLN.
All foreign exchange gain or loss that occurs on revaluation of monetary balances, presented in foreign currencies, is allocated as a separate line
in the Consolidated Statement of Profit or Loss.
Basis of Consolidation
The consolidated financial statements incorporate the consolidated financial statements of the Holding and companies controlled by the Holding
(Subsidiaries) as of 30 June 2022.
The consolidated financial statements incorporate the financial statements of the Company and entities (including structured entities) controlled by
the Company and its Subsidiaries. Control is achieved when the Company:
has the power over the investee;
is exposed, or has rights, to variable returns from its involvement with the investee; and
has the ability to use its power to affect its returns.
The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the
three elements of control listed above.
When the Company has less than a majority of the voting rights of an investee, it has power over the investee when the voting rights are sufficient
to give it the practical ability to direct the relevant activities of the investee unilaterally. The Company considers all relevant facts and circumstances
in assessing whether or not the Company’s voting rights in an investee are sufficient to give it power, including:
the size of the Company’s holding of voting rights relative to the size and dispersion of holdings of the other vote holders;
potential voting rights held by the Company, other vote holders or other parties;
rights arising from other contractual arrangements;
any additional facts and circumstances that indicate that the Company has, or does not have, the current ability to direct the relevant activities
at the time that decisions need to be made, including voting patterns at previous shareholders’ meetings.
Consolidation of a Subsidiary begins when the Company obtains control over the Subsidiary and ceases when the Company loses control of the
Subsidiary. Specifically, income and expenses of a Subsidiary acquired or disposed of during the year are included in the Consolidated Statement
of Profit or Loss and Other Comprehensive Income from the date the Company gains control until the date when the Company ceases to control
the over Subsidiary.
All inter-company transactions and balances between the Group’s enterprises are eliminated for the consolidation purpose. Unrealized gains and
losses resulting from inter-company transactions are also eliminated, except for unrealized losses that cannot be recovered.
Non-controlling interests in Subsidiaries are identified separately from the Group’s equity therein. Non-controlling interests as of the reporting date
represent the non-controlling equity holders’ portion of the fair values of the identifiable assets and liabilities of the Subsidiary at the acquisition
date and the non-controlling equity holders’ portion of movements in equity since the date of acquisition. Profit or loss and each component of
other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. The total comprehensive income of
Subsidiaries is attributed to the equity holders of the Company and to non-controlling interests even if this results in the non-controlling interests
having a deficit balance.
Business Combinations
Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured
at fair value, which is calculated as the sum of the acquisition-date fair values of the assets transferred by the Group, liabilities incurred by the
Group to the former owners of the acquire and equity interests issued by the Group in exchange for control of the acquire. Acquisition costs are
expensed when incurred and included in general, administrative and selling expenses.
At the acquisition date, identifiable assets acquired, and liabilities assumed are recognized at their fair value, except that:
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
104
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Deferred tax assets or liabilities and liabilities or assets related to employee benefit arrangements are recognized and measured in accordance
with IAS 12 Income Taxes and IAS 19 Employee Benefits, respectively;
The Group shall recognise right-of-use assets and lease liabilities for leases identified in accordance with IFRS 16 in which the acquiree is the
lessee. The Group shall measure the lease liability at the present value of the remaining lease payments (as defined in IFRS 16) as if the
acquired lease were a new lease at the acquisition date. The Group shall measure the right-of-use asset at the same amount as the lease
liability, adjusted to reflect favourable or unfavourable terms of the lease when compared with market;
The acquirer shall measure the value of a reacquired right recognized as an intangible asset on the basis of the remaining contractual term of
the related contract regardless of whether market participants would consider potential contractual renewals when measuring its fair value;
Liabilities or equity instruments related to share-based payment arrangements of the acquire or share-based payment arrangements of the
Group entered into to replace share-based payment arrangements of the acquire are measured in accordance with IFRS 2 Share-based Pay-
ment at the acquisition date; and
Assets and liabilities that are classified as held for sale in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations
are measured in accordance with that standard.
For each business combination, the Group measures the non-controlling interests in the acquiree either at fair value or at a proportionate share of
the acquirer’s identifiable net assets. If the initial accounting for a business combination cannot be completed by the end of the reporting period in
which the combination occurs, only provisional amounts are reported, which can be adjusted during a measurement period of 12 months after the
acquisition date.
Changes in the Group’s ownership interests in Subsidiaries that do not result in the Group losing control over the Subsidiaries are accounted for
as equity transactions. The carrying amounts of the Group’s interests and non-controlling interests are adjusted to reflect changes in their relative
interests in Subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consid-
eration paid or received is recognized directly in equity and attributed to the equity holders of the Holding.
Goodwill
Goodwill arising from a business combination is recognized as an asset at the date that control is acquired (acquisition date). Goodwill is measured
as the excess of the sum of the consideration transferred, the amount of any non-controlling interest in the acquiree and the fair value of the
acquirer’s previously held equity interest (if any) in the entity net of the acquisition date amounts of the identifiable assets acquired and the liabilities
assumed.
Goodwill is not amortized but it is tested for impairment annually, or more frequently if events or changes in circumstances indicate that it might be
impaired and is carried at cost less accumulated impairment losses. Gains and losses on the disposal of an entity include the carrying amount of
goodwill relating to the entity sold. If, after reassessment, the net of the acquisition date amounts of the identifiable assets acquired and liabilities
assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the
acquirer’s previously held interest in the acquire (if any), the excess is recognized immediately in profit or loss as a bargain purchase gain.
For the purposes of impairment testing, goodwill is allocated to each of the Group’s cash-generating units (or groups of cash-generating units) that
is expected to benefit from the synergies of the combination. The cash generated units or groups of units are identified at the lowest level at which
goodwill is monitored for internal management purposes, being the legal entity of the Group.
Non-current assets held for sale and Discontinued Operations
In compliance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations, non-current assets and disposal groups are classified
as held for sale if their carrying amounts will be recovered principally through a sale transaction rather than through continuing use.
This condition is regarded as met only when the sale is highly probable within one year, and the asset or disposal group is available for immediate
sale in its present condition. Non-current assets are measured at the lower of the previous carrying amount or the fair value less costs to sell.
Events or circumstances may extend the period to complete the sale beyond one year. An extension of the period required to complete a sale
does not preclude an asset from being classified as held for sale if the delay is caused by events or circumstances beyond the Group’s control,
and there is sufficient evidence that the Group remains committed to its plan to sell the asset. In such circumstances, the asset is measured at its
fair value less costs to sell at each reporting date. Any impairment loss arising subsequent to reclassification as held for sale is recognized in the
Consolidated Statement of Profit or Loss. Non-current assets and liabilities of a disposal group classified as held for sale are presented separately
from the other assets and liabilities in the balance sheet.
Non-current assets are not depreciated or amortized while they are classified as held for sale.
If criteria for classification of the asset as held for sale are no longer met at the reporting date, the Group ceases to classify the asset as held for
sale.
A discontinued operation is a component of the Group that either has been disposed of, or is classified as held for sale, and:
Represents a separate major line of business or geographical area of operations;
Is part of a single coordinated plan to dispose of a separate major line of business or geographical area of operations; or
Is a Subsidiary acquired exclusively with a view to resale.
The result from discontinued operations is presented in the Consolidated Statement of Profit or Loss as a separate item after the profit from
continuing operations. If the criteria for classification of the disposal group held for sale are met after the reporting date, the disposal group is not
presented as held for sale in those consolidated financial statements when issued. However, when those criteria are met after the reporting date
but before the authorization of the consolidated financial statements for issue, the Group discloses the relevant information in the notes to the
consolidated financial statements.
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
105
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Fair Value Measurement
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at
the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes
place either in the principal market for the asset or liability, or in the absence of a principal market, in the most advantageous market for the asset
or liability. The principal or most advantageous market must be accessible to the Group.
The fair value of an asset or a liability is measured using the assumptions market participants would use when pricing the asset or liability, assuming
that market participants act in their economic best interest.
A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset
in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use. The Group uses
valuation techniques that are appropriate in the circumstances and for which sufficient data is available to measure fair value, maximizing the use
of relevant observable inputs and minimizing the use of unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in the consolidated financial statements are categorized within the fair value
hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
Level 1: Quoted (unadjusted) market prices in active markets for identical assets or liabilities.
Level 2: Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable.
Level 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
For assets and liabilities that are recognized in the consolidated financial statements on a recurring basis, the Group determines whether transfers
have occurred between levels in the hierarchy by reassessing categorization (based on the lowest level input that is significant to the fair value
measurement as a whole) at the end of each reporting period.
Inventories
Inventories are stated at the lower of cost or net realizable value. Cost comprises direct materials and, where applicable, direct labour costs and
those overheads that have been incurred in bringing the inventories to their present location and condition. Cost is calculated using the first-in,
first-out (FIFO) method. Net realizable value is the estimated selling price in the ordinary course of business less the estimated costs of completion
and the estimated costs necessary to make the sale.
Biological Assets and Agricultural Produce
The Group classifies crops in fields and cattle as biological assets.
Biological assets are stated at fair value less estimated costs to sell at both initial recognition and as of the reporting date, with any resulting gain
or loss recognized in the Consolidated Statement of Profit or Loss. Costs to sell include all costs that would be necessary to sell the assets,
including costs necessary to get the assets to market.
Agricultural produce harvested from biological assets is measured at its fair value less costs to sell estimated at the point of harvest. A gain or loss
arising from the initial recognition of agricultural produce at fair value less costs to sell is included in the Consolidated Statement of Profit or Loss.
Biological assets for which quoted market prices are not available are measured using the present value of expected net cash flows from the sale
of an asset discounted at a current market-determined rate. The objective of a calculation of the present value of expected net cash flows is to
determine the fair value of a biological asset in its present location and condition.
Cost of agricultural preparation of fields before seeding is recorded as work-in-progress in inventories. After seeding, the cost of field preparation
is recognized as biological assets held at fair value less costs to sell.
The Group classifies biological assets as current or non-current depending upon the average useful life of the particular group of biological assets.
All of the Group’s biological assets except non-current cattle were classified as current, as their average useful life is less than one year.
Property, Plant, and Equipment
Buildings, constructions, production machinery and equipment (Oilseed Processing segment) are accounted for at revalued amounts, being the
fair value, which is determined using external professional expert evaluation. Revaluations are performed with sufficient regularity such that the
carrying amount does not differ materially from that which would be determined using fair values at the reporting date. Any accumulated depreci-
ation at the date of revaluation is eliminated against the gross carrying amount of the asset, and the net amount is restated to the revalued amount
of the asset.
If the asset’s carrying amount is increased as a result of a revaluation, the increase is credited directly to other comprehensive income and accu-
mulated in revaluation reserve in equity. However, such an increase is recognized in the Consolidated Statement of Profit or Loss to the extent
that it reverses a impairment of the same asset previously recognized in the Consolidated Statement of Profit or Loss. If the asset’s carrying amount
is decreased as a result of a revaluation, the decrease is recognized in the Consolidated Statement of Profit or Loss. However, such a decrease
is debited directly to the Other Comprehensive Income or Loss to the extent of any credit balance existing in the revaluation surplus with respect
to that asset.
Depreciation on revalued assets is charged to the Consolidated Statement of Profit or Loss. On the subsequent sale or retirement of revalued
assets, the revaluation surplus remaining in the revaluation reserve is transferred directly to retained earnings. No transfer is made from the
revaluation reserve to retained earnings except when an asset is derecognized. Property, plant and equipment are depreciated over the estimated
useful economic lives of assets under the straight-line method.
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
106
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Useful lives of property, plant, and equipment are as follows:
Buildings and constructions
20 - 50 years
Production machinery and equipment
10 - 20 years
Agricultural equipment and vehicles
3 - 10 years
Other fixed assets
5 - 20 years
Construction in progress (CIP) and uninstalled equipment
not depreciated
Except for land, building and constructions and production machinery and equipment of Oilseed Processing segment, all other property, plant and
equipment is stated at historical cost less accumulated depreciation and accumulated impairment losses. Land is carried at cost less accumulated
impairment losses and is not depreciated.
Capitalized costs include major expenditures for improvements and replacements that extend the useful lives of assets or increase their revenue-
generating capacity. Repairs and maintenance expenditures that do not meet the foregoing criteria for capitalization are presented the Consolidated
Statement of Profit or Loss as incurred.
Construction in progress consists of costs directly related to the construction of property, plant and equipment including an appropriate allocation
of directly attributable variable overhead incurred during construction. Depreciation of these assets commences when the assets are put into
operation.
An item of property, plant and equipment is derecognized upon disposal or when no future economic benefits are expected to arise from the
continued use of the asset. Any gain or loss arising from the disposal or retirement of an item of property, plant and equipment is determined as
the difference between the sales proceeds and the carrying amount of the asset and is recognized in the Consolidated Statement of Profit or Loss.
Leases
The Group assesses whether a contract is, or contains, a lease at the inception of the contract. The Group recognizes right-of-use assets and
corresponding lease liabilities with respect to all lease arrangements in which it is the lessee, except for short-term leases (defined as leases with
a lease term of 12 months or less).
For the short-term leases, the Group recognizes the lease payments as an operating expense on a straight-line basis over the term of the lease
unless another systematic basis is more representative of the time pattern in which economic benefits from the leased assets are consumed.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by
using the incremental borrowing rate. Incremental borrowing rate is determined as reference interest rates which were derived from the yields of
corporate bonds in the currency similar to the lease contracts, for a period up to 10 years.
Lease payments included in the measurement of the lease liability comprise:
Fixed lease payments (including in-substance fixed payments), less any lease incentives receivable:
Variable lease payments that depend on an index or rate, initially measured using the index or rate at the commencement date;
The amount expected to be payable by the lessee under residual value guarantees;
The exercise price of purchase options, if the lessee is reasonably certain to exercise the options; and
Payments of penalties for terminating the lease, if the lease term reflects the exercise of an option to terminate the lease.
The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be readily determined, which is generally the
case for leases of the Group, the Group’s incremental borrowing rate is used, being the rate that the Group would have to pay to borrow the
funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar terms, collateral and
conditions.
To determine the incremental borrowing rate, the Group:
where possible, uses recent third-party financing received by the Group as a starting point, adjusted to reflect changes in financing conditions
since third party financing was received,
uses a build-up approach that starts with a risk-free interest rate adjusted for credit risk, and
makes adjustments specific to the lease, e.g., term, country, currency and collateral
The Group remeasures the lease liability (and makes a corresponding adjustment to the related right-of-use asset) whenever:
The lease term has changed or there is a significant event or change in circumstances resulting in a change in the assessment of exercise of a
purchase option, in which case the lease liability is remeasured by discounting the revised lease payments using a revised discount rate.
The lease payments change due to changes in an index or rate or a change in expected payment under a guaranteed residual value, in which
cases the lease liability is remeasured by discounting the revised lease payments using an unchanged discount rate (unless the lease payments
change is due to a change in a floating interest rate, in which case a revised discount rate is used).
A lease contract is modified and the lease modification is not accounted for as a separate lease, in which case the lease liability is remeasured
based on the lease term of the modified lease by discounting the revised lease payments using a revised discount rate at the effective date of
the modification.
The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before the commencement
day, any lease incentives received and any initial direct costs. Right-of-use assets are depreciated on a straight-line basis from the commencement
date of the lease.
The commencement date is the date on which a lessor makes an underlying asset available for use by a lessee.
The right-of-use assets and lease liabilities are presented as separate lines in the consolidated statement of financial position.
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
107
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Finance costs, which represent the difference between the total lease payments included in the measurement of the lease liability and the initial
amount of the lease liability, are charged to profit or loss over the term of the relevant lease so as to produce a constant periodic rate of charge on
the remaining balance of the obligations for each accounting period.
Intangible Assets
Intangible assets with finite useful lives that are acquired separately are carried at cost less accumulated depreciation and accumulated impairment
losses. Amortization is primarily recognized within “Cost of Sales” on a straight-line basis over their estimated useful lives. The amortization method
and estimated useful life are reviewed annually with the effect of any changes in estimate being accounted for on a prospective basis. Intangible
assets with indefinite useful lives that are acquired separately shall not be amortized and are carried at cost less accumulated impairment loss.
Trademarks
The ‘Schedry Dar’, ‘Stozhar’, ‘Zolota’ and ‘Domashnya’ are separately acquired trademarks that have indefinite useful lives and are not amortized
but tested for impairment by comparing their recoverable amount with their carrying amount annually on 30 June and whenever there is an indica-
tion that the trademarks may be impaired.
Crypto Assets
The Group owned crypto assets which meet the definition of an intangible asset in accordance with IAS 38 Intangible Assets. The following inherent
characteristics were considered to classify crypto assets as intangible assets:
Assets are identifiable
Assets have a lack of physical substance,
Groups has control over the resource; and
Future economic benefits exist.
The crypto assets are carried initially at cost comprised of purchase price and transaction costs. The Group considers that the crypto assets do
not have a foreseeable limit to the period over which it is expected to generate net cash inflows for the Group, as a result no amortization is
required. The Group applies the cost model: crypto assets are measured at cost on initial recognition and are subsequently measured at cost less
impairment losses, if any.
Land Lease Rights
Land lease rights acquired in a business combination are recognized separately from goodwill at their fair value at the acquisition date (which is
subsequently regarded as their cost).
Amortization of land lease rights is calculated on a straight-line basis during the term of a lease contract. For land lease rights acquired in business
combination, the amortization period varies from 1 to 22 years.
Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less accumulated amortization and
accumulated impairment losses, on the same basis as intangible assets that are acquired separately.
An intangible asset is derecognized on disposal, or when no future economic benefits are expected from use or disposal. Gains or losses arising
from derecognition of an intangible asset, measured as the difference between the net disposal proceeds and the carrying amount of the asset,
are recognized in the Consolidated Statement of Profit or Loss when the asset is derecognized.
Impairment of tangible and intangible assets, except Goodwill
At each reporting date, the Group reviews the carrying amounts of the Group’s non-current assets to determine whether there is any indication
that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the assets is estimated in order to
determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Group
estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows
are discounted to their present value using a discount rate that reflects current market assessments of the time value of money and the risks
specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset
(or cash-generating unit) is reduced to its recoverable amount. Cash generating unit represents the lowest level within the Group at which the
goodwill is monitored by management and which are not larger than a segment. An impairment loss is recognized immediately in the Consolidated
Statement of Profit or Loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation
decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or a cash-generating unit) is increased to the revised estimate
of its recoverable amount to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined
had no impairment loss been recognized for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognized
immediately in the Consolidated Statement of Profit or Loss, unless the relevant asset is carried at a revalued amount, in which case the reversal
of the impairment loss is treated as a revaluation increase.
Cash and cash equivalents.
Cash and cash equivalents include cash in hand, deposits held with banks with original maturities of three months or less. Cash and cash equiva-
lents are carried at amortized cost because: (i) they are held for collection of contractual cash flows and those cash flows represent SPPI, and (ii)
they are not designated at FVTPL. Restricted balances are excluded from cash and cash equivalents for the purposes of the consolidated statement
of cash flows
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
108
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Financial Instruments
Financial asset and financial liability are recognized in the Group’s Consolidated Statement of Financial Position when, and only when, the Group
entity becomes a party to the contractual provisions of the instrument.
Financial assets are classified to the following categories financial assets at amortized cost, at fair value through other comprehensive income
(FVTOCI) or at fair value through profit or loss (FVTPL). The classification depends on the business model and contractual cash flow characteristics
of the financial assets or financial liabilities and is determined at the time of initial recognition.
The Group does not have financial instruments carried at FVTOCI. The Group measures derivative instruments and investments made in equity
instruments at FVTPL, all other financial instruments are measured at amortized cost.
Financial assets and financial liabilities are initially measured at fair value, except for trade receivables and trade payables that do not have a
significant financing component which are measured at transaction price. All recognized financial assets are measured subsequently in their en-
tirety at either amortized cost or fair value, depending on the classification of the financial assets. All financial liabilities are measured subsequently
at amortized cost using the effective interest method or at FVTPL. Transaction costs that are directly attributable to the acquisition or issue of
financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted
from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the
acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.
Amortized cost and effective interest method
The Group measures financial assets at amortized cost if both of the following conditions are met:
The financial asset is held within a business model with the objective to hold financial assets in order to collect contractual cash flows; and
The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the
principal amount outstanding
Financial assets at amortized cost are subsequently measured using the effective interest method and are subject to impairment. Gains and losses
are recognized in profit or loss when the asset is derecognized, modified or impaired.
The effective interest method calculates the amortized cost of a debt instrument and allocates interest income over the relevant period. The effective
interest rate is the rate that exactly discounts estimated future cash receipts (including all fees and points paid or received that form an integral
part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the debt instrument, or, where
appropriate, a shorter period, to the net carrying amount on initial recognition.
Interest income is recognized on an effective interest basis for debt instruments other than those financial assets classified as at fair value through
profit or loss. The effect of initial recognition of financial assets and liabilities obtained/incurred at terms below the market is recognized net of the
tax effect as an income or expense, except for financial assets and liabilities with shareholders or entities under control of the Beneficial Owner,
whereby the effect is recognized through equity.
Financial assets at FVTPL
Financial assets that do not meet the criteria for being measured at amortized cost or FVTOCI are measured at FVTPL. Specifically:
Investments in equity instruments are classified as at FVTPL, unless the Group designates an equity investment that is neither held for trading
nor a contingent consideration arising from a business combination as at FVTOCI on initial recognition;
Debt instruments that do not meet the amortized cost criteria or the FVTOCI criteria are classified as at FVTPL. In addition, debt instruments
that meet either the amortized cost criteria or the FVTOCI criteria may be designated as at FVTPL upon initial recognition if such designation
eliminates or significantly reduces a measurement or recognition inconsistency (so called ‘accounting mismatch’) that would arise from measur-
ing assets or liabilities or recognizing the gains and losses on them on different bases. The Group has not designated any debt instruments as
at FVTPL.
Financial assets at FVTPL are measured at fair value at the end of each reporting period, with any fair value gains or losses recognized in profit
or loss to the extent they are not part of a designated hedging relationship. The net gain or loss recognized in profit or loss includes any dividend
or interest earned on the financial asset.
Derecognition of financial assets
The Group derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial
asset and all the risks and rewards to another entity. If the Group neither transfers nor retains substantially all the risks and rewards of ownership
and continues to control the transferred asset, the Group recognizes its retained interest in the asset and associated liability for amounts it may
have to pay. If the Group retains substantially all the risks and rewards of ownership of a transferred financial asset, the Group continues to
recognize the financial asset and also recognizes collateralized borrowing for the proceeds received.
On derecognition of a financial asset in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received
and receivable is recognized in the Consolidated Statement of Profit or Loss.
On derecognition of a financial asset other than in its entirety (e.g. when the Group retains an option to repurchase part of a transferred asset or
retains a residual interest that does not result in the retention of substantially all the risks and rewards of ownership and the Group retains control),
the Group allocates the previous carrying amount of the financial asset between the part it continues to recognize under continuing involvement,
and the part it no longer recognizes on the basis of the relative fair values of those parts on the date of the transfer. The difference between the
carrying amount allocated to the part that is no longer recognized and the sum of the consideration received for the part no longer recognized and
any cumulative gain or loss allocated to it that had been recognized in other comprehensive income is recognized in the Consolidated Statement
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
109
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
of Profit or Loss. A cumulative gain or loss that had been recognized in other comprehensive income is allocated between the part that continues
to be recognized and the part that is no longer recognized on the basis of the relative fair values of those parts.
Impairment of financial assets
The Group recognizes a loss allowance for expected credit losses (ECL) on a financial asset, other than those at FVTPL, at the end of each
reporting period. The amount of ECL and other current assets is updated at each reporting date to reflect changes in credit risk since initial
recognition of the respective financial instrument.
The Group applies a simplified approach permitted by IFRS to measuring ECL which uses a lifetime expected loss allowance for trade receivables.
The ECL on trade receivables and other current assets is estimated using a provision matrix, based on historical credit loss experience and credit
rating of customers, adjusted on observable and reasonable information.
Lifetime ECL represents the expected credit losses that will result from all possible default events over the expected life of a financial instrument.
In contrast, 12-month ECL represents the portion of lifetime ECL that is expected to result from default events on a financial instrument that are
possible within 12 months after the reporting date.
The Group writes off a financial asset when there is information indicating that the debtor is in severe financial difficulty and there is no realistic
prospect of recovery, e.g. when the debtor has been placed under liquidation or has entered into bankruptcy proceedings, or in the case of trade
accounts receivable, when the amounts are over three years past due, whichever occurs sooner. Financial assets written off may still be subject
to enforcement activities under the Group’s recovery procedures, taking into account legal advice where appropriate. Any recoveries made are
recognized in profit or loss.
Definition of default
The Group considers the following as constituting an event of default for internal credit risk management purposes as historical experience indicates
that financial assets that meet either of the following criteria are generally not recoverable:
when there is a breach of financial covenants by the debtor; or
information developed internally or obtained from external sources indicates that the debtor is unlikely to pay its creditors, including the Group,
in full (without taking into account any collateral held by the Group).
Irrespective of the above analysis, the Group considers that default has occurred when a financial asset is more than 90 days past due unless the
Group has reasonable and supportable information to demonstrate that a more lagging default criterion is more appropriate.
Financial liabilities measured subsequently at amortized cost
Financial liabilities that are not (i) contingent consideration of an acquirer in a business combination, (ii) heldfortrading, or (iii) designated as at
FVTPL, are measured subsequently at amortized cost using the effective interest method.
Financial liabilities at FVTPL
Financial liabilities are classified as at FVTPL when the financial liability is (i) contingent consideration of an acquirer in a business combination,
(ii) held for trading or (iii) it is designated as at FVTPL.
A financial liability is classified as held for trading if:
it has been acquired principally for the purpose of repurchasing it in the near term; or
on initial recognition it is part of a portfolio of identified financial instruments that the Group manages together and has a recent actual pattern of
shortterm profittaking; or
it is a derivative, except for a derivative that is a financial guarantee contract or a designated and effective hedging instrument.
A financial liability other than a financial liability held for trading or contingent consideration of an acquirer in a business combination may be
designated as at FVTPL upon initial recognition if:
such designation eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise; or
the financial liability forms part of a group of financial assets or financial liabilities or both, which is managed and its performance is evaluated
on a fair value basis, in accordance with the Group’s documented risk management or investment strategy, and information about the grouping
is provided internally on that basis; or
it forms part of a contract containing one or more embedded derivatives, and IFRS 9 permits the entire combined contract to be designated as
at FVTPL.
Financial liabilities at FVTPL are measured at fair value, with any gains or losses arising on changes in fair value recognized in profit or loss to the
extent that they are not part of a designated hedging relationship. The net gain or loss recognized in profit or loss incorporates any interest paid
on the financial liability.
However, for financial liabilities that are designated as at FVTPL, the amount of change in the fair value of the financial liability that is attributable
to changes in the credit risk of that liability is recognized in other comprehensive income, unless the recognition of the effects of changes in the
liability’s credit risk in other comprehensive income would create or enlarge an accounting mismatch in profit or loss. The remaining amount of
change in the fair value of liability is recognized in profit or loss. Changes in fair value attributable to a financial liability’s credit risk that are
recognized in other comprehensive income are not subsequently reclassified to profit or loss; instead, they are transferred to retained earnings
upon derecognition of the financial liability.
Derecognition of financial liabilities
The Group derecognizes financial liabilities when, and only when, the Group’s obligations are discharged, cancelled or have expired. The difference
between the carrying amount of the financial liability derecognized and the consideration paid and payable is recognized in profit or loss.
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
110
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
When the Group exchanges with the existing lender one debt instrument into another one with the substantially different terms, such exchange is
accounted for as an extinguishment of the original financial liability and the recognition of a new financial liability. Similarly, the Group accounts for
substantial modification of terms of an existing liability or part of it as an extinguishment of the original financial liability and the recognition of a
new liability. It is assumed that the terms are substantially different if the discounted present value of the cash flows under the new terms, including
any fees paid net of any fees received and discounted using the original effective rate is at least 10 per cent different from the discounted present
value of the remaining cash flows of the original financial liability. If the modification is not substantial, the difference between:
(1) the carrying amount of the liability before the modification; and
(2) the present value of the cash flows after modification should be recognized in the statement profit or loss as the modification gain or loss
within other operating income and expenses.
Commodity derivatives
The Group enters into variety of derivative financial instruments including futures, options and physical contracts to buy or sell commodities, which
do not meet the own use exemption. These derivatives are initially recognized at fair value at the date the derivative contracts are entered into and
are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognized immediately in the
profit or loss within Cost of sales (for the derivative purchase contracts) or Revenue (for settled forward sales contracts) unless the derivative is
designated and effective hedging instrument, in which case the timing of the recognition in profit or loss depends on the nature of the hedge
relationship. Fair values are determined using quoted market prices, broker quotations or using models and other valuation techniques.
A derivative with a positive fair value is recognized as a financial asset whereas a derivative with a negative fair value is recognized as a financial
liability.
Other financial assets include margin accounts that are represented by variation margin and initial margin held in respect of open exchange-traded
futures and forwards contracts. Margin accounts are measured at amortized cost.
For the financial assets and liabilities subject to enforceable master netting or similar arrangements above, each agreement between the Group
and the counterparty allows for net settlement of the relevant financial assets and liabilities when both elect to settle on a net basis (Note 37). In
the absence of such an election, financial assets and liabilities may be settled on a gross basis, however, each party to the master netting or similar
agreement will have the option to settle all such amounts on a net basis in the event of default of the other party. Per the terms of each agreement,
an event of default includes failure by a party to make payment when due, failure by a party to perform any obligation required by the agreement
(other than payment) if such failure is not remedied within periods of 30 to 60 days after notice of such failure is given to the party or bankruptcy.
Derivatives and hedging activities
Derivatives are initially recognized at fair value on the date a derivative contract is entered into and are subsequently remeasured at their fair
value at each reporting period. The resulting gain or loss is recognized in profit or loss immediately unless the derivative is designated and effec-
tive as a hedging instrument. Derivatives expected to be settled within a year after the end of the reporting period are classified as current liabili-
ties or current assets
The Group utilizes derivatives to hedge market risk exposures related to commodity price movements in relation to its sales. Those derivatives
qualifying and designated as cash flow hedge of the exposure to variability in cash flows that is attributable to a risk or a highly probable forecast
sale transaction. The gains and losses, the effective portion of changes in the fair value of derivatives is recognized in the cash flow hedging
reserve within equity, limited to the cumulative change in fair value of the hedged item on a present value basis from the inception of the hedge
and recycled to profit or loss as the hedged transaction occurs. Amounts deferred in equity are transferred to the statement of profit or loss and
classified as income or expense in the same periods during which the cash flows, such as hedged highly probable sales, affect the statement of
profit or loss. Derivatives that do not qualify for hedge accounting have a gain or loss recognized in the income statement at the time of the
transaction.
Hedge effectiveness is determined at the inception of the hedge relationship, and through periodic prospective effectiveness assessments to
ensure that an economic relationship exists between the hedged item and hedging instrument. The effective portion of changes in the fair value of
derivatives and other qualifying hedging instruments that are designated and qualify as cash flow hedges is recognized in other comprehensive
income and accumulated under the heading of cash flow hedging reserve, limited to the cumulative change in fair value of the hedged item from
inception of the hedge. The gain or loss relating to the ineffective portion is recognized immediately in profit or loss and is included in the Revenue
line.
When a hedging instrument expires, or is sold or terminated, or when a hedge no longer meets the criteria for hedge accounting, any cumulative
deferred gain or loss and deferred costs of hedging in equity at that time remains in equity until the forecast transaction occurs. When the forecast
transaction is no longer expected to occur, the cumulative gain or loss and deferred costs of hedging that were reported in equity are immediately
reclassified to profit or loss.
The risk management objective is to hedge commodity price risk exposure arising from the changes in sunflower oil market price. In order to comply
with its risk management strategy, the Group enters into sunflower oil commodity sales agreements with counterparties matching the highly prob-
able forecasted sale quantity per time bucket in the end destination to hedge the identified commodity price exposure for its future sales at end
destination. There is an economic relationship between the hedged items and the hedging instruments as the designated hedged items and
hedging instruments’ quantities and timing of the cash flows is matching and there is high correlation in movement of prices for hedged item and
hedging instrument. The Group has established a hedge ratio of 1:1 for the hedging relationships as the underlying risk of the commodity forward
contracts are identical to the hedged risk components. To quantify the hedge ineffectiveness, the Group uses the hypothetical derivative method
and compares the changes in the fair value of the hedging instruments against the changes in fair value of the hedged items attributable to the
hedged risks.
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
111
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Taxes Recoverable and Prepaid
Taxes recoverable and prepaid are stated at their nominal value and reduced by appropriate allowances for estimated irrecoverable amounts.
Share-based payments
Equity-settled share-based payments with employees are measured by reference to the fair value at the grant date and are recognized as an
expense over the vesting period, which ends on the date the relevant employees become fully entitled to the award.
Fair value is calculated using the Monte Carlo Simulation model. No expense is recognized for awards that do not ultimately vest.
At each reporting date before vesting, the cumulative expense is calculated representing the extent to which the vesting period has expired and
management’s best estimate of the achievement or otherwise of non-market conditions and of the number of equity instruments that will ultimately
vest. The movement in cumulative expense since the previous reporting date is recognized in the Consolidated Statement of Profit or Loss, with a
corresponding entry in equity.
For cash-settled share-based payments, a liability is recognized for the goods or services acquired, measured initially at the fair value of the liability.
At each reporting date until the liability is settled, and at the date of settlement, the fair value of the liability is remeasured, with any changes in fair
value recognized in profit or loss for the year.
Treasury shares
Own equity instruments held by the Group (‘treasury shares') shall be deducted from equity. No gain or loss shall be recognized in profit or loss
on the purchase, sale, issue, or cancellation of the Group’s own equity instruments. These treasury shares may be acquired and held by the
entity or by other members of the Group. Any difference between the carrying amount and the consideration, if reissued, will be recognized in the
share premium reserve.
Provisions
A provision is recognized in the Consolidated Statement of Financial Position when the Group has a legal or constructive obligation as a result of
a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate of the obligation
amount can be made. The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at
the reporting date, considering the risks and uncertainties surrounding the obligation.
Revenue recognition
Revenue is derived principally from the sale of goods and finished products, farming and rendering services. Revenue from contracts with custom-
ers is recognized when control of the goods or services are transferred to the customer at an amount that reflects the consideration to which the
Group expects to be entitled in exchange for those goods or services.
The point of revenue recognition for sale of commodity goods is dependent upon contract sales terms (Incoterms). When goods are sold on a Cost
and freight (CFR) or Cost, insurance, and freight (CIF) basis, the Group is responsible for providing services such as carriage and freight to the
customer. The Group recognizes revenue from each separate performance obligation and allocates part of the transaction price to carriage and
freight services incorporated in some contracts that the Group undertakes to perform. The Group allocates the transaction price based on the
relative stand-alone selling prices of the commodities and supporting services. The revenue from these carriage and fright services is recognized
over time.
A receivable is recognized by the Group when the control over goods is transferred to the wholesaler as this represents the point of time at which
the right to consideration becomes unconditional, as only the passage of time is required before payment is due. Timing of billing is generally close
to the timing of performance obligation satisfaction, respectively, amount of contract assets and contract liabilities is not material. When the Group
obtains a contract from a customer, the Group enters into a contract with one of those service providers, directing the service provider to render
freight and other services for the customer. The Group is obliged to pay the service provider even if the customer fails to pay.
Rendering of Services
Revenue is recognized over time for services provided by the Group. The main type of services provided by the Group a crop cleaning, drying and
storage services by the Group’s silos. Revenue from grain cleaning, drying and storage services is recognized on an accrual basis, based on the
fees for the specific service, volumes of crops under service and days of storage.
Employee benefits
Wages, salaries, contributions to the pension and social insurance funds, paid annual leave and sick leave, bonuses, and non-monetary benefits
are accrued in the year in which the associated services are rendered by the employees of the Group. The Group recognizes a liability and an
expense for short-term bonuses and other short-term profit sharing arrangements when the reporting entity has a present legal or constructive
obligation to make payments as a result of past events and a reliable estimate can be made of the amount payable.
Share based options
The Group recognizes a compound financial instrument if an entity has granted the counterparty the right to choose whether a share-based
payment transaction is settled in cash or by issuing equity instruments, which includes a debt component (i.e. the counterparty’s right to demand
payment in cash) and an equity component (i.e. the counterparty’s right to demand settlement in equity instruments rather than in cash). The Group
measures the debt component of the compound financial instrument first, and then measures the fair value of the equity componenttaking into
account that the counterparty must forfeit the right to receive cash in order to receive the equity instrument. The fair value of the compound financial
instrument is determined as the sum of the fair values of the two components.
Borrowing Costs
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
112
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a
substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are
substantially ready for their intended use or sale.
All other borrowing costs are recognized in the Consolidated Statement of Profit or Loss in the period in which they are incurred.
Taxation
Income taxes have been provided for in the consolidated financial statements in accordance with legislation currently enacted in the legal jurisdic-
tions where the operating entities are located. Income tax expense represents the sum of the tax currently payable and deferred tax expense.
Current and deferred tax for the year
Current and deferred tax are recognized in the Consolidated Statement of Profit or Loss, except when they relate to items that are recognized in
other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognized in other comprehensive income
or directly in equity, respectively. Where current tax or deferred tax arises from the initial accounting for a business combination, the tax effect is
included in the accounting for the business combination.
Current tax
The current income tax charge is the amount expected to be paid to, or recovered from, taxation authorities with respect to taxable profit or losses
for the current or previous periods. It is calculated using tax rates that have been enacted or substantially enacted by the reporting date in the
countries where the Holding and its Subsidiaries operate and generate taxable income. Taxable profit differs from ‘profit before tax’ because of
items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible taxes other than income
tax are recorded within operating expenses. Some of the Group’s companies that are involved in agricultural production are exempt from income
taxes and pay the Unified Agricultural Tax instead.
Deferred tax
Deferred income tax is recognized on temporary differences arising between the carrying amount of assets and liabilities in the financial statements
and their corresponding tax bases used in the computation of taxable profit. Deferred tax balances are measured at tax rates enacted or substan-
tively enacted at the end of the reporting period that are expected to apply to the period when the temporary differences will reverse, or the tax
loss carried forward will be utilized. Deferred tax assets for deductible temporary differences and tax losses carried forward are recorded only to
the extent that it is probable that future taxable profit will be available against which the deductions can be utilized.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable
that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax liabilities for taxable temporary differences associated with investments in Subsidiaries and joint ventures are recognized, except
when the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the
foreseeable future. In addition, a deferred tax liability is not recognized if the temporary difference arises from the initial recognition of goodwill.
Deferred tax assets and liabilities are offset when:
The Group has a legally enforceable right to set off the recognized amounts of current tax assets and current tax liabilities;
The Group has the intention to settle on a net basis, or to realize the asset and settle the liability simultaneously;
The deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority in each future period in which
significant amounts of deferred tax liabilities and assets are expected to be settled or recovered.
Corrections and reclassifications
Certain corrections have been made to the comparative financial data (i.e. as of 30 June 2021 and for the year then ended) of the consolidated
financial statements as of 30 June 2022 in accordance with IAS 8. In addition, reclassifications were made in the comparatives to conform to the
current year’s presentation and in order to achieve comparability with the presentation used in the consolidated financial statements for the year
ended 30 June 2022 and for the better understanding of users of the financial and non-financial assets and liabilities.
As a result of identified corrections, the Group made changes to the presentation of consolidated statement of financial position as of 30 June 2021
by presenting separately corporate income tax liabilities in the amount of USD 46,504 thousand that was previously presented as Advances from
customers and other current liabilities. Corporate income tax liabilities were USD 11,876 thousand as of 30 June 2020.
Additionally, as a result of reclassifications to conform to the current year’s presentation, the Group made changes to the presentation of consoli-
dated statement of profit and loss as of 30 June 2021 by presenting gains and losses from cash flow hedge results of USD 52,354 thousand in
revenue instead of cost of sales, decreasing both of them for the same amount.
The Group corrected the accounting of profit-sharing arrangements which directors, being also non-controlling shareholders of the Group’s sub-
sidiary Avere Commodities SA, were entitled to. Previously, as at 30 June 2021 and 31 December 2021 the Group recognized non-controlling
interest in the amount of USD 136,558 thousand and USD 146,294 thousand respectively as part of Total equity on the face of consolidated
statement of financial position and presented the share of total comprehensive income for the year ended 30 June 2021 attributable to non-
controlling interest of USD 131,809 thousand. However, based on the arrangements set by shareholders agreement for Avere Commodities SA,
the Group should have presented the amount of USD 136,558 thousand as Other current liabilities and the amount of USD 131,809 thousand ,
being in substance a short term employee benefit expense, as part of General, administrative and selling expenses. Therefore, in these consoli-
dated financial statements the Group corrected the amounts of non-controlling interest in other financial liabilities in the amount of USD 133,802
thousand and provided reassessment of the corresponding liability for the year ended 30 June 2021, recognizing USD 136,867 thousand in the
consolidated statement of profit and loss as General and administrative expenses and remaining USD 3,065 thousand of gain recognized within
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
113
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Other comprehensive income. In these consolidated financial statements, the Group did not provide reassessed figures as of 30 June 2020 and
for the year then ended as the effect is immaterial.
5. Critical Accounting Judgments and Key Sources of Estimation Uncertainty
The application of IFRS requires the use of reasonable judgments, assumptions and estimates. These estimates and assumptions affect the
reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements.
The estimates are based on the information available as of the reporting date. Actual results could differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in
which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both
current and future periods.
Critical Judgments in Applying Accounting Policies
The following are the critical judgments, apart from those involving estimations (see below), that management has made in the process of applying
the Group’s accounting policies and that have the most significant effect on the amounts recognized in the consolidated financial statements.
Revenue Recognition
In the normal course of business, the Group engages in sale and purchase transactions for the purpose of exchanging grain in various locations
to fulfill the Group’s production and trading requirements. In accordance with the Group’s accounting policy, revenue is not recognized with respect
to the exchange transactions involving goods of a similar nature and value. The Group’s management applies judgment to determine whether each
particular transaction represents an exchange or a transaction that generates revenue. In making this judgment, management considers whether
the underlying commodity is of similar type and quality, as well as whether the time passed between the transfer and receipt of the underlying
commodity indicates that the substance of the transaction is an exchange of similar goods. The amount of exchange transactions involving goods
of a similar nature amounted to USD 54,592 thousand and USD 40,010 thousand for the years ended 30 June 2022 and 2021, respectively.
Revaluation of Property, Plant and Equipment
The Group recognizes classes of buildings, constructions, production machinery and equipment used in the Oilseed Processing segment at fair
value, which is valued by external independent valuers, at least triennially or more often, depending on the external and internal factors. A revalu-
ation surplus is credited to Revaluation reserve within equity. All other classes of property, plant and equipment are recognized at historical cost
less depreciation.
Valuation is conducted in accordance with International Valuation Standards and International Financial Reporting Standard 13 “Fair Value Meas-
urement”. While performing valuation the following techniques were used:
Cost approach (depreciated replacement cost);
Market approach (comparable analysis);
Income approach (discounted cash flow models).
Using these methods, the following key estimates and judgments were applied by the independent valuers, in discussion with the Group’s internal
valuation team and technicians:
Physical, functional and economic depreciation;
Liquidation amount;
Market price for comparable assets.
Key assumptions used in depreciated replacement cost and market approach as well as their sensitivities are outlined as follows:
Description
Fair value as of
30 June 2022
Value
techniques
Fair value
hierarchy
Unobservable
inputs
Range of
unobservable inputs
(average)
Relationship of
unobservable inputs to fair
value
Buildings and
constructions
278,241
Depreciated re-
placement cost
Level 3
Index of
physical de-
preciation
0 - 80% (38%)
The higher the index of
physical depreciation, the
lower the fair value
Production machinery
and equipment
139,424
Depreciated re-
placement cost
Level 3
Index of
physical de-
preciation
0 - 82 (69%)
The higher the index of
physical depreciation, the
lower the fair value
Production machinery
and equipment
1,500
Market com-
parables
Level 3
Index of
physical de-
preciation
0 - 82 (66%)
The higher the index of
physical depreciation, the
lower the fair value
If the above unobservable inputs to the valuation model were 5 p. p. higher/lower while all other variables were held constant, the carrying amount
of the buildings and constructions and production machinery and equipment would decrease/increase by USD 28,141 thousand and USD 32,179
thousand, respectively.
The results of revaluation using the depreciated replacement cost and market approach were then compared with results of income approach
(Level 3 of unobservable inputs) for corresponding assets to test whether impairment exists.
To capture the increased risk and uncertainty in the cash flows, management used probability-based discounted cash flow scenarios, which,
according to their opinion, better estimates the recoverable amount of the asset or cash-generating unit than a single predicted outcome.
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
114
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
The Group used three probability-weighted scenarios, derived mostly from the date of Ukrainian Black Sea ports operation at full capacity, which
influenced the main assumptions used in value in use calculation, like: prices for its goods, transportation costs and working capital. Probability of
scenarios was calculated based on three-point estimation technique.
Scenario
Assumption
Probability
Basic
Ukrainian Black Sea ports operation at full capacity in the financial year 2024
66.66%
Optimistic
Ukrainian Black Sea ports operation at full capacity in the financial year 2023
16.67%
Pessimistic
Ukrainian Black Sea ports operation at full capaсity in the financial year 2025
16.67%
Depending on the year when ports start operation at full capacity, the combination of logistic routes significantly varies, impacting transportation
costs per unit of production and distance to the point of sale. The change in transportation costs directly affects selling prices for goods in each
scenario. Working capital ratio changes by scenario as it is linked to the volume of sales and related balance of inventory at the end of each year.
While calculating the discount rate, the Group incorporated the risks associated with the Russian invasion in scenarios of cash flows, hence such
components of discount rate, as country risk and debt risk were taken at the pre-war level. Discount rate is disclosed in Note 16. Should the Group
take these factors at the post-war levels, the discount rate would have been 24%.
Cash flow forecasts used in the income approach were based on financial budgets approved by management covering a five-year period. Cash
flows beyond the five-year period were extrapolated using the estimated growth rates.
Other key assumptions used in the discounted cash flow forecasts and their sensitivities are disclosed in Note 16.
Key sources of estimation uncertainty
The following are the key assumptions concerning the future, and other key sources of estimating uncertainty at the end of the reporting period,
that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
Impairment Testing of Property, Plant and Equipment
The Group performs impairment testing of non-financial assets whenever there is an indicator those assets might be impaired.
Full-scale Russian invasion of Ukraine in February 2022 caused the following events which might indicate impairment:
temporarily ceasing operations;
breaches of supply/purchase contracts;
limitation of market for product delivery; and
decline in profitability and physical damage as a result of the invasion.
As a result of the above-mentioned triggering events, the Group tested non-financial assets for recoverability by comparing the net carrying value
of the assets and their recoverable amount (higher of their value in use or fair value less cost to sell).
The Group performed the impairment test at CGU level, for all CGUs of all segments, covering property, plant and equipment, intangible assets,
right of use assets and goodwill. Recoverable amount of each CGU was determined based on the higher amount of value-in-use and fair value
less costs to sell. In a case of impairment, the Group firstly allocates impairment to goodwill, then other intangible assets, property, plant and
equipment and rights of use the assets.
In making the assessment for impairment, assets that do not generate independent cash flows are allocated to an appropriate cash-generating
unit.
The value in use is based on estimated future cash flows that are discounted to their present value applying the appropriate discount rate. Estimated
future cash flows require management to make a number of assumptions including (but not limited to) production volumes, prices for goods, lease
and transshipment rates and future growth rates. Cash flow forecasts used in the value in use approach were based on financial budgets approved
by management covering a five-year period and extrapolated using the estimated growth rates for periods over 5 years.
Management used probability-based future cash flows scenarios as disclosed in section “Revaluation of Property, Plant and Equipment” in this
Note. Key assumptions and their sensitivities are disclosed in Note 16.
Impairment of Right of Use Assets
The Group allocated the right of use assets to a cash generating unit, for impairment test within the respective CGU. Majority of the Group’s right
of use assets relate to leasehold land for agricultural purposes, being part of the Farming segment. To deter-mine value in use of the respective
CGU the Group excluded the lease liabilities from the carrying amount of the CGU and cash outflows from lease payments because it is financing
activity. The cash outflows to replace leased assets which are essential to the ongoing operation of the CGU were included in the impairment test.
Further, while allocating impairment, the Group estimated fair value less cost to sell of the right of use assets.
Management used the following key assumptions for impairment test of right of use assets:
the average residual term of the lease contract of 11 years;
discount rate being incremental borrowing rate of 26.6%; and
lease rate in the amount of USD 221 for 1 ha of the leased land annually.
Impairment testing within the Farming segment for the year ended 30 June 2022 has not identified right of use assets being impaired. The
impairment model was not identified as being sensitive to reasonably possible changes in key assumptions.
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
115
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Impairment Testing of Goodwill and Intangible Assets with Indefinite Useful Lives
The Group assesses cash-generated units (CGU), for impairment whenever events or changes circumstances indicate that the carrying amount
of assets or CGU may be impaired. Individual assets are grouped into CGU for representing the lowest level within the entity at which the goodwill
is monitored by management.
Determining whether goodwill is impaired requires an estimation of the value in use or fair value less costs to sell of the cash-generating units to
which goodwill has been allocated. Where the carrying amount of a CGU exceeds its recoverable, The CGU is considered impaired and is written
down to its recoverable amount. The calculation of value in use requires management to estimate the future cash flows expected to arise from the
cash-generating unit and a suitable discount rate in order to calculate their present value.
Details of the management assumptions used to assess the recoverable amount of cash-generating units for which goodwill and intangible assets
with indefinite useful lives have been allocated to are provided in Notes 16, 18 and 18.
Functional currencies of different entities of the Group
Different entities within the Group have different functional currencies, based on the underlying economic conditions of their operations. This
determination, of what the specific underlying economic conditions are, requires judgement. In making this judgement, the Group evaluates among
other factors, the location of activities, the sources of revenue and risks associated with activities, denomination of currencies of operations of
different entities and degree of independence of subsidiaries’ business model. Specifically, in determination of the functional currencies of Kernel
Trade LLC, the Group based its judgement on the fact that the company operates internationally on the markets mainly influenced by the US Dollar
(not Ukrainian Hryvnia) and its major activities include the sale of goods to foreign customers. Moreover, the majority of its operations are denom-
inated in US Dollars and also, the US Dollar is the currency in which their business risks and exposures are managed, and the performance of
their business is measured. In determining the functional currency of the oil-processing plants and transshipment terminals, the Group based its
judgement on the degree of independence of those companies’ business model of Kernel Trade LLC.
Crypto assets
The Group’s cryptocurrency assets are recognized as intangible assets carried at cost less impairment, if any. Assessment of impairment is a key
source of estimation due to volatility of prices in the market. The Group performs an analysis each quarter to identify if events or changes in
circumstances, such as decreases in quoted prices on active exchanges indicated that it is more likely than not that any of the assets is impaired.
In determining if an impairment has occurred, the Group considers the lowest market price of one unit of digital asset quoted on the active exchange
since acquiring the digital asset. If the then current carrying value of a digital asset exceeds the fair value so determined, an impairment loss has
occurred with respect to those digital assets in the amount equal to the difference between their carrying values and the price determined.
Net realizable value of inventory
Due to absence of reliable observable inputs in terms of prices for inventory as at 30 June 2022 the Group analyzed alternative sources of the
information such as data obtained from independent broker agencies and market data and considered cost of different ways of alternative export
routes given the Ukrainian Black Sea ports did not operate normally as at 30 June 2022 and until the issue of these consolidated financial state-
ments. As the result, the Group recognized USD 98,229 thousand to decrease the cost of certain inventories to their net realizable value. The
decrease in price by 10% will lead to a decrease in inventory balance by USD 105,995 thousand, while the increase in transportation costs by 10%
will lead to a reduction in inventory balance by USD 32,052 thousand.
Disposal group held for sale and discontinued operations
In 2022, the Group entered into a legally binding agreement on divestment of part of its assets and directly associated liabilities (disposal group).
Management classified divesting disposal group as held for sale since its carrying amount will be recovered principally through a sale transaction
rather than through continuing use:
It is ready for immediate sale in its present condition and its sale is highly probable;
Sale price is reasonable in relation to its current fair value (according to the independent appraiser’s report fair value of the disposal group is
close to the sale price).
At the same time operations performed by the disposal group weren’t classified by Management as discontinued since:
The disposal group doesn’t represent a separate major line of business or geographical area of operations (its only a part of a separate segment,
located in geographical area, where other assets of the Group are presented as well);
It’s not a subsidiary acquired with a view to resale (the disposal group was acquired about ten years ago as a part of business which is active
and still under the control of the Group);
Valuation of the assets held for sale was performed by the independent valuer based on discounted cash flow model. For the valuation purposes,
management used three probability-weighted scenarios, as disclosed in section “Revaluation of Property, Plant and Equipment” in this Note 16.
Key assumptions used in the valuation and their sensitivities are disclosed in Note 15.
Fair Value of Biological Assets and Agricultural Produce
Biological assets are recorded at fair value less costs to sell. The fair value of growing crops is determined using a discounted cash flow model
based on the expected crops’ yield by sowing area size, the market price for respective crops, and after allowing for harvesting costs, contributory
asset charges for the land and sowing areas and other costs yet to be incurred in getting the harvest to maturity.
The Group estimates the fair values of biological assets and agricultural produce based on the following key assumptions:
Expected crop yields (for crops in fields);
Expected future inflows from livestock;
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
116
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Average weight and quality of animals;
Productive life of one milk cow;
Estimated future sales prices;
Projected production costs and costs to sell; and
Discount rate.
Although some of these assumptions are obtained from published market data, a majority of these assumptions are estimated based on the Group’s
historical and projected results (Note 13).
Fair value measurements
Derivative instruments are carried at fair value for which the Group evaluates the quality and reliability of the assumptions and data used to measure
fair value in the three hierarchy levels, Level 1, 2 and 3, as prescribed by IFRS 13 Fair Value Measurement. Fair values are determined in the
following ways: externally verified via comparison to quoted market prices in active markets (Level 1); by using models with externally verifiable
inputs (Level 2); or by using alternative procedures such as comparison to comparable instruments and/or using models with unobservable market
inputs requiring Group to make market-based assumptions (Level 3). Level 3 inputs therefore include the highest level of estimation uncertainty.
Details of the management’s estimates are presented in Note 37 of this consolidated financial statement.
6. Operating Segments
Operating segments are reported in a manner consistent with the internal reporting as provided to the chief operating decision makers in order to
allocate resources to the segment and to assess its performance. The executive management who are members of the board of directors of the
Company are identified as chief operating decision makers.
Segments in the consolidated financial statements are defined in accordance with the type of activity, products sold or services provided. Segmen-
tation presented in these consolidated financial statements is consistent with the structure of financial information regularly reviewed by the Group’s
management, including Chief Executive Officer. Operating segments’ performance is assessed based on a measure of EBITDA.
The Group is presenting its segment results within three operating segments: Oilseed Processing, Infrastructure and Trading, and Farming.
In Oilseed Processing segment, the Group combines oilseed origination, edible oil production and sales of bottled sunflower oil. Sunflower oil in
bulk is mostly sold further to the Infrastructure and Trading segment for the global marketing.
In Infrastructure and Trading segment, the Group combines results of grain trading, silo services and export terminals operations. These parts of
the business form an integrated supply chain which is managed jointly. Under current framework, the management considers export terminals and
grain storage facilities as production assets which serve grain merchandizing business and consequently uses a combined throughput margin to
evaluate performance of Infrastructure and Trading business. In FY2022, 100% of the Group’s export terminals capacity and majority of grain
storage capacity were used for the Group’s own export volumes. The results of the Infrastructure and Trading segment incorporate savings
achieved by acquiring and employing the Company’s own railcar park. Also, the Infrastructure and Trading segment include the results of the Avere
Commodities S.A. and its subsidiaries (hereinafter, Avere).
In Farming segment, the Group reports results of its crop production business, which includes growing of corn, wheat, soybean, sunflower seed
and rapeseed on the leasehold land, as well as some minor crops and small cattle farming operations.
Presentation of the operating segments’ activities is as follows:
Operating segments
Activities
Oilseed Processing
Sunflower seed origination and sunflower oil production. Sales of bottled and bulk sunflower oil.
Infrastructure and Trading
Sourcing and merchandising of wholesale edible oils, grain, provision of silo services, grain handling and trans-
shipment services.
Farming
Agricultural farming. Production of corn, wheat, soybean, sunflower seed and rapeseed.
Income and expenses unallocated to any segment, which are related to the administration of the Group, were included in the ‘Other’ column.
The measures of profit and loss, and assets and liabilities are based on the Group accounting policies, which are in compliance with IFRS, as
adopted by the European Union.
Reconciliation eliminates intersegment items. The segment data is calculated as follows:
Intersegment sales reflect intergroup transactions effected on an arm’s length basis.
Capital expenditures, amortization and depreciation related to property, plant and equipment and intangible assets are allocated to segments
when possible.
The “Other column reflects income and expenses not allocated to segments.
Since financial management of the Group’s companies is carried out centrally, borrowings, bonds, deferred taxes and some other assets and
liabilities are not allocated directly to the respective operating segments and are presented in the ‘Other’ column. Consequently, the assets and
liabilities shown for individual segments do not include borrowings, bonds, deferred taxes and some other assets and liabilities.
Seasonality of operations
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
117
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
The Oilseed Processing segment normally has seasonally lower sales in the first quarter of the financial year, which corresponds to the end of the
crushing season and lower production levels. The operations of the Farming segment reflect seasonality in the context of seeding and harvesting
campaigns, which are conducted mainly in November-May and June-November, respectively. The Infrastructure and Trading segment usually
experiences somewhat higher volumes in the several months after the commencement of the harvesting campaign (July for early grains and
September for crops harvested in autumn). In addition, the farming segment usually reflects a higher effect from the IAS 41 valuation of biological
assets in the last quarter of the financial year when more acreage is revalued to fair value less costs to sell and a higher effect from the IAS 41
valuation of agricultural produce in the first half of the financial year due to the completion of the harvesting campaign.
7. Key Data by Operating Segment
Key data by operating segment for the year ended 30 June 2022:
Oilseed
Processing
Infrastruc-
ture and
Trading
Farming
Other
1
Reconcilia-
tion
Total
Revenue (external)
862,114
4,428,749
40,682
5,331,545
Intersegment sales
818,890
105,857
594,541
(1,519,288)
Total revenue
1,681,004
4,534,606
635,223
(1,519,288)
5,331,545
Net change in fair value of biological assets and agricultural produce
12,537
12,537
Cost of sales
(1,642,200)
(4,222,311)
(344,412)
(2,338)
1,519,288
(4,691,973)
Other operating income
14,870
41,592
6,833
399
63,694
Other operating expenses
(44,710)
(44,710)
General, administrative and selling expenses
(16,356)
(142,010)
(28,294)
(43,745)
(230,405)
Net impairment losses on financial assets
2,826
10,391
(3,666)
(42,544)
(32,993)
Loss on impairment of assets
(141,812)
(9,107)
(131,007)
(35,102)
(317,028)
Profit/(Loss) from operating activities
(101,668)
213,161
147,214
(168,040)
90,667
Amortization and depreciation
31,384
23,593
72,192
2,507
129,676
EBITDA
(70,284)
236,754
219,406
(165,533)
220,343
Reconciliation:
Finance costs
(130,549)
Finance income
11,322
Foreign exchange gain, net
10,140
Other expenses, net
(25,061)
Income tax benefit
2,781
Loss for the period
(40,700)
Total assets
1,605,543
1,457,637
908,828
213,604
4,185,612
Capital expenditures
61,907
23,623
93,907
210,422
389,859
Liabilities
63,564
215,734
310,590
1,909,503
2,499,391
Key data by operating segment for the year ended 30 June 2021:
Oilseed
Processing
Infrastruc-
ture and
Trading
Farming
Other
1
Reconcilia-
tion
Total
Revenue (external)
782,940
4,784,961
26,899
5,594,800
Intersegment sales
963,998
72,156
630,234
(1,666,388)
Total revenue
1,746,938
4,857,117
657,133
(1,666,388)
5,594,800
Net change in fair value of biological assets and agricultural produce
132,631
132,631
Cost of sales
(1,704,213)
(4,407,429)
(372,003)
(4,615)
1,666,388
(4,821,872)
Other operating income
2,516
88,281
6,996
13,475
111,268
General, administrative and selling expenses
(9,427)
(204,460)
(28,137)
(76,260)
(318,284)
Net impairment losses on financial assets
(3,504)
(268)
(934)
17
(4,689)
Loss on impairment of assets
(4,561)
(4,561)
Profit/(Loss) from operating activities
27,759
333,241
395,686
(67,383)
689,293
Amortization and depreciation
23,424
25,961
65,039
2,062
116,486
EBITDA
51,173
359,202
460,725
(65,321)
805,779
Reconciliation:
Finance costs
(147,709)
Finance income
5,950
Foreign exchange loss, net
(6,306)
Other expenses, net
(3,254)
Income tax expenses
(32,252)
Profit for the period
505,722
Total assets
1,329,914
1,569,620
1,003,146
93,899
3,996,579
Capital expenditures
79,836
47,380
121,567
2,654
251,437
Liabilities
37,782
490,709
369,731
1,149,451
2,047,673
Revenue from sales of goods and services allocated by operating segment for the year ended 30 June under requirements of IFRS 15 was as
1
Income, expenses, assets and liabilities unallocated to any segment, included in the ‘Other’ column
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
118
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
follows:
For the year ended 30 June 2022
For the year ended 30 June 2021
Oilseed
Processing
Infrastructure
and Trading
Farming
Total
Oilseed
Processing
Infrastructure
and Trading
Farming
Total
Revenue from sales of com-
modities
805,977
4,210,649
40,682
5,057,309
735,771
4,591,757
26,899
5,354,427
Freight and other services
56,137
218,100
274,236
47,169
193,204
240,373
Total external revenue from
contracts with customers
862,114
4,428,749
40,682
5,331,545
782,940
4,784,961
26,899
5,594,800
Assets held for sale are presented in the Farming segment.
During the year ended 30 June 2022, revenues of approximately USD 470,127 thousand (2021: USD 474,069 thousand) are derived from a single
external customer. These revenues are attributed to Oilseeds processing and Infrastructure and Trading segments. Also, during that period, export
sales amounted to 95.4% of total external sales (2021: 97.0%).
For the year ended 30 June 2022, revenue from the Group’s top five customers accounted for approximately 27.6% of total revenue (for the year
ended 30 June 2021, revenue from the top five customers accounted for 28.1% of total revenue).
Among the other, intersegment sales between Oilseed Processing segment and Infrastructure and Trading segment comprise of sunflower oil
which is marketed by Avere, the activities of which are included in Infrastructure and Trading segment results.
The Group’s revenue from external customers (based on the country of incorporation of the sales counterparty) and information about its segment
assets (noncurrent assets excluding non-current financial assets and deferred tax assets) by geographical location are detailed below:
Revenue from external customers
Non-current assets
For the year
ended
30 June 2022
For the year
ended
30 June 2021
As of
30 June 2022
As of
30 June 2021
Asia
2,676,356
2,950,802
Ukraine
1,463,772
1,647,512
of which Singapore
1,002,150
894,786
Switzerland
2,624
3,012
India
672,760
878,482
USA
1,215
471
China
542,556
395,176
Other locations
100,745
440
Europe
2,302,727
1,850,617
of which Switzerland
829,785
748,531
Netherland
405,117
376,919
Other locations
352,462
793,381
Total
5,331,545
5,594,800
Total
1,568,356
1,651,435
None of the other locations represented more than 10% of total revenue or non-current assets individually.
Gain/loss from Avere operations with financial derivatives are presented within Infrastructure and Trading segment.
8. Acquisition and Disposal of Subsidiaries
No entities were acquired or disposed during the year ended 30 June 2022 as well as no entities were acquired during the year ended 30 June
2021.
During the year ended 30 June 2021, as a result of the optimization process of the logistic assets, the Group disposed of four grain elevators
located in Kharkiv, Chernihiv and Mykolayiv regions, one of which was previously classified as assets held for sale. The net assets of the disposed
entities as of the date of disposal were equal to USD 1,100 thousand (including USD 351 thousand classified as assets held for sale) and the cash
consideration received was USD 2,991 thousand (out of which USD 2,505 thousand was received during that reporting period). Gain on disposal
comprised to USD 1,891 thousand.
During the year ended 30 June 2021, settlements for acquired Subsidiaries, which was connected with the acquisition of 560,000 tons oilseed
crushing plant located in Kirovograd region, completed as of 30 June 2016, was repaid in full in the amount of USD 46,898 thousand.
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
119
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
9. Cash and Cash Equivalents
The balances of cash and cash equivalents were as follows:
As of
30 June 2022
As of
30 June 2021
Cash in banks in USD
404,279
554,493
Cash in banks in UAH
3,403
2,821
Cash in banks in other currencies
39,938
16,717
Cash on hand
5
9
Total
447,625
574,040
Less restricted and blocked cash on security bank accounts
(58)
(90)
Less bank overdrafts (Note 23)
(1)
(100)
Cash for the purposes of cash flow statement
447,566
573,850
In accordance with the international rating agency of Fitch, credit ratings of the banks with which the Group had the accounts opened as of
30 June were as follows:
As of
30 June 2022
As of
30 June 2021
International bank with F1 rating
165,512
388,361
International bank with F2 rating
131,362
1,599
Banks without international ratings
73,492
56,961
International bank with F1+ rating
57,364
51,796
Banks with lower medium grade
19,895
75,323
Total
447,625
574,040
As of 30 June 2022, cash deposit in amount of USD 8,000 thousand (30 June 2021: nil) have been pledged as security for short-term borrow-
ings (Note 23).
As of 30 June 2022 and 2021, the identified impairment loss arising on cash and cash equivalents was immaterial.
The reconciliation in the table below presents changes in the Group’s liabilities arising from financing activities by incorporating cash flows and
non-cash changes over the reporting period.
Bank
borrowings,
(Note 23)
Lease
liabilities
(Note 24)
Bonds issued
(Note 25)
Total
As of 1 July 2020
223,855
310,000
815,722
1,349,577
Cash flow from proceeds/ (repayments)
17,868
(77,515)
(69,630)
(129,277)
Transactions costs paid related to corporates bonds issue paid
(2,428)
(2,428)
Non-cash movements
Additions and change of terms of lease liabilities
70,618
70,618
Disposals of lease liabilities
(11,293)
(11,293)
Non-cash settlement of lease liabilities
(7,790)
(7,790)
Amortization of one-off and transaction cost (Note 32)
17,628
17,628
Interest expense accrued (Note 32)
16,548
44,803
60,498
121,849
Interest expense capitalized (Note 16)
5,103
5,103
Foreign exchange movements
2,379
315
2,694
Other changes
(2,410)
(4,646)
(7,056)
As of 30 June 2021
263,343
324,492
821,790
1,409,625
Cash flow from proceeds/ (repayments)
803,232
(51,733)
(269,613)
481,886
Non-cash movements
Additions and change of terms of lease liabilities
69,259
69,259
Disposals of lease liabilities
(8,831)
(8,831)
Non-cash settlement of lease liabilities
(8,870)
(8,870)
Amortization of one-off and transaction cost (Note 32)
2,856
2,856
Interest expense accrued (Note 32)
34,048
42,074
47,617
123,739
Interest expense capitalized (Note 16)
4,131
4,131
Foreign exchange movements
(9,959)
(601)
(10,560)
Classified as held for sale (Note 15)
(101,922)
(101,922)
Other changes
(1,708)
(24,316)
(26,024)
As of 30 June 2022
1,093,087
239,552
602,650
1,935,289
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
120
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
10. Trade Accounts Receivable
The balances of trade accounts receivable were as follows:
As of
30 June 2022
As of
30 June 2021
Trade accounts receivable
162,419
386,618
Allowance for expected credit losses
(19,681)
(5,494)
Total
142,738
381,124
No interest is charged on the outstanding balances of trade accounts receivable.
As of 30 June 2022, receivable balance of USD 121,580 thousand was due from international customers and the remaining USD 21,158 thousand
being receivable from Ukrainian buyers.
The Group measures the loss allowance for trade account receivables at an amount equal to lifetime ECL. The ECL on trade receivables is
estimated using a provision matrix by reference to past default experience of the debtor and credit rating, adjusted for an assessment of current
and forward-looking information based on general economic conditions affecting the ability of the customers to settle the receivables. Trade re-
ceivables are collectively assessed, except for certain receivables that have differing credit risk characteristics. There has been no change in the
estimation techniques during the current reporting period.
Expected credit loss provisions are recognized in the line Net impairment losses on financial and contract assets, for the year ended 30 June 2022
an increase of USD 15,058 thousand (for the period ended 30 June 2021: decrease USD 864 thousand) of such losses were recognized.
On this basis, the loss allowance as at 30 June was determined for trade accounts receivables as follows:
As at 30 June 2022
As at 30 June 2021
Current
Less than
90 days
past due
More than
90 days
past due
Total
Current
Less than
90 days
past due
More
than 90
days past
due
Total
Expected loss rate
1
0.1%
6.3%
91.0%
0.1%
0.6%
94.4%
Gross carrying amount trade accounts
receivables
104,098
39,577
18,744
162,419
324,568
56,776
5,274
386,618
Loss allowance
(146)
(2,475)
(17,060)
(19,681)
(157)
(358)
(4,979)
(5,494)
The movement in allowance for credit loss relating to trade accounts receivables is presented below:
Trade accounts receivables
Collectively
assessed
Individually
assessed
Total
Opening loss allowance as of 30 June 2020
4,240
3,248
7,488
Decrease in loss allowance recognized in profit or loss during the year
(127)
(737)
(864)
Trade receivables written off during the year as uncollectible
(1,122)
(1,122)
Unused amount reversed
(8)
(8)
Closing loss allowance as of 30 June 2021
4,113
1,381
5,494
Increase in loss allowance recognized in profit or loss during the year
9,600
5,458
15,058
Trade receivables written off during the year as uncollectible
(871)
(871)
Closing loss allowance as of 30 June 2022
13,713
5,968
19,681
11. Taxes Recoverable and Prepaid
The balances of taxes recoverable and prepaid were as follows:
As of
30 June 2022
As of
30 June 2021
VAT (‘value added tax’) recoverable and prepaid
204,599
185,592
Other taxes recoverable and prepaid
87
374
Total
204,686
185,966
VAT recoverable and prepaid mainly represents VAT credits in relation to purchases of agricultural products on the domestic market in Ukraine.
Management expects that these balances will be recovered in full within 12 months after the reporting date through cash collection or set-off with
respective VAT liabilities. For the year ended 30 June 2022, the amount of VAT refunded by the government in cash was USD 271,299 thousand
(30 June 2021: USD 373,160 thousand). VAT refund pace decreased in March-June 2022 due to the changes in tax regulations іn the period of
martial law in Ukraine.
As of 30 June 2022, the portion of tax recoverable in the amount of USD 51,771 thousand was presented in line Other non-current assets consid-
ering that the planned utilization period of this amount is more than 12 months.
1
Differences in expected loss rate are possible due to rounding
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
121
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
12. Inventory
The balances of inventories were as follows:
As of
30 June 2022
As of
30 June 2021
Raw materials
346,961
68,829
Goods for resale
292,479
64,733
Finished products
154,954
173,003
Products of agriculture
121,863
7,647
Fuel
20,292
3,700
Work in progress
5,252
2,448
Packaging materials
2,474
1,631
Other inventories
9,647
10,036
Total
953,922
332,027
As of 30 June 2022, raw materials mostly consisted of sunflower seed stock in the amount of USD 323,689 thousand (30 June 2021:
USD 42,513 thousand).
As of 30 June 2022, goods for resale mostly consisted of corn in the amount of USD 179,092 thousand (30 June 2021: USD 7,739 thousand) and
sunflower oil in the amount of USD 53,366 thousand (30 June 2021: USD 32,140 thousand).
As of 30 June 2022, agricultural products mostly consisted of corn in the amount of USD 120,682 thousand (30 June 2021: USD 6,204 thousand).
As of 30 June 2022, finished products mostly consisted of sunflower oil in bulk in the amount of USD 120,713 thousand (30 June 2021:
USD 129,562 thousand).
As of 30 June 2022, inventories with a carrying amount of USD 566,902 thousand (30 June 2021: USD 92,382 thousand) have been pledged as
security for short-term borrowings (Note 23), out of which USD 5,678 thousand are included into Assets classified as held for sale.
The Group utilizes Ukrainian seaports for export of agricultural commodities and oil but due to difficulties with export of agriproduce via Ukrainian
Black Sea ports the Group have been using the alternative export routes. Increased logistic cost for delivery had a negative impact on the value of
certain inventories, as the result, the Group recognized write-downs of inventories to the net realizable value amounting to USD 98,229 thousand
(30 June 2021: nil).
Expenses related to the write downs, creation of a reserve for the inventories which are destroyed, damaged, or located on temporary occupied
areas are recognized in Loss on impairment of assets (Note 31).
13. Biological Assets
The balances of biological assets were as follows:
As of
30 June 2022
As of
30 June 2021
Non-current assets
Non-current cattle
5,937
7,225
Total
5,937
7,225
Current assets
Сrops in fields
160,158
375,095
Current cattle
1,753
1,549
Total
161,911
376,644
For the year ended 30 June 2022, the net gain arising from changes in the fair value of biological assets in the amount of USD 12,537 thousand
(2021: gain of USD 132,631 thousand) includes a USD 2,835 thousand loss on changes in current and non-current cattle’s fair value (2021: loss
of USD 1,445 thousand).
The balances of crops in fields were as follows:
As of 30 June 2022
As of 30 June 2021
Hectares
Value
Hectares
Value
Corn
148,795
75,795
254,068
187,323
Sunflower seed
130,680
61,732
154,003
120,988
Wheat
35,633
16,386
64,655
48,104
Rapeseed
4,727
3,611
8,885
14,306
Soybean
6,331
2,118
4,533
3,602
Other
1,155
516
1,590
772
Total
327,321
160,158
487,734
375,095
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
122
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
The following table represents the changes in the carrying amounts of crops in fields during the years ended 30 June 2022 and 2021:
Capitalized
expenditures
Effect of
biological
transformation
Fair value of
biological
assets
As of 30 June 2020
210,135
40,537
250,672
Expenditures capitalized in biological assets (harvest 2020)
108,099
108,099
Decrease due to harvest (harvest 2020)
(318,234)
(40,537)
(358,771)
Expenditures capitalized in biological assets (harvest 2021)
200,330
200,330
Gain arising from changes in fair value of biological assets (sowing under harvest 2021)
165,525
165,525
Translation difference
5,094
4,146
9,240
As of 30 June 2021
205,424
169,671
375,095
Expenditures capitalized in biological assets (harvest 2021)
191,889
191,889
Decrease due to harvest (harvest 2021)
(397,313)
(169,671)
(566,984)
Expenditures capitalized in biological assets (harvest 2022)
234,293
234,293
Gain arising from changes in fair value of biological assets (sowing under harvest 2022)
38,327
38,327
Decrease due to transfer to assets held for sale (Note 15)
(66,714)
(32,587)
(99,301)
Translation difference
(11,311)
(1,850)
(13,161)
As of 30 June 2022
156,268
3,890
160,158
Farming costs such as expenses for seeds, fertilizers, plant protecting means, energy and fuel, costs for growing and harvesting, silos services,
rent, payroll and other are expensed as incurred and further are capitalized as part of biological assets based on sowing areas and types of costs
allocated to particular crops.
The fair value of agricultural produce was estimated based on market prices as at the date of harvest and is within level 2 of fair value hierarchy.
Crops in fields and non-current cattle of the Group are measured using discounted cash flow technique and are within the level 3 of the fair value
hierarchy. Current cattle are measured based on market prices of livestock of similar age, breed and genetic merit, which is within level 2 of the
fair value hierarchy. The change in the balances of livestock is represented by an increase in heads of milk cows within regular transfer from young
calves to mature herd and the variation in prices and exchange rates between reporting dates.
In the table below biological assets are classified into the three levels prescribed under the accounting standards:
As of 30 June 2022
As of 30 June 2021
Measure
Quantity
Level 1
Level 2
Level 3
Total
Quantity
Level 1
Level 2
Level 3
Total
Livestock
Mature Milk cows
Heads
5,178
5,934
5,934
5,002
7,220
7,220
Immature Milk cows
Heads
2,288
1,007
1,007
2,167
866
866
Immature Calves
Heads
2,221
714
714
2,089
656
656
Beehives
Hives
1,101
32
32
952
27
27
Horses
Heads
7
3
3
8
5
5
Crops in fields
Hectares
327,485
160,158
160,158
487,734
375,095
375,095
Total
1,756
166,092
167,848
1,554
382,315
383,869
There were no changes in valuation technique since previous year. There were no transfers between any levels during the year.
Fair value
Range of unobservable inputs (average)
Relationship of
unobservable inputs to
fair value
Descrip-
tion
Valuation
techniques
As of
30 June
2022
As of
30 June
2021
Unobservable
Inputs
As of
30 June 2022
As of
30 June 2021
Crops in
field
Discounted
cash flows
160,158
375,095
Crops yield
2.01 7.57 (5.15)
tons per hectare
2.21 6.80 (5.20)
tons per hectare
The higher the crop yield,
the higher the fair value
Grain price
178 476 (301) USD
per ton
193 570 (383)
USD per ton
The higher the market price,
the higher the fair value
Discount rate
28.75% (in UAH)
16.47% (in UAH)
The higher the discount rate,
the lower the fair value
Milk cows
Discounted
cash flows
5,934
7,220
Milk yield liter per
cow
17.71 21.74 (20.34)
liters per cow per day
17.63 23.05
(20.34) liters per
cow per day
The higher the milk yield, the
higher the fair value
Weight of 1 calf
29 32 (31) kg
29 32 (31) kg
The higher the weight, the
higher the fair value
Average yield of
calves from 100
cows per year
35 89 (62) calves
66 74 (70) calves
The higher the yield, the
higher the fair value
Discount rate, %
28.75% (in UAH)
12.40% (in UAH)
The higher the discount rate,
the lower the fair value
If the above unobservable inputs to the valuation model were 5 per cent higher/lower while all other variables were held constant, as of 30 June
2022, the carrying amount of the current and non-current biological assets would increase/decrease by USD 16,059 thousand and
USD 16,179 thousand, respectively (30 June 2021: by USD 58,006 thousand and USD 55,431 thousand, respectively).
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
123
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
14. Other Financial Assets
The balances of other financial assets were as follows:
As of
30 June 2022
As of
30 June 2021
Margin account with brokers
77,136
119,376
Derivative financial instruments
48,879
130,480
Loans granted
43,760
27,535
Corporate and government bonds
33,205
6,532
Short-term bank deposits
3,680
Other financial assets
2,831
6,553
Total
205,811
294,156
As of 30 June 2022, 370,000 Ukrainian government bonds in amount of USD 6,077 thousand (30 June 2021: nil) were pledged as security for
short-term borrowings (Note 23).
The Group performs credit risk assessment of counterparties individually. If counterparties are independently rated, these ratings are used. Other-
wise, if there is no independent rating, risk control assesses the credit quality of the counterparty, taking into account its financial position, past
experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the management.
The compliance with credit limits by counterparty is regularly monitored by line management.
As of 30 June 2022, 77% of Margin Account with Brokers and Derivative financial instruments balances are conducted with the financial institutions
rated at F1-B by Fitch (or analogue).
The entity is also exposed to credit risk in relation to debt investments in corporate and government bonds that are measured at fair value through
profit or loss. Government bonds are represented by bonds issued by the Ukrainian government and the credit rating of Ukraine has been down-
graded since the beginning of war. The corporate bonds are not rated by the international rating agencies. Other instruments are considered to be
low credit risk where they have a low risk of default, and the issuer has a strong capacity to meet its contractual cash flow obligations in the near
term.
15. Assets Classified as Held for Sale
After the beginning of full-scale military aggression of Russia against Ukraine, the management of the Group decided to divest part of its farming
entities comprising 134 thousand hectares of leasehold farmland with related farming infrastructure, machinery and working capital. Non-current
assets of disposal group belong to the farming segment.
On 26 April 2022, the Group entered into the legally binding share purchase agreement with the buyer, which will be finalized after fulfilment of
certain conditions. As not all the conditions were met as of 30 June 2022 the deal was not finalized and the assets and liabilities attributable to
disposal Group were classified as held for sale as at reporting date.
The consideration to be paid by the buyer is USD 210,000 thousand. As of 30 June 2022, the buyer, directly controlled by Mr. Andrii Verevskyi,
made a prepayment in the amount of USD 20,000 thousand.
The associated assets and liabilities were consequently presented as held for sale as of 30 June 2022.
As of 30 June 2022, the carrying amounts of assets and liabilities held for sale at consolidated basis were:
As of
30 June 2022
Cash and cash equivalents
571
Trade accounts receivable
1,082
Prepayments to suppliers
4,329
Taxes recoverable and prepaid
16,979
Inventory
79,237
Biological assets (Note 13)
99,301
Other financial assets
600
Property, plant and equipment (Note 16)
29,317
Right-of-use assets
49,053
Intangible assets (Note 15)
1,584
Non-current financial assets
1,317
Other non-current assets
3,698
Total assets
287,068
Trade accounts payable
7,200
Advances from customers and other current liabilities
5,499
Current portion of lease liabilities (Note 9)
15,077
Other financial liabilities
2,211
Lease liabilities (Note 9)
86,845
Other non-current liabilities
16
Total liabilities
116,848
Net assets (at consolidated basis)
170,220
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
124
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
The assets classified as held for sale and associated liabilities are presented in this Note after elimination of intercompany balances. As disclosed
in Note 31 the Group has recognized an impairment of assets classified as held for sale in the amount of USD 92,920 thousand.
Consideration was determined based on discounted cash flow model used for calculation of fair value less cost to sell of non-current assets and
carrying value of remaining assets and associated liabilities before elimination of intercompany balances.
Key assumptions to determine the fair value less cost to sell of the non-current assets held for sale and biological assets included in the table
above were the following:
Crop
Yield, t/ha
Price for agriproduce, USD/t
Corn
8.7 - 10.3
168 - 222
Sunflower seeds
2.9 - 3.3
303 - 524
Wheat
5.6 - 6.1
191 - 277
Rapeseed
3.6 - 3.7
400 - 550
If the price for agriproduce would be 5 per cent higher/lower while all other variables were held constant, as of 30 June 2022, the carrying amount
of the non-current assets held for sale would have increased/decreased by USD 60,778 thousand and USD 67,454 thousand, respectively.
If the yield would be 5 per cent higher/lower while all other variables were held constant, as of 30 June 2022, the carrying amount of the non-
current assets held for sale would have increased/decreased by USD 55,744 thousand and USD 55,791 thousand, respectively.
Crops in fields for such legal entities held for sale were measured using discounted cash flow technique applying 40.42% discount rate.
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
125
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
16. Property, Plant and Equipment
The following table represents movements in property, plant and equipment for the year ended 30 June 2022:
Oilseed
Processing
Infrastructure
and Trading
Farming
Other
Total
Net Book Value as at 30 June 2021
564,775
339,590
138,193
22,647
1,065,205
Land
967
440
78
1,048
2,533
Buildings and Constructions
215,058
156,149
18,548
18,117
407,872
Production machinery and equipment
87,636
88,368
2,113
1,539
179,656
Agricultural equipment and vehicles
4,403
74,183
69,124
1,119
148,829
Other fixed assets
2,544
1,804
3,836
704
8,888
CIP and uninstalled equipment
254,167
18,646
44,494
120
317,427
Additions in CIP and uninstalled equipment
59,175
18,944
29,161
2,686
109,966
Reclassification
46,574
(46,568)
(6)
Land
13
(13)
Buildings and Constructions
1,101
(250)
323
1
1,175
Production machinery and equipment
(1,118)
490
(34)
(8)
(670)
Agricultural equipment and vehicles
170
1
(72)
99
Other fixed assets
(153)
(405)
(232)
1
(789)
CIP and uninstalled equipment
46,725
(46,540)
185
Transfers
Land
1
83
19
103
Buildings and Constructions
43,081
38,645
2,951
22
84,699
Production machinery and equipment
76,200
20,074
356
705
97,335
Agricultural equipment and vehicles
1,817
2,667
13,558
1,061
19,103
Other fixed assets
1,059
1,709
1,884
270
4,922
CIP and uninstalled equipment
(122,158)
(63,178)
(18,768)
(2,058)
(206,162)
Revaluation
59,393
59,393
Buildings and Constructions
53,517
53,517
Production machinery and equipment
5,876
5,876
Disposals (at NBV)
(316)
(289)
(2,689)
(12)
(3,306)
Buildings and Constructions
(1)
(9)
(422)
(432)
Production machinery and equipment
(126)
(115)
(33)
(3)
(277)
Agricultural equipment and vehicles
(68)
(97)
(617)
(9)
(791)
Other fixed assets
(12)
(4)
(39)
(55)
CIP and uninstalled equipment
(109)
(64)
(1,578)
(1,751)
Transfers to Assets classified as held for sale (at NBV) (Note 15)
(42,905)
(20,483)
(63,388)
Land
(34)
(34)
Buildings and Constructions
(26,409)
(2,987)
(29,396)
Production machinery and equipment
(14,131)
(349)
(14,480)
Agricultural vehicles and equipment
(117)
(12,672)
(12,789)
Other fixed assets
(253)
(631)
(884)
CIP and uninstalled equipment
(1,995)
(3,810)
(5,805)
Depreciation expense
(30,809)
(22,820)
(24,633)
(2,005)
(80,267)
Buildings and Constructions
(13,116)
(7,490)
(1,792)
(580)
(22,978)
Production machinery and equipment
(15,487)
(8,464)
(534)
(643)
(25,128)
Agricultural equipment and vehicles
(1,207)
(5,749)
(20,517)
(463)
(27,936)
Other fixed assets
(999)
(1,117)
(1,790)
(319)
(4,225)
Impairment of assets and reversal of impairment loss of the previous period
(48,275)
(110)
(2,780)
(51,165)
Land
(702)
(702)
Buildings and Constructions
(17,685)
(72)
(17,757)
Production machinery and equipment
(11,696)
(15)
(11,711)
Agricultural vehicles and equipment
(105)
(3)
(16)
(124)
Other fixed assets
(313)
(20)
(2,764)
(3,097)
CIP and uninstalled equipment
(17,774)
(17,774)
Translation difference
(266)
(11,482)
(6,536)
(81)
(18,365)
Land
(34)
(5)
(39)
Buildings and Constructions
(8,333)
(1,434)
(20)
(9,787)
Production machinery and equipment
(2,783)
(141)
(2)
(2,926)
Agricultural equipment and vehicles
(265)
(111)
(4,566)
(6)
(4,948)
Other fixed assets
(1)
(118)
(264)
(9)
(392)
CIP and uninstalled equipment
(103)
(126)
(44)
(273)
Net Book Value as at 30 June 2022
603,677
327,502
63,665
23,229
1,018,073
Land
266
502
45
1,048
1,861
Buildings and Constructions
281,955
152,231
15,187
17,540
466,913
Production machinery and equipment
141,285
83,424
1,378
1,588
227,675
Agricultural equipment and vehicles
4,745
70,774
44,222
1,702
121,443
Other fixed assets
2,125
1,596
647
4,368
CIP and uninstalled equipment
173,301
18,975
2,833
704
195,813
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
126
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
The following table represents movements in property, plant and equipment for the year ended 30 June 2021:
Oilseed
Processing
Infrastructure
and Trading
Farming
Other
Total
Net Book Value as at 30 June 2020
517,624
321,662
120,858
24,224
984,368
Land
967
380
70
1,089
2,506
Buildings and Constructions
227,099
98,486
18,677
18,379
362,641
Production machinery and equipment
99,118
43,612
12,675
1,759
157,164
Agricultural equipment and vehicles
4,209
82,273
57,139
1,097
144,718
Other fixed assets
3,353
3,920
7,773
901
15,947
CIP and uninstalled equipment
182,878
92,991
24,524
999
301,392
Additions in CIP and uninstalled equipment
79,049
46,953
47,667
930
174,599
Reclassification
(10)
179
(214)
45
Buildings and Constructions
(29)
2,042
(406)
1
1,608
Production machinery and equipment
587
86
(8,152)
(27)
(7,506)
Agricultural equipment and vehicles
9
59
11,913
49
12,030
Other fixed assets
(577)
(2,008)
(3,569)
22
(6,132)
Transfers
Land
65
9
74
Buildings and Constructions
3,059
63,291
3,116
884
70,350
Production machinery and equipment
2,341
52,210
429
408
55,388
Agricultural equipment and vehicles
1,288
2,981
21,323
307
25,899
Other fixed assets
981
1,205
2,536
207
4,929
CIP and uninstalled equipment
(7,669)
(119,752)
(27,413)
(1,806)
(156,640)
Disposals (at NBV)
(386)
(416)
(2,273)
(126)
(3,201)
Buildings and Constructions
(49)
254
(716)
(511)
Production machinery and equipment
(200)
49
(38)
(3)
(192)
Agricultural equipment and vehicles
(35)
(24)
(1,309)
(1,368)
Other fixed assets
(12)
(3)
(72)
(84)
(171)
CIP and uninstalled equipment
(90)
(692)
(138)
(39)
(959)
Disposal of Subsidiaries (at NBV)
(780)
(780)
Buildings and Constructions
(593)
(593)
Production machinery and equipment
(143)
(143)
Other fixed assets
(44)
(44)
Depreciation expense
(22,971)
(25,167)
(26,032)
(1,786)
(75,956)
Buildings and constructions
(9,772)
(6,182)
(1,792)
(524)
(18,270)
Production machinery and equipment
(10,998)
(6,809)
(2,166)
(592)
(20,565)
Agricultural equipment and vehicles
(1,001)
(11,060)
(19,518)
(327)
(31,906)
Other fixed assets
(1,200)
(1,116)
(2,556)
(343)
(5,215)
Impairment loss
(8,462)
(8,462)
Buildings and constructions
(5,250)
(5,250)
Production machinery and equipment
(3,212)
(3,212)
Translation difference
(69)
(2,841)
(1,813)
(640)
(5,363)
Land
(5)
(1)
(41)
(47)
Buildings and Constructions
(1,149)
(331)
(623)
(2,103)
Production machinery and equipment
(637)
(635)
(6)
(1,278)
Agricultural equipment and vehicles
(67)
(46)
(424)
(7)
(544)
Other fixed assets
(1)
(150)
(276)
1
(426)
CIP and uninstalled equipment
(1)
(854)
(146)
36
(965)
Net Book Value as at 30 June 2021
564,775
339,590
138,193
22,647
1,065,205
Land
967
440
78
1,048
2,533
Buildings and Constructions
215,058
156,149
18,548
18,117
407,872
Production machinery and equipment
87,636
88,368
2,113
1,539
179,656
Agricultural equipment and vehicles
4,403
74,183
69,124
1,119
148,829
Other fixed assets
2,544
1,804
3,836
704
8,888
CIP and uninstalled equipment
254,167
18,646
44,494
120
317,427
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
127
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Total cost of property, plant and equipment and total accumulated depreciation as of 30 June 2022 and 2021 were as follows:
Cost as of
30 June 2022
Accumulated
depreciation as of
30 June 2022
Cost as of
30 June 2021
Accumulated
depreciation as of
30 June 2021
Land
1,861
2,533
Buildings and constructions
542,212
(75,299)
464,711
(56,839)
Production machinery and equipment
314,313
(86,638)
243,855
(64,199)
Agricultural equipment and vehicles
266,085
(144,642)
307,768
(158,939)
Other fixed assets
22,497
(18,129)
25,022
(16,134)
CIP and uninstalled equipment
195,813
317,427
Total
1,342,781
(324,708)
1,361,316
(296,111)
Had the Group’s buildings and constructions and production machinery and equipment (Oilseed Processing segment) been measured on a histor-
ical cost basis, their carrying amount would have been as follows:
As of
30 June 2022
As of
30 June 2021
Buildings and constructions
224,047
196,047
Production machinery and equipment
134,257
72,237
Total
358,304
268,284
During the year ended 30 June 2022, the Group has made reclassification between classes of property, plant and equipment. Most reclassifications
were made within a segment for more consistent presentation as a result of adoption of the unique property, plant and equipment classification
module.
During the year ended 30 June 2022, the Group has made reclassification between segment Farming and Infrastructure and Trading. Construction
in progress and uninstalled equipment consisted mainly of silos were reallocated from the Farming segment to the Infrastructure and Trading
segment in the amount USD 46,540 thousand since silos are going to be used not only for the Farming segment, but also for Infrastructure and
Trading sourcing.
For the year ended 30 June 2022, interest was capitalized in the amount of USD 4,131 thousand (2020: USD 5,103 thousand) (Note 9). For the
year ended 30 June 2022, there were no borrowing costs eligible for capitalization apart from project specific borrowings.
As of 30 June 2022, prepayments for property, plant and equipment were in the amount USD 45,098 thousand (30 June 2021: USD 31,237
thousand).
As of 30 June 2022, property, plant and equipment with a carrying amount of USD 393,782 thousand (30 June 2021: USD 311,684 thousand)
were pledged by the Group as collateral against short-term and long-term bank borrowings (Note 23).
During the year ended 30 June 2022, the Group performed revaluation of buildings, constructions, production machinery and equipment used in
the Oilseed Processing segment and impairment test for its other classes of property, plant and equipment.
The key assumptions for the revaluation and related sensitivity are disclosed in Revaluation of Property, Plant and Equipment (Note 5).
As of 30 June 2022, the Group recognized a revaluation surplus of USD 53,517 for the buildings and constructions in the Oil processing segment
as the result of increased costs to reproduce such assets. The fair value of these assets was further tested for economic impairment by income
method. Income method is based on the current capacity and ability to export irrespectively of Black Sea ports operation. In addition, the majority
of these assets have potential for alternative usage as storage facilities, which are of a demand in Ukraine.
For the property, plant and equipment other than the ones carried at fair value, the Group performed an impairment test. As the result of the test,
the recoverable amount of assets within the Farming segment was significantly below their carrying value. Hence, the Group determined a recov-
erable amount based on the fair value less cost to sell method, using the adjusted market approach (level 2 of the fair value hierarchy).
The recoverable amount of the other CGUs apart from the Farming segment was determined based on the value-in-use method. This method was
based on the probability-weighted scenarios and key assumptions disclosed in Note 5. Management determined budgeted gross margin based on
expectations of market developments. The weighted average growth rate used was consistent with forecasts included in industry reports. The
discount rates used were pre-tax and reflected specific risks relating to the relevant segments. As of 30 June 2022, the assumptions for the EBITDA
margin are based on average purchase prices of sunflower seeds and selling sunflower oil and equal to the margin amount from 75 to 185 USD
per one metric ton of oil (2021: EBITDA margin 78 to 100 USD per one metric ton of oil).
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
128
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
The key assumptions used in the value in use and income approach calculations by segment are as follows:
Oilseed processing
Growth rate, %
Discount rate, %
Price of sunflower
oil, USD
Price of sunflower
seeds, USD
EBITDA
margin
As of 30 June 2022
0-5%
10.2%
1,001-1,190
372-499
3-13%
As of 30 June 2021
2-5%
9.9%
842-1,070
402-533
5-13%
Price of sunflower oil and the price of sunflower seeds are interdependent and the effect from their changes are offset within a relatively short
period of time. Should the price of sunflower oil and seeds decrease by 5 per cent while all other variables were held constant, as of 30 June 2022,
the headroom would increase by USD 48,914 thousand.
Infrastructure and Trading
Growth rate, %
Discount rate, %
Transshipment
rate, USD/t
Transshipment vol-
ume, thousand t
EBITDA
margin
As of 30 June 2022
2-5%
10.2%
7.93-11.86
720-10,383
66-93%
As of 30 June 2021
2%
9.9%
7.42-8.26
4,783-5,528
59-83%
Impairment test as at 30 June 2022 did not identify the cash-generating units in Infrastructure and Trading segments as being sensitive to reason-
ably possible changes in key assumptions.
The Group recognized a full impairment of USD 50,300 thousand for those assets located at the temporary non-controlled territories (Note 31).
Information about occupied, damaged or destroyed as a result of military actions property, plant and equipment is disclosed in going concern (Note
4).
17. Right-of-Use Assets
The following table represents movements in right-of-use assets for the year ended 30 June 2022:
Land
Agricultural
equipment and
vehicles
Buildings
Total
Cost as of 30 June 2021
416,277
13,942
7,794
438,013
Additions and modifications
67,146
470
701
68,317
Transfers to Assets classified as held for sale (Note 15)
(133,205)
(1,960)
(240)
(135,405)
Disposals
(19,382)
(1,055)
(173)
(20,610)
Translation difference
(31,175)
(671)
(26)
(31,872)
Cost as of 30 June 2022
299,661
10,726
8,056
318,443
Accumulated depreciation as of 30 June 2021
(64,631)
(7,552)
(1,131)
(73,314)
Depreciation
(40,884)
(2,416)
(635)
(43,935)
Disposals
10,950
179
173
11,302
Transfers to Assets classified as held for sale (Note 15)
28,021
1,282
42
29,345
Translation difference
5,503
363
33
5,899
Accumulated depreciation as of 30 June 2022
(61,041)
(8,144)
(1,518)
(70,703)
Net book value as of 30 June 2022
238,620
2,582
6,538
247,740
The following table represents movements in right-of-use assets for the year ended 30 June 2021:
Land
Agricultural
equipment and
vehicles
Buildings
Total
Cost as of 30 June 2020
368,869
10,672
7,777
387,318
Additions and modifications
70,056
3,424
24
73,504
Disposals
(17,305)
(152)
(17,457)
Translation difference
(5,343)
(2)
(7)
(5,352)
Cost as of 30 June 2021
416,277
13,942
7,794
438,013
Accumulated depreciation as of 30 June 2020
(34,420)
(4,973)
(629)
(40,022)
Depreciation
(36,913)
(2,732)
(506)
(40,151)
Disposals
6,024
152
6,176
Translation difference
678
1
4
683
Accumulated depreciation as of 30 June 2021
(64,631)
(7,552)
(1,131)
(73,314)
Net book value as of 30 June 2021
351,646
6,390
6,663
364,699
Approach to impairment test and the key assumptions used in the calculations are presented in Note 5.
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
129
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
18. Intangible Assets
The following table represents movements in intangible assets for the year ended 30 June 2022:
Trademarks
Land lease
rights
Crypto
assets
Other
intangible
assets
Total
Cost as of 1 July 2021
22,036
125,724
13,259
161,019
Additions
173,100
5,488
178,588
Disposals
(21,030)
(102)
(21,132)
Transfers to Assets classified as held for sale (Note 15)
(22,769)
(695)
(23,464)
Transfer to other financial assets
(17,800)
(17,800)
Translation difference
(8,469)
(696)
(9,165)
Cost as of 30 June 2022
22,036
94,486
134,270
17,254
268,046
Accumulated amortization and impairment losses as of 1 July 2021
(8,318)
(86,366)
(4,191)
(98,875)
Amortization charge
(8,632)
(1,333)
(9,965)
Disposals
90
90
Transfers to Assets classified as held for sale (Note 15)
20,024
14
20,038
Impairment loss recognized in the Statement of Profit or Loss
(451)
(23,698)
(34,075)
(3,409)
(61,633)
Translation difference
6,416
81
6,497
Accumulated amortization and impairment losses as of 30 June 2022
(8,769)
(92,256)
(34,075)
(8,748)
(143,848)
Net book value as of 30 June 2022
13,267
2,230
100,195
8,506
124,198
As of 30 June 2022, crypto assets consisted only of stable coins, cost of which directly connected to the exchange rate of the fiat currency (USD).
Subsequently to the year end, the Group converted USD 91,600 thousand of its crypto assets into cash with the bank and remaining amount was
left in fiat money, accounted within other financial assets.
The following table represents movements in intangible assets for the year ended 30 June 2021:
Trademarks
Land lease
rights
Other
intangible as-
sets
Total
Cost as of 1 July 2020
22,036
130,186
8,293
160,515
Additions
3,334
3,334
Disposals
(568)
(568)
Other movements
(2,204)
2,204
Translation difference
(2,258)
(4)
(2,262)
Cost as of 30 June 2021
22,036
125,724
13,259
161,019
Accumulated amortization and impairment loss as of 1 July 2020
(9,593)
(78,717)
(4,120)
(92,430)
Amortization charge
(8,802)
(637)
(9,439)
Disposals
540
540
Reduction of loss on impairment recognized in the Statement of Profit or Loss
1,275
1,275
Translation difference
1,153
26
1,179
Accumulated amortization and impairment loss as of 30 June 2021
(8,318)
(86,366)
(4,191)
(98,875)
Net book value as of 30 June 2021
13,718
39,358
9,068
62,144
Included in the intangible assets of Subsidiaries are the ‘Schedry Dar’, ‘Stozhar’, ‘Zolota’ and ‘Domashnya’ trademarks with net book values of
USD 4,546 thousand, USD 5,553 thousand, USD 2,989 thousand and USD 179 thousand, respectively, in 2022 (USD 4,567 thousand, USD 5,929
thousand, USD 3,043 thousand and USD 179 thousand, respectively, in 2021). These trademarks are used by the Group for the sale of bottled
sunflower oil mostly in the Ukrainian market.
In management’s view, there is no foreseeable limit to the period over which the trademarks are expected to generate net cash inflows for the
Group.
The Group believes that, as a result of further promotion of the ‘Schedry Dar’, ‘Stozhar’, ‘Zolota’ and ‘Domashnya’ trademarks, the market share
enjoyed by the Group will be stable and thus the Group will obtain economic benefits from them for an indefinite period of time.
Accordingly, the trademarks that belong to the Group are considered to have an indefinite useful life and thus are not amortized but tested for
impairment by comparing their recoverable amount with their carrying amount annually on 30 June and whenever there is an indication that the
trademarks may be impaired.
The impairment testing of the value of trademarks as of 30 June 2022 was performed by an independent appraiser. The recoverable amount of
the trademarks was based on the fair value less costs to sell method using the royalty approach of valuation and is classified within level 3 of the
fair value hierarchy. This calculation uses cash flow projections based on financial budgets approved by management and covering a five-year
period. The total amount of the trademarks was allocated to the Oilseed Processing segment (as one cash-generating unit).
Key assumptions used for the calculation were as follows:
The royalty rate used was determined at the weighted average market level of 5.00%;
Growth rates are based on the expected market growth rate for sunflower oil consumption. As of 30 June 2022, management believed that the
market for bottled oil was saturated and for a period of five years no cumulative growth is expected; and
As bottled oil is predominantly sold within Ukraine, the discount rate used was based on the weighted average cost of capital rate of 16.01% for
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
130
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
UAH denominated cash flow projections.
As a result of testing performed, as of 30 June 2022, impairment loss for the trademarks ‘Schedry Dar’, ‘Stozhar’ and ‘Zolota’ in the amount of USD
21 thousand, USD 377 thousand and USD 53 thousand, respectively, was recognized (30 June 2021: impairment loss for the trademarks ‘Schedry
Dar’, ‘Stozhar’ and ‘Zolota’ recognized in in prior periods was partly reversed in the amount of USD 110 thousand, USD 808 thousand and USD
357 thousand respectively). It was recognized as loss on impairment of intangible assets within Loss on impairment of assets (Note 31). Impairment
was caused primarily by shrinkage of consumer demand for bottled sunflower oil.
19. Goodwill
The following table represents movements in goodwill for the year:
For the year ended
30 June 2022
For the year ended
30 June 2021
Cost at beginning of the year
133,909
134,324
Translation differences
(1,628)
(415)
Cost at the end of the year
132,281
133,909
Accumulated impairment losses at the beginning of the year
(12,984)
(10,837)
Impairment losses recognized in the year
(47,677)
(2,147)
Accumulated impairment losses at the end of the year
(60,661)
(12,984)
Balance at the end of the year
71,620
120,925
A summary of goodwill allocated to individual entities or group of entities as separate cash-generating units (CGU), were aggregated at the segment
level and presented below:
Goodwill carrying value
Segment
Cash-generating unit
As of 30 June
2022
As of 30 June
2021
Oilseed Processing
BSI LLC
35,331
Kropyvnytskyi OEP PJSC
28,978
31,334
Prydniprovskyi OEP LLC
29,446
29,446
Vovchansk OEP LLC
1,906
Infrastructure and Trading
Transbulkterminal LLC
9,594
10,328
RTK-Ukraine
3,602
3,877
Farming
Druzhba-Nova Group and other agricultural farms
8,703
Total
71,620
120,925
The Group tests goodwill annually for impairment, or more frequently if there are indications that goodwill might be impaired. The recoverable
amount of a CGU was determined based on the higher of value from value-in-use or fair value less cost of disposal. Impairment test of goodwill
was based on, the same assumptions as impairment test for property, plant and equipment (Note 16).
As of 30 June 2022, the Group recognized an impairment charge against goodwill in the amount of USD 47,677 thousand belonging to the Oilseed
Processing and Farming CGUs and included within ‘Loss on impairment of assets’ line (30 June 2021: USD 2,147 thousand in Oilseed Processing
segment). That happened as a result of full-scale Russian military invasion of Ukraine, since the Group suffered operational and logistic difficulties,
namely temporarily suspension of export through Ukrainian ports which resulted in the absence of active procurement, processing and export of
grain and sunflower oil.
20. Non-current Financial Assets
The balances of non-current financial assets were as follows:
As of
30 June 2022
As of
30 June 2021
Loans provided to related parties (Note 34)
26,564
37,684
Loans to farmers
10,060
616
Investments in financial assets
7,513
7,513
Other non-current assets
8,395
509
Total
52,532
46,322
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
131
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
21. Advances from Customers and Other Current Liabilities
The balances of advances from customers and other current liabilities were as follows:
As of
30 June 2022
As of
30 June 2021
Accrued payroll, payroll related taxes and bonuses
44,236
88,393
Advances for assets classified as held for sale
20,000
Contract liabilities
11,528
29,206
Provision for unused vacations and other provisions
6,106
8,239
Taxes payable and provision for tax liabilities
3,499
5,545
Other current liabilities
3,831
9,160
Total
89,200
140,543
USD 29,206 thousand of revenue was recognized in the current reporting period related to the contract liabilities as at 30 June 2022 (2021: USD
10,500 thousand), which related to advances.
22. Other Financial Liabilities
The balances of other financial liabilities were as follows:
As of
30 June 2022
As of
30 June 2021
Payable for legal claims (Note 35)
38,387
36,217
Payable from profit-sharing arrangement
32,626
133,802
Derivative financial instruments
23,130
93,758
Accounts payable for property, plant and equipment
7,884
13,199
Other current liabilities
26,510
1,942
Total
128,537
278,918
23. Borrowings
The balances of borrowings were as follows:
As of
30 June 2022
As of
30 June 2021
Current liabilities
Bank credit lines
854,828
12,424
Short-term borrowings
234,429
Interest accrued on short-term borrowings
3,829
294
Bank overdrafts (Note 9)
1
100
Current portion of long-term borrowings
21,715
Interest accrued on long-term borrowings
1,070
Total
1,093,087
35,603
Non-current liabilities
Long-term borrowings
227,740
Total
227,740
The balances of short-term borrowings in details by tranches were as follows:
Due through
Interest rate in range
Currency
Amount due
30 June 2022
Amount due
30 June
2021
European bank
September 2022
from 2.30% to 3.50% plus LIBOR
USD
348,870
European bank
September 2022
from 2.90% to 4.00% plus SOFR
USD
157,042
Ukrainian subsidiary of European bank
September 2022
from 13.50% to 22.00%
UAH
109,894
Ukrainian subsidiary of European bank
September 2022
from 3.00% to 3.80%
USD
93,243
Ukrainian subsidiary of European bank
September 2022
from 5.75% to 7.00%
USD
45,000
Ukrainian bank
May 2023
from 17.00% to 23.73%
UAH
43,753
Ukrainian subsidiary of European bank
September 2022
from 2.20% to 2.97%
USD
37,027
European bank
September 2022
COF+2.50%
USD
12,000
European bank
September 2022
from 2.20% to 2.97%
USD
8,000
European bank
July 2021
Libor+2.45%
USD
6,329
Ukrainian subsidiary of European bank
July 2021
6.50%
UAH
5,887
Ukrainian subsidiary of European bank
August 2021
Libor+4.50%
USD
308
Total
854,829
12,524
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
132
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
As of 30 June 2022, the Group classified its long-term bank borrowings as short-term. As at 30 June 2022 (being the relevant covenant testing
date), the Group had exceeded certain ratios for the purposes of financial covenants in certain of its bank loans. Although effective waivers were
in place, such waivers had an expiry date within 12 months of 30 June 2022, and, accordingly, the Group did not have an unconditional right to
defer settlement for 12 months or longer with respect to its bank loans as at 30 June 2022.
The balance of the borrowings with contractual maturity more than 12 month as at 30 June 2022 is disclosed in the table below by tranches:
Initial
contractual
maturity
Interest rate in range
Currency
Amount due
30 June 2022
Amount due
30 June 2021
European bank
2029
from 2.77% to 2.84% plus LIBOR
USD
95,968
103,835
European bank
2030
from 2.77% to 2.84% plus LIBOR
USD
91,421
91,860
European bank
2027
from 1.00% to 4.50% plus LIBOR
USD
47,040
53,760
Total
234,429
249,455
As of 30 June 2022, the undrawn amount of bank borrowings amounted to USD 10,938 thousand including available facility amounts upon bank
credit lines and long-term financing (30 June 2021: USD 855,482 thousand).
Libor-based borrowings are exposed to 3M USD Libor, which is due to be discontinued in mid-2023. During the year ended 30 June 2022, the
Group established a LIBOR transition plan in course of Interest Rate Benchmark Reform. The Group's management remains in discussions with
the banks to determine both the alternative benchmark and the timing of the further transition. In accordance with the management’s expectation,
the impact of alternative benchmark, once determined, is not expected to be material to the Group.
As of 30 June, bank borrowings were secured as follows:
As of
30 June 2022
As of
30 June 2021
Inventory (Note 12)
566,902
92,382
Property, plant and equipment (Note 16)
393,782
316,867
Cash and cash equivalents (Note 9)
8,000
Other financial assets (Note 14)
6,077
Future sales receipts
106,691
Total
974,761
515,940
24. Lease liabilities
The following is the maturity analysis of lease payments under the lease agreements as of 30 June:
Maturity
As of
30 June 2022
As of
30 June 2021
Payable within one year
41,720
38,652
Payable in the second to fifth years
179,191
282,430
Payable after five years
301,134
442,828
Total
522,045
763,910
less
Future finance charges
(282,493)
(439,418)
Present value of lease obligations
239,552
324,492
less
Current portion
(39,111)
(37,338)
Lease obligations, long-term portion
200,441
287,154
25. Bonds issued
The balances of bonds issued were as follows:
Initial contractual
maturity
As of
30 June 2022
As of
30 June 2021
US 300,000 thousand 6.75% coupon bonds
October 2027
297,314
296,991
US 300,000 thousand 6.50% coupon bonds
October 2024
297,724
296,951
US 500,000 thousand 8.75% coupon bonds
January 2022
212,495
Total
595,038
806,437
In October 2020, the Group issued USD 300,000 thousand bonds priced at par, that will mature on 27 October 2027. The bonds bear interest at
the rate of 6.75% per annum payable semi-annually in arrears starting from 27 April 2021.
As of 30 June 2022, the bonds are rated CC by S&P, one notch below the Ukrainian sovereign. Also, the bonds keep CC rating assigned by Fitch.
In October 2019, the Group issued USD 300,000 thousand unsecured notes, that will mature on 17 October 2024. These notes bear interest at
the rate of 6.5% per annum payable semi-annually in arrears starting from 17 April 2020.
In January 2017 the Group issued USD 500,000 thousand unsecured notes, that matured on 31 January 2022. These notes bore interest at the
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
133
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
rate of 8.75% per annum payable semi-annually in arrears on 31 January and 31 July each year commencing from 31 July 2017.
All the notes are unsecured, ranking equally with all existing and future senior unsecured indebtedness of the Company and have been uncondi-
tionally and irrevocably guaranteed by designated Group subsidiaries on the joint and several basis to the maximum extent permitted by law.
All the bonds contain certain restrictive covenants that limit the ability of the Company and, where applicable, its restricted subsidiaries to create
or incur certain liens, make restricted payments, engage in amalgamations, mergers or consolidations, or combination with other entities; make
certain disposals and transfers of assets; and enter into transactions with affiliates.
On 5 November 2020, as a result of partial early redemption of its USD 500,000 thousand 8.75% coupon bonds, which were due in 2022, the
Group repaid premium in the amount of USD 16,108 thousand and interest amounting to USD 6,207 thousand, both of which were recognized
within Finance costs, net (Interest on corporate bonds line).
On 20 December 2021, according to the announced early redemption of its USD 500,000 thousand 8.75% coupon bonds which were due in 2022,
the Company redeemed these notes, plus the Make Whole Premium (the premium) on the Company, plus accrued and unpaid interest (the
interest).
As a result of early redemption of these notes, the Group repaid the premium in the amount of USD 1,888 thousand and the interest amounting to
USD 7,252 thousand, both of which were recognized within Finance costs, net (Interest on corporate bonds line).
As of 30 June 2022, although effective bank waivers relating to its loans were in place, such waivers had an expiry date within 12 months of 30
June 2022, and, accordingly, the Group did not have an unconditional right to defer settlement of its bank loans for 12 months or longer (Note 23).
Accordingly, there was a risk that such loans would be accelerated and become due and payable at a future date within 12 months of the end of
the reporting period, which could in turn trigger a cross-acceleration event of default under the Group’s outstanding bonds. As a result, the Group
also did not have an unconditional right (within the meaning of paragraph 69 d) of IAS 1 "Presentation of Financial Statements") to defer settlement
of its bonds for 12 months or longer. The Group therefore classified its long-term bonds as short-term. Notwithstanding such classification, man-
agement notes that, in view of the effective waivers from banks that were in place as of 30 June 2022, cross-acceleration events of default under
the bonds were not triggered as at such date, and the Group remained otherwise in full compliance with the terms of its bonds.
26. Income Tax
The Group operates globally and is subject to the tax laws and regulations of numerous tax jurisdictions and authorities as well as tax agreements
and treaties among these jurisdictions. The corporate income tax rate in Ukraine, where the main operations of the Group are located, was 18%
as of 30 June 2022 and 2021.
The majority of the Group’s companies that are involved in agricultural production pay the Unified Agricultural Tax (UAT) in accordance with the
Tax Code of Ukraine. The UAT replaces the following taxes for agricultural producers: Corporate Income Tax, Land Tax, Special Water Consump-
tion Duty and Trade Patent. The UAT is calculated by local authorities and depends on the area and valuation of land occupied. This tax regime is
valid indefinitely. The UAT does not constitute an income tax and, as such, is recognized in the Consolidated Statement of Profit or Loss in cost of
sales.
The tax rate for agricultural producers is calculated as a percentage of the target-ratio based monetary valuation per hectare of agricultural land
resulting in substantially lower tax charges compared to corporate income tax. Agricultural manufacturers are eligible to apply for a single tax if
they meet both the following two requirements:
The share of the entity’s revenue from agricultural production (i.e., sale of the entity’s cultivated and processed products) to the total share of its
income equals or exceeds 75 per cent; and
These agriproducts were cultivated on land that such agricultural manufacturers own or lease, and the ownership title and leases have been
duly registered.
The components of income tax expense were as follows:
For the year ended
30 June 2022
For the year ended
30 June 2021
Current income tax charge
(32,957)
(41,105)
Deferred tax benefit relating to origination and reversal of temporary differences
35,738
8,853
Total income tax benefit/(expenses) recognized in the reporting period
2,781
(32,252)
The income tax expense is reconciled to the profit before income tax per Consolidated Statement of Profit or Loss as follows:
As of
30 June 2022
As of
30 June 2021
(Loss)/ Profit before income tax
(43,481)
674,841
Tax benefit/(expense) at Ukrainian statutory tax rate of 18%
7,827
(121,471)
Effect of income that is exempt from taxation (farming)
28,771
85,600
Effect of different tax rates of Subsidiaries operating in other jurisdictions
1,874
21,710
Effect of unused tax losses and tax offsets not recognized as deferred tax assets
(6,269)
740
Other expenditures not allowable for income tax purposes and non-taxable income, net
(29,422)
(18,831)
Income tax benefit/(expenses)
2,781
(32,252)
For the year ended 30 June 2022, USD 10,564 thousand income tax loss were recognized in other comprehensive income (for the year ended 30
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
134
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
June 2021: USD 547 thousand income tax benefit).
The primary components of the deferred tax assets and deferred tax liabilities were as follows:
As of
30 June 2022
As of
30 June 2021
Tax losses carried forward
14,564
11,810
Valuation of property, plant and equipment
13,843
13,166
Valuation of inventories
19,229
354
Others
2,088
406
Deferred tax assets
49,724
25,736
Valuation of property, plant and equipment
(27,754)
(28,445)
Valuation of intangible assets
(1,753)
(1,827)
Others
(542)
(1,172)
Deferred tax liabilities
(30,049)
(31,444)
Net deferred tax assets/(liabilities)
19,675
(5,708)
As of 30 June 2022, deferred tax assets in the amount of USD 35,881 thousand are expected to be recovered or settled within twelve months after
the reporting period (30 June 2021: USD 12,570 thousand).
As of 30 June 2022, based upon projections for future taxable income over the periods in which the taxable temporary differences are anticipated
to reverse, management believes it is probable that the Group will realize the benefits of deferred tax assets of USD 14,564 thousand (2021:
USD 11,810 thousand) recognized with respect to tax losses carried forward by the subsidiaries. The amount of future taxable income required to
be generated by the Subsidiaries to utilize the tax benefits associated with the tax loss carried forward is approximately USD 80,911 thousand
(2021: USD 65,611 thousand). However, the amount of the deferred tax asset considered realizable could be adjusted in the future if estimates of
taxable income are revised.
As of 30 June 2022, unrecognized deferred tax assets arising from tax losses carried forward by the Group’s subsidiaries amounted to USD 5,529
thousand (30 June 2021: USD 5,694 thousand).
The Group does not recognize a deferred tax liability for all taxable temporary differences associated with investments in subsidiaries as it is able
to control the timing of the reversal of such temporary differences and it is probable that they will not reverse in the foreseeable future.
Certain deferred tax assets and liabilities have been offset in accordance with the Group’s accounting policy. The following is an analysis of the
deferred tax balances (after offset) as they are presented in the Consolidated Statement of Financial Position:
As of
30 June 2022
As of
30 June 2021
Deferred tax assets
41,568
15,098
Deferred tax liabilities
(21,893)
(20,806)
Net deferred tax assets/(liabilities)
19,675
(5,708)
27. Revenue
The Group’s revenue was as follows:
For the year ended
30 June 2022
For the year ended
30 June 2021
Revenue from agriculture commodities merchandizing
2,743,079
2,672,636
Revenue from edible oils sold in bulk, meal and cake
2,314,603
2,704,993
Revenue from bottled sunflower oil
209,475
172,495
Revenue from farming
38,967
26,899
Revenue from transshipment services
16,999
14,087
Revenue from grain silo services
8,422
3,690
Total
5,331,545
5,594,800
Revenue is obtained principally from the sale of commodities, recognized once the control of the goods has transferred from the Company to the
customer. Revenue derived from freight, storage and other services is recognized over time as the service is rendered. Disaggregated revenue for
each reportable segment is presented in the Note 6.
The transaction price allocated to unsatisfied performance obligations as of 30 June 2022 is USD 434 thousand (30 June 2021: USD 7,607
thousand). This amount represents revenue from carriage, freight and insurance services under CIF/CFR Incoterms contracts which are to be
executed in July 2022, when the goods are delivered to the point of destination and under which the Group has already recognized revenue from
sale of goods at a point in time as of 30 June 2022.
For the year ended 30 June 2022, hedge accounting realized result decreased Revenue from edible oils sold in bulk, meal and cake by USD
23,952 thousand (30 June 2021: USD 52,354 thousand).
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
135
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
28. Cost of Sales
Cost of sales was as follows:
For the year ended
30 June 2022
For the year ended
30 June 2021
Cost of goods for resale and raw materials used
4,117,421
4,245,339
Shipping and handling costs
366,778
365,389
Amortization and depreciation
120,790
111,419
Payroll and payroll related costs
65,051
74,384
Rental payments
1,818
10,656
Other operating costs
20,115
14,685
Total
4,691,973
4,821,872
For the year ended 30 June 2022 result on operations with commodity futures, options and unrealized forwards, included within Cost of goods for
resale and raw materials used line, decreased Cost of sales for the amount of USD 204,835 thousand (2021: USD 281,799 thousand decrease).
For details, please refer to Note 4.
29. Other Operating Income/(Expenses), net
Other operating income/(expenses), net was as follows:
For the year ended
30 June 2022
For the year ended
30 June 2021
Other operating income
Contracts wash-out (price difference settlement)
48,258
77,063
Stock-take
8,481
9,894
Demurrage, dispatch fees and other fines
4,979
2,464
Gain on operations with derivatives
10,552
Gain on operations with securities
5,387
Other operating income
1,976
5,908
Total
63,694
111,268
Other operating expenses
Loss on operations with securities
(33,227)
Loss on operations with derivatives
(11,483)
Total
(44,710)
Net other operating income
18,984
111,268
The Group enters wash-out contracts in order to reduce administrative time and cost, these contracts can be offset based on a mutual agreement
with the same partners who sold or purchased commodities.
30. General, administrative and selling expenses
General, administrative and selling expenses were as follows:
For the year ended
30 June 2022
For the year ended
30 June 2021
Payroll and payroll related costs
180,206
276,937
Audit, legal and other professional fees
11,392
9,874
Amortization and depreciation
8,500
5,012
Repairs and material costs
7,639
7,372
Taxes other than income tax
4,611
2,399
Business trip expenses
3,686
3,875
Bank services
2,644
2,577
Expense relating to leases of low-value assets
2,532
1,219
Communication expenses
1,693
1,663
Insurance
1,130
1,333
Other expenses
6,372
6,023
Total
230,405
318,284
Audit, legal and other professional fees for the year ended 30 June 2022 include the auditor’s remuneration in the amount of USD 706 thousand
and remuneration for non-audit services of USD 77 thousand (for the year ended 30 June 2021: USD 717 thousand and USD 294 thousand,
respectively). No consultancy services were provided by the auditors for the respective period.
31. Loss on Impairment of Assets
As a result of full-scale Russian military invasion of Ukraine, the Group suffered operational and logistic difficulties, namely temporarily suspension
of export through Ukrainian ports which resulted in the absence of active procurement, processing and export of grain and sunflower oil. Significant
changes in operating environment became triggering events and indicator for impairment testing of goodwill and other assets.
As the result of testing, the Group has recognized an impairment charge against goodwill, property, plant and equipment and intangible assets in
the amount of USD 47,677 thousand, USD 51,165 thousand and USD 27,107 thousand, respectively, belonging to the Oilseed Processing and
Farming CGUs (Note 19).
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
136
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Besides, the Group has recognized an impairment of assets classified as held for sale in the amount of USD 92,920 thousand (Note 15).
Also, the Group suffered impairment loss on cryptocurrency in the amount USD 34,075 thousand.
The Group recognized the write-off of inventories in the amount of USD 10,838 thousand, due to the suspension of export and subsequent expi-
ration date of the goods as well as destruction as a result of military actions.
Also, the Group created allowance for inventories located at the temporary occupied territories in the amount of USD 53,127 thousand.
32. Finance Costs and Income
Net finance costs were as follows:
For the year ended
30 June 2022
For the year ended
30 June 2021
Finance costs expensed
Interest on corporate bonds
(50,473)
(78,126)
Interest on lease liabilities
(42,074)
(44,803)
Interest expense on bank loans
(34,048)
(16,548)
Other finance costs
(3,954)
(8,232)
Total
(130,549)
(147,709)
Finance income
Interest received on financial assets held for cash management
10,732
4,908
Other financial income
590
1,042
Total
11,322
5,950
Net finance costs
(119,227)
(141,759)
33. Other Expenses, net
Other (expenses)/income, net was as follows:
For the year ended
30 June 2022
For the year ended
30 June 2021
Gain on disposal of property, plant and equipment
2,570
2,628
Fines and penalties (Note 35)
(1,360)
(1,959)
Social spending
(26,271)
(3,923)
Total
(25,061)
(3,254)
34. Transactions with Related Parties
Related parties are the Beneficial Owner and companies under control of the Beneficial Owner, the Group’s key management personnel, entities
under Key Management control and other related parties, which has significant influence over the reporting entity.
The Group had the following balances outstanding with related parties from sales or purchases of goods and services:
Related party
Statement of Financial Position line
Related party balances
as of 30 June 2022
Related party balances
as of 30 June 2021
Entities under Beneficial
Owner control
Trade accounts receivable, net
1,763
7
Other financial assets
8,849
12,037
Non-current financial assets
19,552
11,460
Trade accounts payable
768
9,644
Advances from customers and other current liabilities
20,000
998
Key management
Non-current financial assets
2,099
189
Advances from customers and other current liabilities
5,545
27,383
Other financial liabilities
964
Other non-current liabilities
37,970
Entities under Key
Management control
Other financial assets
18,304
769
Non-current financial assets
1,325
19,704
Other related parties
Trade accounts receivable, net
44,333
762
Prepayments to suppliers
6,590
Other financial assets
4,433
3,277
Non-current financial assets
11,324
6,331
Trade accounts payable
13,468
297
Advances from customers and other current liabilities
308
1,090
Other financial liabilities
15,015
3
The management of the Group has been provided with options to sale shares of the Holding to the Company according to a management incentive
plan adopted at the Extraordinary General Meeting of Shareholders held on 30 August 2021, which was initially recognized in equity and fair value
of which as of 30 June 2022 amounted to USD 35,370 thousand and were recognized in Other non-current liabilities (Note 2).
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
137
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Transactions with related parties are performed on terms equivalent to those that prevail in arm’s length transactions. The amount of outstanding
balances is unsecured and will be settled in cash. There have been no guarantees provided or received for any related party receivables or
payables. Loans provided at rates comparable to the average commercial rate of interest.
No provisions have been made for doubtful debts in respect of the amounts owed by related parties.
Transactions with related parties were as follows:
Related party
Statement of Profit and Loss line
Related party transac-
tions for the year ended
30 June 2022
Related party transac-
tion for the year ended
30 June 2021
Entities under Beneficial Owner control
Revenue
2,786
1,838
Cost of sales
(7,716)
(28,458)
Finance income
1,246
1,074
Key management
General, administrative and selling
expenses
(378)
(29,423)
Entities under Key Management control
Finance income
1,017
706
Other related parties
Revenue
43,945
137
Cost of sales
(690)
(402)
Finance income
1,876
529
General, administrative and selling
expenses
(704)
(704)
Other income/(expenses), net
559
499
Change of fair value of options provided to key management as of 30 June 2022 resulted in gain recognized in General, administrative and selling
expenses in the amount of USD 8,912 thousand.
The Group key management personnel are the members of the Board of Directors and management team. The remuneration of Directors and
other members of key management personnel recognized in the Consolidated Statement of Profit and Loss including salaries and other current
employee benefits amounted to USD 9,007 thousand (for the year ended 30 June 2021: USD 29,834 thousand). Members of the Board of Directors
and management team are not granted any pensions, retirement, or other long-term benefits by the Group.
35. Commitments and Contingencies
Retirement and Other Benefit Obligations
Employees of the Group receive pension benefits from the government in accordance with the laws and regulations of Ukraine. The Group’s
contributions to the State Pension Fund for the year ended 30 June 2022 were USD 17,511 thousand (2021: USD 20,901 thousand).
The Group is required to contribute a specified percentage of the payroll to the Pension Fund to finance some post-retirement benefits of its former
employees. The only obligation of the Group with respect to this pension plan is to make the specified contributions. As of 30 June 2022 and 2021,
the Group was not liable for any significant supplementary pensions, post-retirement health care, insurance benefits or retirement indemnities to
its current or former employees.
Capital Commitments
As of 30 June 2022, the Group had commitments under contracts with a group of suppliers for a total amount of USD 32,595 thousand, mostly for
the construction of an oilseed crushing plant (30 June 2021: USD 50,062 thousand, mostly for the construction of an oilseed crushing plant).
Contractual Commitments on Sales
As of 30 June 2022, the Group had entered into commercial contracts for the export of 838,000 tons of grain, 50,572 tons of sunflower oil and
75,676 tons of sunflower meal and other related products, corresponding to an amount of USD 244,633 thousand, USD 73,032 thousand and USD
32,733 thousand, respectively, in contract prices as of the reporting date.
As of 30 June 2021, the Group had entered into commercial contracts for the export of 3,296,959 tons of grain, 198,077 tons of sunflower oil and
305,642 tons of sunflower meal and other related products, corresponding to an amount of USD 784,281 thousand, USD 220,702 thou-sand and
USD 112,012 thousand, respectively, in contract prices as of the reporting date.
Taxation and Legal Issues
In April 2012, the Group entered into a call option agreement to acquire Stiomi Holding, a farming company located in the Khmelnytskyi region of
Ukraine. As of 30 June 2022, the consideration paid for Stiomi Holding by the Group comprised USD 33,472 thousand. A final payment was due
and payable only after fulfilment of certain conditions to the satisfaction of the Group and subject to rights of set-off in respect of claims against the
sellers. The Group submitted several claims to the sellers (the “Stiomi Sellers”) in respect of the non-fulfilment of the Stiomi Sellers’ obligations. In
December 2012, the Group received a request for arbitration from the Stiomi Sellers in which the Stiomi Sellers claimed amounts alleged to be
payable to them. The arbitral tribunal delivered its award in late February 2018. That award was in part subject to challenge by the Group in the
High Court in London. In March 2019, the High Court remitted the award to the tribunal for reconsideration in certain respects and a further hearing
took place before the tribunal in September 2019. Pursuant to the tribunal’s revised award, which was delivered in December 2019, the Group is
required to pay the Stiomi Sellers an aggregate amount of approximately USD 30,300 thousand.
The Stiomi Sellers have made further claims against the Group for interest on the amounts due to them at the rate of 10% per annum (corresponding
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
138
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
to USD 5,944 per day since the date of the initial arbitral award in late February 2019), and have initiated court proceedings in Luxembourg and
Switzerland in respect of such interest due, as well as took actions to enforce the payment of the arbitral award. The Group disputes the Stiomi
Seller’s claims for interest due.
In Switzerland, the Stiomi Sellers have obtained attachment orders against certain bank accounts of the Group. The proceeds of these attachments
were allocated to the Stiomi Sellers by the debt collection office. The amount frozen, however, did not exceed some tens of thousands Swiss
Francs. The Stiomi Sellers have also obtained an attachment on intergroup receivables. Furthermore, former counsel to the Stiomi Sellers has
also obtained a Swiss attachment order against one of the Stiomi Sellers on the basis of unpaid fees in an amount of close to EUR 6,000 thousand.
In Luxembourg, the Stiomi Sellers have initiated attachment proceedings to put in place conservatory measures against Kernel’s bank accounts.
In early 2020, a third party brought claims both before Luxembourg and Ukrainian courts asserting that one of the Stiomi Seller’s claims has been
assigned to them, which the Stiomi Sellers dispute. As a result of these conflicting claims and proceedings, the Group has been unable to discharge
its payment obligations in respect of the arbitral award to the Stiomi Sellers, pending the resolution of these issues.
Facing such uncertainty as to the identity of its creditors, the Group filed a request for discharge payment in March 2020 before the Swiss courts.
After having heard all the parties involved, the Swiss court have rendered a judgement in June 2021 granting the Group’s prayers for relief.
Following an appeal launched by the third party, the above-mentioned judgement has been confirmed and became enforceable in late January
2022.
On 16 December 2020, the Stiomi Sellers filed a bankruptcy petition against Kernel in Luxembourg. The judgment was rendered on 15 January
2021 in favor of Kernel as the Luxembourg court agreed that the conditions of bankruptcy were not fulfilled in the case at hand.
Meanwhile, criminal investigations have been conducted in Ukraine against this third-party. In this context, it appears that the investigators have
come to the conclusion that the signature of Mrs. Stadnyk on the power of attorney used for the alleged assignment was genuine. The Stiomi
Sellers challenge this finding.
On the other hand, the Group has discovered, in September 2021, that some of the Stiomi Sellers initiated criminal proceedings against the third
party, claiming that the assignment agreement is a forged document. Kernel also discovered that the Stiomi Sellers have extended their complaint
against Kernel and possibly Kernel officers. Swiss jurisdiction has been confirmed and the investigation appears to be ongoing. So far, Kernel has
not been auditioned and has no possibility to access the file. Kernel has provided to the Public Prosecutor of Geneva a spontaneous letter with the
purpose of clarifying facts and to demonstrate that accusations against the Group are unfounded/contradicted by robust evidence.
From a civil perspective, as of 30 June 2018, the Group recognized a provision regarding the arbitral and the related proceedings. The provision
represents the directors’ best estimate of the maximum future outflow that will be required in respect of the award. The carrying amount of the
payables for legal claims was USD 38,387 thousand as of 30 June 2022 (2021: USD 36,217 thousand), and related expenses in the amount of
USD 2,170 thousand were recognized within the year ended 30 June 2022 (2021: USD 2,170 thousand) and included within the line “Other
expenses, net”.
As of 30 June 2022, one of the Group’s subsidiaries in Switzerland has uncertain tax positions which may result in economic outflow although
timing of this is uncertain due to early stage of this matter.
As of 30 June 2022, the Group’s management assessed its maximum exposure to tax risks related to VAT refunds claimed by the Group, the
deductibility of certain expenses for corporate income tax purposes and other tax issues for total amount of USD 97,287 thousand (30 June 2021:
USD 101,601 thousand ), from which USD 82,260 thousand related to VAT recoverability (30 June 2021: USD 87,687 thousand), USD 14,777
thousand related to corporate income tax (30 June 2021: USD 13,578 thousand) and USD 250 thousand related to other tax issues (30 June 2021:
USD 328 thousand ).
As of 30 June 2022, companies of the Group had ongoing litigations with the tax authorities concerning tax issues for USD 89,796 thousand (30
June 2021: USD 21,702 thousand), included in the abovementioned amount. Out of this amount, USD 4,787 thousand relates to cases where
court hearings took place and where the court in either the first or second instance has already ruled in favor of the Group (30 June 2021: USD
4,507 thousand). Management believes that based on the past history of court resolutions of similar lawsuits by the Group, it is unlikely that a
significant settlement will arise out of such lawsuits and no respective provision is required in the Group’s financial statements as of the reporting
date.
Ukraine’s tax environment is characterized by complexity in tax administration, arbitrary interpretation by tax authorities of tax laws and regulations
that could increase fiscal pressure on taxpayers. Inconsistent application, interpreting, and enforcement of tax laws can lead to lawsuits resulting
in the imposition of additional taxes, penalties, and penalty interest.
Key aspects of the Ukrainian tax system are the following:
Ukraine operates a classic corporate income tax system, under which taxable profit of companies (i.e., financial profit adjusted by tax differences)
is subject to 18% corporate income tax (“CIT”).
Transfer pricing rules apply to transactions with related non-residents and “low-tax” non-residents (i.e., non-residents, taxed domestically at a
significantly lower corporate income tax rate than the Ukrainian tax rate of 18%), subject to a company’s minimum income threshold of UAH 150
million and turnover threshold with each separate non-resident of UAH 10 million.
Domestic supply of goods and services, as well as the import of goods and certain services, are subject to value-added tax at the standard rate
of 20%. Reduced tax rate of 0% applies to the export of goods from Ukraine. Starting from March 2021, also 14% tax rate applies to the domestic
supply and import of certain agricultural commodities.
Payment of passive income (i.e., interest, royalties, dividends etc.) to non-residents is subject to withholding tax at a standard 15% rate unless
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
139
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
double tax treaties or the Tax Code of Ukraine provide another tax rate.
Agricultural producers of raw materials are allowed to apply a simplified tax system, given that at least 75% of their income is attributable to
sales of agricultural raw materials produced by such company. Under the simplified tax system, companies are subject to a fixed tax, which
depends on the type, location and monetary value of farmland used by such companies.
In March 2022 significant changes to the Tax Code of Ukraine have been introduced as a result of the war and adoption of Marital Law in
Ukraine. Amongst others, these changes released the taxpayers from financial liability for any tax and other violations of legislation, the compli-
ance with which is monitored by the customs and tax authorities, if such violations occur as a result of the force majeure circumstances (the war
following the military aggression of the Russian Federation). At the same time, such obligations must be fulfilled immediately after the termination
of the force majeure circumstances. The Law has also temporarily suspended certain types of tax audits, including transfer pricing audits. In
May 2022 another Law has been adopted partially reinstating the taxpayers’ obligations and the tax authorities’ right to initiate tax audits.
During Martial Law, taxpayers may opt to voluntarily transfer from general taxation regime to the special tax regime whereby the tax rate of 2%
from revenue is applied. Once Marital Law is no longer in force, taxpayers having chosen the special regime will be obliged to return to the
general taxation regime.
In February 2022 the National Bank of Ukraine imposed restrictions on the purchase of foreign currency and cross-border cash transfers in
import transactions. Temporarily it has been prohibited to purchase foreign currency for executing the payments for the import of certain goods,
services, work, intellectual property rights, apart from the payments for goods from the so called “critical import” list. In July 2022 these restrictions
have been eased, but still continue to apply to certain transactions.
On 18 January 2022 the Ministry of Finance of Ukraine introduced the new Order “On the approval of procedures of determining “arm’s length”
principle in transactions with commodities”. In particular, the Order set the priority of application of the comparable uncontrolled price method to
related party transactions in soft commodities, including various agriproducts. It was also specified that the taxpayers trading in soft commodities
are obliged to use the so called “quoted prices” taken from the sources of information recommended by the fiscal authorities. Certain clarifications
have also been provided on the performance of functional analysis, the determination of the tested party for other transfer pricing methods,
comparability adjustments, etc. New rules will take effect from 1 January 2023.
Starting from 7 March till 21 July 2022 the special rules which determine the procedures of VAT refund in Ukraine were suspended. During this
period the taxpayers were unable to declare and obtain VAT refund. The process is still difficult due to the shortage of funds in the state budget.
The earlier adopted CFC rules came into force from 1 January 2022. In particular, from this date the Ukrainian resident individuals or legal
entities controlling CFCs are obliged to submit notifications to the tax authorities in case of an acquisition / alienation of a share in a CFC, set up
of new CFC or liquidation of the existing CFC, commencement / termination of actual control over the CFC and in some other cases. The
calendar year 2022 is the first period for the submission of the CFC report declaring its profits.
Starting from 4 June 2022, the tariff restrictions provided in the EU-Ukraine Association Agreement have been suspended, namely all tariff
quotas for agricultural products; antidumping duties; global safeguards actions against Ukrainian goods.
Ukraine ratified the Protocol amending the double tax treaty with United Arab Emirates. The Protocol entered into force on January 1, 2022 and,
among other changes, modified withholding tax rates applied to the payments of royalties (with the increase from zero rate on certain IP rights
to 5-10%) and interest income (5% instead of 3%). Also, the Protocol introduces the principal purpose test.
Diia City regime providing for special tax benefits for IT companies was adopted in Ukraine. Among other novelties, this regime introduces certain
protection from excessive interference from state bodies and control over IT business, simplification of formalities with hiring IT specialists
(including special “gig-contracts”), reduced income tax and payroll tax rates for qualifying IT businesses.
36. Financial risk management
Capital Risk Management
The Group manages its capital, which is attributable to equity holders to ensure that entities in the Group will be able to continue as a going concern
while maximizing return to shareholders through a combination of debt and equity capital. Management considers the cost of capital and risks
associated with each class of capital. Based on recommendations from management, the Group balances its overall capital structure through the
payment of dividends, new share issues, repurchase of own shares as well as the issue of new debt or the redemption of existing debt. The Group
monitors capital based on the carrying amount of equity, borrowings less cash and cash equivalents as presented in the statement of financial
position
The Group is not subject to any externally imposed capital requirements, except for bank borrowing covenants imposed by external lenders
Gearing Ratio
Management reviews the capital structure of the Group, taking into consideration the seasonality of the activity of the Group. As part of this review,
management considers the cost of capital and the risks associated with each class of capital. Following its listing on the WSE, the Group’s man-
agement considers that the gearing ratio should not exceed 150%.
As of
30 June 2022
As of
30 June 2021
Equity
1
1,683,188
1,946,150
Debt liabilities
2
(Notes 23, 24, 25)
1,935,289
1,409,625
Less cash and cash equivalents (Note 9)
(447,625)
(574,040)
Net debt
1,487,664
835,585
Net debt liabilities to capital
88.4%
42.9%
Financial Risk
The Group is exposed to financial risk in the result of normal course of business and include following risks:
Credit risk
1
Equity includes issued capital, share-premium reserve, additional paid-in capital, revaluation reserve, equity-settled employee benefits reserve, retained earnings, other reserve and translation reserve
attributable to Kernel Holding S.A. shareholders.
2
Debt includes short-term and long-term borrowings, obligations under finance leases, bonds issued and accrued interest. Debt liabilities do not include the liabilities associated with assets held for sale.
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
140
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Liquidity risk
Market risk
Risk management policies have been established to identify, assess and analyze the risks faced by the Group, to manage and continuously
improve an effective risk management and monitoring system, spreading the culture of decision-making in terms of risks, their valuation and
likelihood of occurrence. The Group coordinates roles and participants through training, management standards and procedures.
Credit Risk
Credit risk is the risk of financial loss to the Group if counterparties may not be able to settle its contractual obligations due to the Group within their
agreed payment terms.
The Group’s exposure to credit risk is influenced mainly by the individual characteristics of each customer. The characteristics of the Group’s
customer base, including the default risk of the industry and country, in which the major customers operate, has less of an influence on credit risk.
The management of the Group has established a credit policy under which each new customer is analyzed individually for creditworthiness before
the Group’s standard payment and delivery terms and conditions are offered. The Group’s review includes assessment of the credit quality of the
customer, taking into account its financial position, past experience and other factors. Sales limits are established for each customer, which repre-
sent the maximum open amount without requiring approval from the management of the Group. These limits are reviewed annually. Customers
that fail to meet the Group’s benchmark for creditworthiness may transact with the Group only on a prepayment basis. To reduce non-payment risk
in international markets, the Group presents title documents via banking channels and uses payment instruments such as letters of credit, insurance
arrangements and bank guarantees. The Group holds collaterals against loans provided to farmers in the form of future harvest and immovable
property in the quantity that covers loans provided according to market price. The Group's applied policy about expected credit losses which is
disclosed in the Note 9 for all trade receivables. Other financial assets at amortized cost include loans to related parties, key management personnel
and other receivables have a low credit risk.
The Group’s most significant customer is an international customer, who accounted for USD 43,708 thousand out of total trade accounts receivable
as of 30 June 2022 (30 June 2021: one international customer accounted for USD 88,428 thousand).
Liquidity Risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group manages liquidity risk by
maintaining adequate cash and cash equivalents, as well as availability of funding through the adequacy of the banking facilities by continuously
monitoring forecasted and actual cash flows and by matching the maturity profiles of financial assets and liabilities. Management diversifies funding
sources to ensure that sufficient liquidity is maintained to meet liquidity requirements
As of 30 June 2022, the carrying amount of the Group’s maximum exposure to financial obligations (including lease liabilities) was
USD 2,369,576 thousand (30 June 2021: USD 1,706,018 thousand).
The following table details the Group’s remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods as of
30 June 2022 and 2021. The table has been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on
which the Group can be required to pay. The tables include both interest and principal cash flows.
Carrying
amount
Contractual
cash flows
Less than 1
year
12 years
25 years
More than 5
years
30 June 2022
Non-derivative financial liabilities
Trade accounts payable
161,342
(161,342)
(161,342)
Borrowings (Note 23)
1,093,087
(1,115,820)
(1,115,820)
Bonds issued (Note 25)
602,650
(760,125)
(760,125)
Other financial liabilities
105,407
(105,407)
(105,407)
Other non-current liabilities
38,871
(38,871)
(451)
(35,820)
(2,600)
Total
2,001,357
(2,181,565)
(2,142,694)
(451)
(35,820)
(2,600)
Derivatives
Derivative financial instruments
23,130
(23,130)
(23,130)
Total
23,130
(23,130)
(23,130)
30 June 2021
Non-derivative financial liabilities
Trade accounts payable
150,061
(150,061)
(150,061)
Short-term borrowings (Note 23)
13,888
(13,903)
(13,903)
Long-term borrowings (Note 23)
249,455
(281,555)
(29,745)
(36,747)
(113,242)
(101,821)
Bonds issued (Note 25)
821,790
(1,031,632)
(271,507)
(39,750)
(390,000)
(330,375)
Other financial liabilities
185,160
(185,160)
(185,160)
Other non-current liabilities
1,216
(1,216)
(608)
(608)
Total
1,421,570
(1,663,527)
(650,376)
(77,105)
(503,850)
(432,196)
Derivatives
Derivative financial instruments
93,758
(93,758)
(93,758)
Total
93,758
(93,758)
(93,758)
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
141
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
The concentration of liquidity risk is limited due to different repayment terms of financial liabilities and sources of borrowing facilities.
Market Risk
The Group’s activities expose it primarily to the market risks of changes in foreign currency exchange rates, interest rates and commodity price
risk. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the
return on risk.
Currency Risk
The functional currency of the majority of the Group’s Subsidiaries is their local currency, except for businesses engaged in the production and
sale of sunflower oil and transshipment services, for which USD was selected as the functional currency.
Currency risk is a risk of financial impact due to exchange rate fluctuations related to transactions and balances in currency other than functional
currency. The Group enters into such transactions denominated in other currencies, which include capital expenditures, operating expenses,
certain sales of goods and recognized assets and liabilities denominated in a currency that is not the functional currency of entity. Exposure of
currency risk are managed by utilizing currency forward contracts and fulfill comparative analysis between subsidiaries.
Management of the Group mitigates the influence of currency risk in Ukrainian hryvnia through export sales expressed in USD and EUR: for the
year ended 30 June 2022, out of total sales USD-denominated sales stated USD 4,804,274 thousand, and EUR-denominated sales were in the
amount of USD 308,052 thousand. Export sales represented 95.4% of the total sales volume.
Interest and principal on borrowings are denominated in currencies that match the cash flows generated by the underlying operations of the Group,
primarily in USD. This provides the Group with a natural hedge against currency risk and no derivatives are required to cover such risk.
The table below covers UAH and USD denominated assets and liabilities carried by Subsidiaries having balances in currencies other than functional
currencies.
The Group’s exposure to foreign currency risk including the balances outstanding between the Group’s companies as of 30 June 2022 and 2021
was as follows:
30 June 2022
30 June 2021
UAH
USD
UAH
USD
Cash and cash equivalents
2,594
2,551
1,395
5,333
Trade accounts receivable
74,149
116,267
33,436
62,706
Other financial assets
14,506
54,010
Trade accounts payable
(59,423)
(2)
(123,359)
(920)
Other financial liabilities
(312,053)
(429,078)
(214)
Current portion of lease liabilities (Note 24)
(1,226)
(828)
(302)
(1,070)
Other non-current liabilities
(417)
(458)
Borrowings from Ukrainian subsidiary of European bank (Note 23)
(110,762)
(5,915)
Borrowings from Ukrainian bank (Note 23)
(44,069)
Borrowings European Bank (Note 23)
(18,358)
(87,230)
Lease liabilities (Note 24)
(12,147)
(114)
(1,959)
(803)
Net exposure
(448,848)
99,516
(472,230)
(22,198)
The following table details the Group’s sensitivity to a 10 % change of the UAH against the USD would prompt a fluctuation in the equity and profit
and loss account by the amounts shown below. This sensitivity analysis assumes that all other variables, in particular interest rates, remain con-
stant. The sensitivity analysis includes only outstanding monetary items denominated in currency other than functional currency.
A strengthening/depreciation of the Ukrainian hryvnia against US dollar at 30 June would have affected the measurement of financial instruments
denominated in a foreign currency and affected profit or loss before income tax by the amounts shown below:
30 June 2022
30 June 2021
Strengthening
Depreciation
Strengthening
Depreciation
UAH (10% movement)
(53,932)
55,942
(45,205)
44,757
Interest Rate Risk
The Group’s main interest rate risk arises from bank borrowings and lease liabilities with variable rates, which expose the group to cash flow
interest rate risk.
The sensitivity analysis below has been determined based on exposure to interest rates for financial liabilities at the end of the reporting period.
For floating rate liabilities, the analysis was prepared assuming the amount of the liability outstanding at the end of the reporting period was
outstanding for the whole year. A 100-basis point (‘bp’) increase or decrease was used when reporting interest rate risk internally to key manage-
ment personnel and represents management’s assessment of reasonably possible changes in interest rates.
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
142
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
The interest rate profile of the Group’s interest-bearing financial instruments and its sensitivity to increase or decrease of variable interest rate was
as follows:
Carrying
amount as of
30 June 2022
Gain/(loss) on profit for the year
(before income tax) due to change
of variable rate
Carrying
amount as of
30 June 2021
Gain/(loss) on profit for the year
(before income tax) due to change
of variable rate
100 bp higher
100 bp lower
100 bp higher
100 bp lower
Fixed rate
1,288,027
1,149,104
Variable rate
755,510
(7,555)
7,555
260,521
(2,605)
2,605
LIBOR
585,920
(5,859)
5,859
260,521
(2,605)
2,605
SOFR
157,118
(1,571)
1,571
COF
12,472
(125)
125
Total
2,043,537
(7,555)
7,555
1,409,625
(2,605)
2,605
The Group does not use any derivatives to manage interest rate risk exposure. The Group manages its interest rate risk by having a balanced
portfolio of fixed and variable rate loans and borrowings.
Commodity Price Risk
The Group exposes price volatility of the sunflower oil, agricultural products produced and agricultural commodities. The Group manages a signif-
icant part of this exposure through derivative transaction to limit this risk. The Group hedged commodity price risk exposure arising from the
changes in sunflower oil market price using forward contracts till the beginning of full-scale military actions and ceasing of delivery through Ukrainian
Black Sea ports. The Group also enters into the other forward contracts in relation to mitigate risk for the next 12 month that do not satisfies the
requirements for the hedge accounting. They are subject to the management risk policy and accounted as held for trading, with gain and loss
recognized in profit or loss.
As of the year ended 30 June 2022, accumulated loss resulted from change in fair value of hedging instruments under cash flow hedge accounting
was fully absorbed due to interruption of hedge accounting mostly as a result of full-scale Russian invasion into Ukraine (30 June 2021: USD 1,736
thousand). The Other reserves included cash flow hedge reserve representing the cumulative amount of gains and losses on hedging instruments
deemed effective in cash flow hedges, which is attributable to the shareholders of the Group. The remaining part of cash flow hedge reserve is
included in non-controlling interests. There were no derivative financial instruments outstanding as at 30 June 2022. The fair value of expired
commodity price contract as well the hedged item is recorded in Revenue.
The Group’s risk management strategies are aligned with the requirements of IFRS 9 and are thus the designated derivatives are treated as cash
flow hedges under IFRS:
Year ended
30 June 2022
Year ended
30 June 2021
Cash flow hedge reserve at the beginning of the period
(1,736)
(5,644)
Gain arising on changes in fair value of hedging instruments during the period
57,797
55,713
(Loss)/Gain arising on hedges ineffective-ness
(21,790)
220
Loss reclassified to profit or loss hedged item has affected profit or loss
(23,952)
(52,353)
(Loss)/Gain reclassified to profit or loss forecast transaction no longer expected to occur
(10,319)
328
Cash flow hedge reserve at the end of the period
(1,736)
The Group measures and limit price risk using a Value at Risk measure for physical marketing exposures and related derivatives instruments.
Value at Risk (VaR) is a statistical estimate of the potential loss in value of positions due to adverse market movements. The companies use VaR
approach based on a one-day time horizon with 95 percent confidence level utilizing a Log-Normal assumption of Returns. Parameters are esti-
mated using an Exponentially Weighted Moving Average over a 75 days period with a weight of 0.94. Market risk VaR was USD 6,897 thousand
as of 30 June 2022 (30 June 2021: USD 5,538 thousand).
The Group’s VaR should be interpreted in light of the limitations of the methodologies used. These limitations include the following:
VaR model does not capture the liquidity of different risk positions and therefore does not estimate potential losses if the company liquidates
large positions over a short period of time.
VaR is based on historical data may not provide the best estimate of the joint distribution of risk factor changes in the future and may fail to
capture the risk of possible extreme adverse market movements which have not occurred in the historical window used in the calculations.
37. Financial Instruments
The following tables gives information on the carrying and fair values of the financial instruments. Fair value is the price that would be received to
sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measure-
ment is based on the presumption that the transaction to sell the asset or transfer the liability takes place either in the principal market for the asset
or liability, or in the absence of a principal market, in the most advantageous market for the asset or liability.
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
143
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
As at 30 June 2022 and 2021, the financial assets and liabilities are presented by class in the tables below at their carrying values:
As at 30 June 2022
As at 30 June 2021
Amortized
cost
FVTPL
1
Total
Amortized
cost
FVTPL
1
Total
Assets
Cash and cash equivalents (Note 9)
447,625
447,625
574,040
574,040
Trade accounts receivable (Note 0)
142,738
142,738
381,124
381,124
Other financial assets (Note 14) of which
123,727
123,727
157,144
157,144
Margin account with brokers
77,136
119,376
Loans granted
43,760
27,535
Short-term bank deposits
3,680
Other financial assets
2,831
6,553
Other financial assets (Note 14) of which
82,084
82,084
137,012
137,012
Derivative financial instruments
48,879
130,480
Corporate and government bonds
33,205
6,532
Non-current financial assets
45,019
7,513
52,532
38,809
7,513
46,322
As at 30 June 2022
As at 30 June 2021
Amortized
cost
FVTPL
1
Total
Amortized
cost
FVTPL
1
Total
Liabilities
Trade accounts payable
161,342
161,342
150,061
150,061
Borrowings (Note 23)
1,093,087
1,093,087
263,343
263,343
Bonds issued and interest accrued (Note 25)
602,650
602,650
821,790
821,790
Other financial liabilities (Note 22) of which
105,407
105,407
185,160
185,160
Payable for legal claims
38,387
36,217
Payable from profit-sharing arrangement
32,626
133,802
Accounts payable for property, plant and equipment
7,884
13,199
Other current liabilities
26,510
1,942
Other financial liabilities (Note 22) of which
23,130
23,130
93,758
93,758
Derivative financial instruments
23,130
93,758
Other non-current liabilities
38,871
38,871
1,216
1,216
Information about the gains and losses on derivatives within Other financial assets and liabilities at FVTPL is recognized within Revenue and Cost
of sales and disclosed in Notes 27 and 28. There were no gains and losses related to other assets and liabilities at FVTPL during the year ended
30 June 2022 and 2021.
The following table below represents comparison of carrying amounts and fair value of the financial instruments for which they differ:
As of 30 June 2022
As of 30 June 2021
Financial liabilities
2
Carrying amount
Fair value
Carrying amount
Fair value
Bonds issued (Note 25)
602,650
319,800
821,790
869,180
Due to the defined short-term nature of the borrowings, as of 30 June 2022, their carrying amount is considered to be approximately the same as
their fair value. The fair value was calculated based on cash flows discounted using a current lending rate that is within level 2 of the fair value
hierarchy.
The fair value of Bonds issued was estimated based on directly observable quotations within Level 2 of the fair value hierarchy.
Derivative instruments are carried at fair value for which the Group evaluates the quality and reliability of the assumptions and data used to measure
fair value in the two hierarchy levels, Level 1 and 2, as prescribed by IFRS 13 Fair Value Measurement. Fair values are determined in the following
ways: externally verified via comparison to quoted market prices in active markets (Level 1) or by observable quoted prices sourced from exchanges
or brokers in active markets for identical assets or liabilities (Level 2).
Valuation of the Group’s commodity physical forward contracts categorized within level 2 is based on observable quoted prices sourced from
exchanges or traded reference indices in active markets for identical assets or liabilities and broker mark ups derived from observable quotations
representing differentials, as required, including geographic location and local supply and demand.
1
FVTPL Fair value through profit and loss.
2
Including accrued interests
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
144
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
The following table below represents the fair values of the derivative financial instruments including trade related financial and physical forward
purchase as at 30 June 2022 and 2021:
As at 30 June 2022
As at 30 June 2021
Level 1
Level 2
Total
Level 1
Level 2
Total
Other financial assets
Forwards
10,448
10,448
63,257
63,257
Futures/Options
38,431
38,431
61,901
61,901
Derivatives held for hedging
5,322
5,322
Other financial liabilities
Forwards
22,185
22,185
92,592
92,592
Futures/Options
945
945
913
913
Derivatives held for hedging
253
253
The major part of other financial liabilities has contractual maturity due within 6 months.
Cash and cash equivalents and short-term borrowings are classified as level 2 fair values in the fair value hierarchy due to the inclusion of directly
and indirectly observable inputs. Trade receivables, other current assets and trade accounts payable, other current liabilities are classified as level
3 fair values in the fair value hierarchy due to the inclusion of unobservable inputs including counterparty credit risk.
For the year ended 30 June 2022, the fair value of other non-current assets recognized at amortized cost was estimated by discounting the
expected future cash outflows by a market rate of interest for bank borrowings of 5-10% that is within level 3 in the fair value hierarchy due to the
inclusion of unobservable inputs including counterparty credit risk.
For the year ended 30 June 2021, fair value of other non-current liabilities is classified as level 3 fair values in the fair value hierarchy due to the
inclusion of unobservable inputs including counterparty credit risk.
There were no transfers between levels of fair value hierarchy.
There were no changes in the valuation technique since the previous year.
Offsetting of financial assets and liabilities
As of 30 June 2022, other financial assets include collaterals for derivatives in the amount of USD 53,985 thousand (30 June 2021:
USD 72,995 thousand). The cash collateral does not meet the offsetting criteria in IAS 32, but it can be set off against the net amount of the
derivative asset and derivative liability in the case of default and in accordance with associated collateral arrangements.
The derivative asset and liability meet the offsetting criteria per IAS 32. Consequently, the gross derivative liability is set off against the gross
derivative asset, on a net basis in the consolidated statement of financial position only if there is a legally enforceable right to set off the recognized
amounts and intention either to settle on a net basis, or to realize the asset and settle the liabilities simultaneously.
The financial assets and liabilities, which meet the criteria of offsetting as at 30 June 2022 were as follows:
Amounts set off in the statement of
financial position
Amounts not set off in the
statement of financial position
Total as presented
in the consolidated
statements of
financial position
Gross amount of
financial assets
Gross amount of
financial liabilities
Net amount
Margin account
with brokers
Not under master
netting agreements
Derivative assets
144,029
(105,598)
38,431
10,448
48,879
Derivative liabilities
1,717
(2,662)
(945)
(22,185)
(23,130)
Margin account with brokers
77,136
77,136
Payable to brokers
Total
145,746
(108,260)
37,486
77,136
(11,737)
102,885
The financial assets and liabilities, which meet the criteria of offsetting as at 30 June 2021 were as follows:
Amounts set off in the statement of
financial position
Amounts not set off in the
statement of financial position
Total as presented
in the consolidated
statements of
financial position
Gross amount of
financial assets
Gross amount of
financial liabilities
Net amount
Margin account
with brokers
Not under master
netting agreements
Derivative assets
164,084
(102,190)
61,894
68,586
130,480
Derivative liabilities
1,195
(2,108)
(913)
(92,845)
(93,758)
Margin account with brokers
119,376
119,376
Payable to brokers
(1,131)
(1,131)
Total
165,279
(104,298)
60,981
118,245
(24,259)
154,967
38. Earnings per Share
Basic earnings per share are computed by dividing net income from continuing and discontinued operations available to ordinary shareholders by
the weighted-average number of ordinary shares outstanding (as of 30 June 2022 and 2021, 77,429,230 and 84,031,230, respectively shares and
weighted average number of ordinary shares in the number of 80,187,230 and 84,031,230 shares for the periods then ended, respectively),
www.ker
nel.ua
www.ker
nel.ua
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
145
Notes to the Consolidated Statements continued
for the year ended 30 June 2022 (in thousands of US dollars, unless otherwise stated)
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
excluding any dilutive effects of stock options. Diluted earnings per share are computed in the same way as basic earnings per share, except that
the weighted-average number of ordinary shares outstanding is increased to include additional shares from the assumed exercise of stock options.
The number of additional shares is calculated by assuming that outstanding stock options, except those which are not dilutive, were exercised and
that the proceeds from such an exercise were used to acquire ordinary shares at the average market price during the reporting period. For calcu-
lating diluted earnings per share, an average number of 80,187,230 ordinary shares is taken into account (30 June 2021: 84,031,230).
39. Subsequent Events
In addition to the subsequent events disclosed in Notes 3 and 4 there were the following subsequent events.
On 15 July 2022, the Company received a written notice from Mrs. Pieternel Boogaard, a non-executive director, about her resignation from the
Board of Directors of the Company, which was approved by the Board of Directors on 14 September 2022.
On 14 September 2022, the Board of Directors also approved the co-optation of Mr. Mykhaylo Mishov as a new non-executive director of the
Company in replacement of Mrs. Pieternel Boogaard until ratification thereto by the next general meeting of shareholders of the Company.
On 23 September 2022, the Extraordinary General Meeting of Shareholders was held. According to one of the adopted resolutions, the Company
approved the creation of an authorized share capital of the Company, excluding the current issued share capital, of an amount of USD 5,704 thou-
sand consisting of 216,000,000 shares without nominal value.
During July-October 2022, the Group settled the current portion of capital expenditure financing in the amount of USD 12,744 thousand and part
of the working capital financing in the amount of USD 145,760 thousand. Additionally, the Group obtained USD 32,564 thousand from Ukrainian
banks within new loan agreements.
Kernel Holding S.A. Annual Report and Accounts 30 June 2022
146
www.ker
nel.ua
www.ker
nel.ua
Corporate information
The accompanying notes are an integral part of these financial statements.
Strategic
Report
Sustainability
Corporate
Governance
Financial
Statements
Headquarters
3 Tarasa Shevchenka Lane,
Kyiv, Ukraine, 01001
Tel.: +38044 4618801
Fax: +38044 4618864
Registered office
Kernel Holding S.A.
9, rue de Bitbourg
L-1273 Luxembourg
Registered number
B109173
Auditors
PwC Société cooperative,
2, rue Gerhard Mercator B.P.
L-1014 Luxembourg
Investor relations
Mr. Yuriy Kovalchuk,
Corporate Investments Director
Mr. Michael Iavorskyi,
IR Manager
Mr. Illia Ishchenko,
IR Manager
ir@kernel.ua
3 Tarasa Shevchenka Lane,
Kyiv, Ukraine, 01001
Tel.: +38044 4618801, ext. 72-75
Cautionary statement
Certain statements in this document are for-
ward-looking statements. By their nature, for-
ward-looking statements involve a number of
risks, uncertainties or assumptions that could
cause actual results or events to differ materi-
ally from those expressed or implied by the
forward-looking statements. These risks, un-
certainties or assumptions could adversely af-
fect the outcome and financial effects of the
plans and events described herein. Forward-
looking statements contained in this docu-
ment regarding past trends or activities should
not be taken as a representation that such
trends or activities will continue in the future.
You should not place undue reliance on for-
ward-looking statements, which speak only as
of the date of this announcement. Except as
required by law, the Company is under no ob-
ligation to update or keep current the forward-
looking statements contained in this docu-
ment or to correct any inaccuracies which may
become apparent in such forward-looking
statements.
This document does not constitute or form
part of any offer or invitation to sell or pur-
chase, or any solicitation of any offer to sell or
purchase any shares or securities. It is not in-
tended to form the basis upon which any in-
vestment decision or any decision to pur-
chase any interest in Kernel Holding S.A. is
made. Information in this document relating to
the price at which investments have been
bought or sold in the past or the yield on in-
vestments cannot be relied upon as a guide to
future performance.
Kernel Holding S.A. Investor Calendar
Q1 FY2023 Operations Update
16 November 2022
Q1 FY2023 Financial Report
30 November 2022
Annual general shareholders’ meeting
16 December 2022
Q2 FY2023 Operations Update
20 January 2023
H1 FY2023 Financial Report
28 February 2023
Q3 FY2023 Operations Update
21 April 2023
Q3 FY2023 Financial Report
31 May 2023
Q4 FY2023 Operations Update
21 July 2023
FY2023 Financial Report
25 October 2023
Stock information
Exchange
Warsaw Stock Exchange
Stock quote currency
PLN
Shares issued as of 30 June 2022
84,031,230
1
Bloomberg
KER PW
Refinitiv Eikon ticker
KER.WA
ISIN code
LU0327357389
1
Including 6,602,000 of treasury shares.
5493003GR6L4DZOS2U122022-06-305493003GR6L4DZOS2U122021-06-305493003GR6L4DZOS2U122021-07-012022-06-305493003GR6L4DZOS2U122020-07-012021-06-305493003GR6L4DZOS2U122020-06-30ifrs-full:IssuedCapitalMember5493003GR6L4DZOS2U122020-07-012021-06-30ifrs-full:IssuedCapitalMember5493003GR6L4DZOS2U122021-06-30ifrs-full:IssuedCapitalMember5493003GR6L4DZOS2U122020-06-30ifrs-full:SharePremiumMember5493003GR6L4DZOS2U122020-07-012021-06-30ifrs-full:SharePremiumMember5493003GR6L4DZOS2U122021-06-30ifrs-full:SharePremiumMember5493003GR6L4DZOS2U122020-06-30ifrs-full:AdditionalPaidinCapitalMember5493003GR6L4DZOS2U122020-07-012021-06-30ifrs-full:AdditionalPaidinCapitalMember5493003GR6L4DZOS2U122021-06-30ifrs-full:AdditionalPaidinCapitalMember5493003GR6L4DZOS2U122020-06-30ifrs-full:ReserveOfSharebasedPaymentsMember5493003GR6L4DZOS2U122020-07-012021-06-30ifrs-full:ReserveOfSharebasedPaymentsMember5493003GR6L4DZOS2U122021-06-30ifrs-full:ReserveOfSharebasedPaymentsMember5493003GR6L4DZOS2U122020-06-30ifrs-full:TreasurySharesMember5493003GR6L4DZOS2U122020-07-012021-06-30ifrs-full:TreasurySharesMember5493003GR6L4DZOS2U122021-06-30ifrs-full:TreasurySharesMember5493003GR6L4DZOS2U122020-06-30ifrs-full:RevaluationSurplusMember5493003GR6L4DZOS2U122020-07-012021-06-30ifrs-full:RevaluationSurplusMember5493003GR6L4DZOS2U122021-06-30ifrs-full:RevaluationSurplusMember5493003GR6L4DZOS2U122020-06-30ifrs-full:MiscellaneousOtherReservesMember5493003GR6L4DZOS2U122020-07-012021-06-30ifrs-full:MiscellaneousOtherReservesMember5493003GR6L4DZOS2U122021-06-30ifrs-full:MiscellaneousOtherReservesMember5493003GR6L4DZOS2U122020-06-30ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493003GR6L4DZOS2U122020-07-012021-06-30ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493003GR6L4DZOS2U122021-06-30ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493003GR6L4DZOS2U122020-06-30ifrs-full:RetainedEarningsMember5493003GR6L4DZOS2U122020-07-012021-06-30ifrs-full:RetainedEarningsMember5493003GR6L4DZOS2U122021-06-30ifrs-full:RetainedEarningsMember5493003GR6L4DZOS2U122020-06-30ifrs-full:EquityAttributableToOwnersOfParentMember5493003GR6L4DZOS2U122020-07-012021-06-30ifrs-full:EquityAttributableToOwnersOfParentMember5493003GR6L4DZOS2U122021-06-30ifrs-full:EquityAttributableToOwnersOfParentMember5493003GR6L4DZOS2U122020-06-30ifrs-full:NoncontrollingInterestsMember5493003GR6L4DZOS2U122020-07-012021-06-30ifrs-full:NoncontrollingInterestsMember5493003GR6L4DZOS2U122021-06-30ifrs-full:NoncontrollingInterestsMember5493003GR6L4DZOS2U122020-06-305493003GR6L4DZOS2U122021-07-012022-06-30ifrs-full:IssuedCapitalMember5493003GR6L4DZOS2U122022-06-30ifrs-full:IssuedCapitalMember5493003GR6L4DZOS2U122021-07-012022-06-30ifrs-full:SharePremiumMember5493003GR6L4DZOS2U122022-06-30ifrs-full:SharePremiumMember5493003GR6L4DZOS2U122021-07-012022-06-30ifrs-full:AdditionalPaidinCapitalMember5493003GR6L4DZOS2U122022-06-30ifrs-full:AdditionalPaidinCapitalMember5493003GR6L4DZOS2U122021-07-012022-06-30ifrs-full:ReserveOfSharebasedPaymentsMember5493003GR6L4DZOS2U122022-06-30ifrs-full:ReserveOfSharebasedPaymentsMember5493003GR6L4DZOS2U122021-07-012022-06-30ifrs-full:TreasurySharesMember5493003GR6L4DZOS2U122022-06-30ifrs-full:TreasurySharesMember5493003GR6L4DZOS2U122021-07-012022-06-30ifrs-full:RevaluationSurplusMember5493003GR6L4DZOS2U122022-06-30ifrs-full:RevaluationSurplusMember5493003GR6L4DZOS2U122021-07-012022-06-30ifrs-full:MiscellaneousOtherReservesMember5493003GR6L4DZOS2U122022-06-30ifrs-full:MiscellaneousOtherReservesMember5493003GR6L4DZOS2U122021-07-012022-06-30ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493003GR6L4DZOS2U122022-06-30ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493003GR6L4DZOS2U122021-07-012022-06-30ifrs-full:RetainedEarningsMember5493003GR6L4DZOS2U122022-06-30ifrs-full:RetainedEarningsMember5493003GR6L4DZOS2U122021-07-012022-06-30ifrs-full:EquityAttributableToOwnersOfParentMember5493003GR6L4DZOS2U122022-06-30ifrs-full:EquityAttributableToOwnersOfParentMember5493003GR6L4DZOS2U122021-07-012022-06-30ifrs-full:NoncontrollingInterestsMember5493003GR6L4DZOS2U122022-06-30ifrs-full:NoncontrollingInterestsMemberiso4217:USDxbrli:sharesiso4217:USDxbrli:shares